APSI BCTC Soat xet.2014 tài liệu, giáo án, bài giảng , luận văn, luận án, đồ án, bài tập lớn về tất cả các lĩnh vực kinh...
Trang 1BAa cAD TAl CHINH
1(1 kf lOin til ngi'f Ol.tl112014 "'" ngi'f 3OM/2'01
Trang 2I
I
05-21
CON<: TV cO PHA CIIU"NG K!lOAN AN PIlAT
TilJ,; 5, Tbi nhlo Grand BWlklinlo 06 32 H6I Ml
Quln Hli B1 TMII!" H1 N~
I Il'o I;j,g ala B G~ &!c
Nodo ~It q'" c6I'If: til: """ xiii b60 do Iii
I Nodoo ~ dlWl oU ~ JliI
BqcIJI d6I U to*'
I Bio do U qlli "OaI km 6000lII
Bio do lIN , tJb,
Mo doIWlIli11h b~ dO-l & dod JelllDa
I T1Ia)fllll b'o do) Yo dIWI
Trang 3roNC TY c6 I'HANCHUNG KIIOAN AN PHAT
I dOl 5 Till ohto GrInd B~;klinJ,,A)2 HIl.I ML
QJIIn Hai BHnmg Hi Nil;
Ban G'lm <file COng II' c~ p~in Choma kJ>oU An PIIil (oa" dJy 11'0 ,alii "eMa ty")lrlnh bi)' Bilocto ella m"h vi Olio
I do tal chlnh cUI; Gn, l)' cho kSr kt lOin lit npy 01 1bN& 01 nim 1014 d~n ~y 30 thUg lk'i nlm 2ll14
I
Gnl II' c~ phin Chino kllOM An Phil Ibmh 1.11' vi ho;l d¢<la: meo Giiy phep [ham I~p vi Iql dOng ~Inh dwoh (bimCI.:llo.ln 6 631U8CK-GP lIP)' ISlllnOO7 '" ,ily pMp <Ii! chlnh G~ phtp IhAnh lip ,t hOfl "Oq Cling ty Cboln,ldm s606!GP{)C.UaCK npy 10101/2013 cOl loy ~ ClIl:"'1 ~ NMo n~<k
I
1101 DONG QUAN TIt! BAN ClAM t>6c \lA BAN K.ltM SOAT
I ek ~Ih >tn c II~ dt.n, Qui<> vi ,15' fJ,i ntJoy "II "'" do y !lao &Am:
On, NKuytn fill HLITlI
IIi Philllg 110i Minh PMc
I 6ng Naurln AnI> DI'l/lc
Ont; Oinh Qu6c ~
I Cic 1bMh ,iEn Coli Do.' Gilim d6c 41 di~u hiM C~n& l)i IrOnl ky vi ",I npy I.f9 Mo clio nAy boo s6n,;
Onl Trill ThibI Hi
I eic tlIWI ';bl cl)a Do.' Kjlm"* bao &Om:
Trang 4CONG Tvc6 rllA~cHlfNC KHOAN AN PHAT
I l'ins 5, Till nlItGI'IDd Bu;ldl~c ~ J1 HbI Ml,
911'" Hai WI Tl\II\g, Hi N9;
Bon Giim d6c C6ng Iy chiu nil ""~ >i vjf(; l~ 8"" do Iii chlnh phOn "'h trun& 1I",Ie, hqp I)' llnh hlnh "'* «>os
k~t qu.l hot! deoni kinh doaM vi Unh hlnh luu chu~n lib ~ c~ COOl ly IrOnl 1<5' Trooi qu! lrlnh ijp Bio c'"" tili
I chlnh Ban 0,,,,, d,\c COOl!)' am k~ da lulnllul ex )'fu <Au sa,,:
Xiy 4"", vlI <IllY Iri ki!m so'! fl\)i bo, mlo Ban Qillm d&: >i 8 quin Vi COOlly.d< "job III <in I"i~ ~~ <I b'o
I coo ,'i~ ijp vi trlnh My Bio cio tIIi chlnh kbOOg coo"; >iii ~I)'fu do gian I'" ho9< d"nhAm lin;
lItl cb\ln de cMI\h AdI kf _Ihlen"w "i !pdll'llek eMnh deh""y mOl deh nhil qua :
I IN f ck dinll pj vi do,r 4Nn h<;rp 19 vi l1$11JQna:
I
Ntu '0 "" chuj" mile k~ loin ""9l' tjI d\ll11 e6 du"" tu!n tIlol hay Idltlng 0:0 nhD'ni :Ip 4 Hi I'en IrQlll}~ din
mire cJn phi; cl'lng b6 ,'1 &iii 1II1c111JO<11 Rilo do ttl chInh ","y kMng;
LJp ''i lrinh bay de Hi<> do 1Jli chlob t en 00 so) lUin 11101 CK cnuL mile kIt., chl do) k!!<WI vi de quy dlnh
W llln quan hitn Illnh;
I Up de Boodo tli chlnh d\ll trln co w""-'*'a kinh doanb liln tl'C, tn:I tnn'm& hop k.hOng 1M clio r.inK OIng
I)' it r;~ l\IC hotr dOni klnh doanh
Ban Giim d4c eMi I)' dam!*) rin, c;k J, k~ I<'WI duqc IU\llia d~ phOn inti rlnh hlnh ral ehlnh cWo 0In,1)', vOi m(r~
I
I dO lnlllJ !hl'C hqp Iy qoi b.iI ~illhbl dl~m n60 ~~ dim bill rinll Bioo ct.o tli clllnllru!n rhil c;k quy dlnh h~n hanh ella
Nbi nullc OOni thai ~ rich nhitm lronll "if<: bio dam an lOOn til sM COni Iy ~a lhll~ h~ c;k bi~n phap lhlch
hqp d4 npn chJn phil h*, ek hintl ~; lian lin vi de ~I p",", kJIic
Bon Giim d4c COOi I)' cllm lb rtn, Bio ~'" l.II; chlnh <II p/WI "'" Inlnll thl'C ~~ bqp ~11nh hlnh rii eblnh COOlly
If; lhIri dibn nKay 30 !hang 06 nam 20 14, kb qual>Ofl dOni kiM doanh ~ tlfIll hlnh lU\l ehuyin 1~ I~ cbo lrjo k~ lotn tiJ
I npy01lhtni 01 nam 2014 din npy 30 lhinll 06 nam 2014, phil hw vm c""," mile, ellt d4l4 «WI V~r Nam "'ruin
lhil ek guy dinh h~n hilnIt e61lfn qu
I
B Gitm d4c ellm lb rin& COni I)' khOn, vi phtm n&llia ~\I eOllJ booS lhtInll lin theo quy dln/l Ifr Th6nll lu l
I HI2012/IT_BTC n~y 0$ thinS 04 111m 1012 Clla B~ Till ehlnh hln'inl din ~f ~i~e cOrti booS tIlOnJlrin r.hI thi Inllmll
Trang 5I
s,\, 'i'I'I f2014fBC.KTTCA"SC KT2
BAa cAo TAl CHiNH
I
I
Klnh ,Ui: Quj' e6 <filmlo 1101 "bnK QuiD lrj d lIan Glim
C6.& Iy e6 ph&n CbnlU'Oh
eM"1 t6i <11 lhVC h~ cOni La; soil xII Rang dn d6; ~~ [<>.in dia CIin, ty eli phtn Chim& UH>!n An P!I!! L/I; ngay
)0 Ih1ni 06 nlm 2014, Bi<> do k~ qu~ h<>Jl ~ k;nh doann Rt<> c,", luu chuyb l~ Ie, Rio do linh hlnh bi~n
I d(ln,'& <hoi "'" hlhl vi Thuyh nlinh "'" do 110; <hlnh clio ky k~ '00" tir npyOI lh;\ng 01 "a,,,, 2014 <J<In ngily)O
thin& 06 I\;lrn 2014
I V~ lj,p vi Irlnll My B;\U c,," iiI chlnh nily th'* lrich nhi~m cola Bon Giilm dt.< COOl {y Tnkh nh~m cUa ch"n~
tOi Ilo <fila j'k~n vt de Woo cioo nay <.\11 (V Idn k~l qua did, 1k 1061 xtt cWo cllomll'lIi
I Cb l<\1 <II tlu,rc hien <"'"ilk $<>iiI xl!! Bin clk> raj <hinh thoo Chu1n m\lC lJ~m loan v~ Nam 511 '110· -c Lie
I
><>IiI.CI biG do Iii <hlnh" ChoAn m\,< nay)fu du c6ng l_c so.il xii dllOC IJp kl ",,¥h villl",c hl~n M c6 dAm
bOo vtr phji ang de Rio do Iii <Moh l:Jloo, c6n chit d\lll' OK pi .til 1rQ"1 yto etln, IX ""I "" !lao giim eM
>"-' Ilo vifc l~ "Iii ,,j, nhlll '" eLia Cbna cy '-.;\p d\Ulg de lIIill"" phin tkh lrfn nhllnK IMnIl tin tii ehrnh: eOO& LIe niyeunl\ eip m{lI mit<" d~ d;\m biotMp IKm e""'gtl<: kiEm toAn ChilnJ; I{>; UlOOg th~t h~ eMg v$: libn to:in obi eDng kbOnJ dua fa}' ki'!n k;,!m toAn
I
I Tttn CO s6 «>nil Ilk $Nt ~n eii.1 ehilnlllOi, ehohlg 16i kh6ng thiyoo," k~n Mo d~ ehilng 16i eho ting e;le B:Io du
Iii eblnh lOm lheo d10y khOnK phin "'" """8 thlle vi hQp 19 If!n de kblo ~ trvng }'~u, phil hQp vlJi thoJ" nwc
til.! d6 k.! I doonh nghi~p v~ Nam hi~n Mnh '" d\lllg d6i vo; t&Ig cyehUnlt I<IIoan vi de quy dinh pMp JY e6 li~n quon ~ ,'i~ l\lp v1 Iflolh biy b:lo do til ehlM
Trang 6rose IT co 'HAN CHUNG J(lloA.~ AN 'HAT
'" 0 Do,r pbbna phii til lip Ul6 dOl (207 744 nl) ('-000,000)
no Gi.i Wi ' - tIIj li (J.JI$ 96J JM) (J III' IJJ /19)}
m l Hi ~ ~ diM"" IIlnt1 90041 '9,) 1.0$4016611
I no ,\p>~" p6 " J j96.J9f.1JO J jJ6 1961JO
'"
Trang 7I
CO"'C TV c6 rHAN CllifNc KilO " AN '"HAT
I Tiaa 5, T60I mol GrMd B ..in HIloI ML Bi rie 'il e."'
Qd!I Hai Bi T"""" Hi NO! KYU ar npyOI~11201~ M pr lO'06f2014
321 10 PIltI tri ~ c6 lol'c IOc vi Iii uti p/Ii~ " 11.391.320
Trang 8I CON"Gn'cO rHAN CHlfSG rime 5 r nil' Gnlld hld , s 12 H60I KHoANA~ Ml, PHAT 11M de til d1ill~
Q!fJI H"; ~ TNn& Hi NO! Kf ki ~ It rpr 01 ~IJ2(II4 lila.,30.116120 14
~
001 ell"", Aho<M flao.1I riD IhJnh l'lln /"" tY 470100 QOO 115'-610.000
009 • ~u.o.M po didI nl" uw.,/r Iu1IIg ~ IIIOI6r /10 O]I]JO 000 111 J91000 000
I 010 • Cloomz Uoo<lot po dicit cit" l.It<IdtAa.ot-W ~ I J6901111,OOO 1369 {)(J4.fXXJ
029 - CIoiJot Uoo<lotdr6 "'-' u idr1oiM, " , J 011 000000 1 lOC.Jl/IO /IOfI
1 .60.000
I on " 0.;, IdIoia dill &iIo'"
O~ 7, CWNJ kbo6a kj ca 'Y dti ~cl-.l1I1lnI ,It 19 47U20 000 762.710.000
OS2 0.;",- If;dt ,/WIII viblbnt tY UfI.HfI.OOO
OSJ C/Moa I"'" diclt"."UJ6rlI~" II.JU J&O.QOO 761.71O.'/(1O
I on • CllI:m& UIoin ~h\l h'" tttoil c&c l)' ch.m kIIotn 10421.2S0.OOO 10410000.000
Trang 9••
••
roNe TV c6 PIIM; CHU"NC "!lOAN AN I'HAT
Qu!n Hoi Bi TIUIIJ, Hi N~ K5' kt , r(r per 0 I/f) 1121)14 din npy 30 '1)6120 14
"J 'IUHf" ri;n,', IIJlfn'U 4/" ",lty 10106/2'14
01.1 00Mh t1MI boil' ~I lOOi lim choin& kbo6n 6H.72'241 SlUSJ,02~
0L2 Doanh thu 00,1 d<)rl ,"u N ell(rn ~ &~ v6n 61.210.'27 41.623.910
"
l2 CIIi pili th.~ thu nh'p doanh n&bitP hlen IW1h
Trang 10I
I
roscn co ptLt ·ClllfNG KHOAN AN PHAT
Tin, S T6I nhf.Qrand Buildift'" sA n HOI Mi, Silo do til d,I.1I
QI!fJa H , 8l T"""" Hi~ Kt kI """" :r ~etl OMUI201 • .sin ~py lOi06/101
BAO CAO LlfU CHuvtN TltN Tf;
KJ 1;/IN" lit "":1 'lJf1111N III .,9 JIIH/10N
(TIJu plfwnl plr~p li4" fiip;
I Clio Chi Ui, 10 I" 1Iof1 d¢ng phi 1<.hoP dl' d~u
I , L{ri """,,, ,ith~f iII", Alnh tI ,,1r trll'ltt: thy
4JJ J" I""
Tq &iim de: k/loitI pIW
I Tq &iim ,160 kbo, d>Iin& k/loitI4lu
T pim de: kboOn phii lri ~IJ iii vay
" phil Iri, ~ !boa nhJp &.Ih .,mtp ~ 1>01')
I
" T &iim dli phi U'lIlrUIX
Ti&'lIiVly4Jm
" Ti&.llIu k!>ic till\ofl d¢ni kinh doanh
" Tj~n <hi kIt:!o oho hOll{ d~ kinh doanh
, Tilt diu iii IY nha9"ll*l Iii sin t:4 "."'"
" d de: Iii <Iii hfn kJok
Tila clli clio VlY m de: c6n&ql nq o;Uadorl vi
2S ! Ti~ clIi diu lu '69 vOn via do-n vi kh:Ic:
" Ti.!n tbu Iii cho VlY t:4hh: dlqi nh -n dul;J(' dlia
I l.nt d1tqh tiJr 1Jo1I~1I lit JHp 4#111 N.,.,
"
III UfU CHUVt.~ TltN Til" HO~T DONG TAJ CHiNH
I I Tibt diu IiJ pb.k binh t:4 ph;lu llIItD .Ia c6P CUll
" dill shbllu
I n ••
, Ti.!n Vly ~"" hfn dti hfn duv<
Ti~ ohi Iri 11(1 ,ok Vly
%J,626816 (U2U4UJlj (26.726.601111) 12.'1112"100 3.403051901 U.220061 (' 11.402.(19)
(20.1JUU.UOj
(J 1'.000000) 45'."'U55 (19.900.000.000) 13.400,000.000 (67',000.000)
fUt.nJ.(10)
J 15U1l.19
(661691.627) (12.01'-927.611) (212.034.074) (11.108.1'9) 31.923,651 (56,'50.000)
Trang 11CONG TV cO PIIANCHUNG KIIOAN AN
QuJn Hoi 8;' Tnms, 11.1 NC:i Kt k6 loAn n:r nljAy 0 110 1/20 14 ~~n "RlV JOIUMO 14
I
I(j kl/H" lit "I~Y DllrJI110U di" "'~1 JIIrJ6I1DU
(T~"" plrru"1 pIr~p II~ III,)
I
ClliTltu
, 5l.19S.120.H5 ::J'~"'!!j'.~'I"~.["~'
I
I NII")'En Thanh Nihl /I'lIo)"n Thanb i"iljbl Trio Thll'n Ilil
Trang 12CONG n' cO 'HAN CIlU'NC KilO":" Al'I' PHAT Tin,; S, TI>o ,,'" Gr1J\d Buildi"" t6 J2 H60 Ml, lUo " lal .~l.b
I g"p Hoi Bl Tnmg, H~ ~ Ki' ki lOOll~ nsb I) 110 11201 ~ oS! "Pv 30106/2014
I •• " Lqi lib _ th f chua phi" phbi (31."'6.167.202) "6.136.\179 (3I,nO, DO,123)
,
• rbio, dl" d'" 1013 n.J·#1 011111l0l3 Tlollron,lt e,,,,.lrOliIi kt l0ll6ll01J
Lqi nhu4n 50" du, ! dl"a plI1n ph6; (JU26.216.SI6) 211.423.720
"
I
I
Ng~ai I~ d lOin lnI<mC T6nC Gilim <It.c
Trang 13I
I
C6NC no co PIIAN CHlrNC KIlOA, AN PilAT
Tin, S l nl\j Grancl Building J J2 Hbi MI 8'00.10 til "hloh Qu!n Ita; at Tnmg IU Nt KH~ loiln tiT ngiv 0 I/O 1120 14 d~n ngh J0!06I20 14
I(Y ki 10 IiiIt,.",J/llfiOU din ,., JIIHnOU
I 1.1 .Hin~lh,n,$6'hh,tll
C6na Iy c6 ph1n C111ma I;/Io1n An PIW \h.WI Vll ho'l <lOon! I!leo Gay pbep Ihinh lip vi h"fl d~g kinh do&nh
I Cnimald>om J.6l/l1BCK.(lP nglly ISJII12OO1 vi li!y Iy Ctnmc kJIOIiIn 56 O6/OPDC-UBCK ng;loy IMlnOI J CUA Oy phtp ban dio!u chlnh Giiy pMp thlnh Itp vi ChCm IJlo6n Nh! ",,61; boft dOni C~"lI
I Ho'll <fConI kinh doanh cila C6rla I)' • .Im.: M<\i lib' chlina khoan; T\I doanh d10ma kboan; Tu in d ill chirnl!
1<hoi/1: Lo.ru li' chima 1;/Io1n
I 2 • CIIE D() V CUll'll! sAcll Kt TO;'N ;'P DVNG T~l CONe TV
I K~ k~ toM n1m CU:l C,)nI'Y bill diu til" "gAy 01/(1] Vll kk IMe ,'iQ nPy J lfl2 hing nam
I C6ng ty '" dlUlg CbI dO K~ 100> doanh npifp ban Mnh the<> Qu~ diM J, 1512006fQD-BTC npy 20 th.tng 0)
rWn 2006 dl d~\'C ,ir~ <J61 b6 wngllleo quy dinh 1,1 ThOna IU 24412009/TT·BTC ngJoy JI 1Mng 12 "lin 2009
<Ua BO 1f\I/PtIg 80 Tii chi"" vi 1MIIg Iu s6 9SI200UIT-BTC lIP)' 24 thing 10 am 2001 dl dll\'C lira d6i, b6
I tbeo quy dinh ~i Th&I& 1II 16212010/TT.BTC IIPY 11llhing 10 nlln 2010 <Ua 80 Hi chlnh "~"it<: hll6rc
din k~ I<WI 'p d\ll1g <J6i vi cOOlly chimg ~
I
Cll"ll)' d.I '" """'g "'" Ch"'" m\IC j jloin Vi~ N"'" ~I "'" ~in bin h",6n1 din Ch"'" ""VI' do Nhi n.roc dA ban
"""" Ck Mo cjo Iii chlnh duqc lJp vi trinh bay tbeo d q lD\Ii quy dinh col.ll!m& ch.Jn m\IC, tb6nlllll hll6ng
din dlye IIjfn elluAn m\IC vi Ch4 0(1 k~ l<WI lI~n hinh dang'" dung
I Hinh C6ng 1M ,ty ill dunl 1I1nb 111m: '''''It 6p dfng k~ loOn tr!n Ny ~i Ilnh
dicll Cbirngl:b<:Wl Hi N~) III "gIly OS thAna 04 Urn 2010 va; mJ po djcn Ii AM
I
I
I
Trang 14I
cO,"IiG n' cO !'HAN cut:TNc ~,"OAN AN PilAT
I rln& s Tbll nhi Ontnd BUild;"".6 32 Hila Ml,
Qu!n Hai nt r"",'l Hi NO:;
BOo e" I~l.hinh
1;£ k~ loan iii ~s!y 01101 120 14 d!n ogjv 30106120 14
I Hi s3II tal 'hloh olla coo, ty No s6m lib vi d<: kbotn IUcrng d"""i l~n ci ~ phi; thu Iduicl1 hina yjo
I
phi; tbII khk ok kho*I tho v.y, de U>Oin diu IU n~ "'" vi dJ,i ""' T,I thUi d.tm &hi 111* ban dAti, dl.an
tli chlM dll"" de djnh the<> sit mualthi ph! pnA, hlnh '*"de chi phi phalsinh U1ik H!n q If\IC l~ dSn
v~ m phil banh Iii , l.i dIinh 46
NQ plIii tri \.IIi chlnh
I
I Nil pha; m\ I'i chi"" u cOnflty bao ~ dol: khoAn ny, dc ~ I'M; Itt """Oi Wn •• phillrt khk chi phi
phil lri TJI lMi dj~ ill! nhJn JAn d ck Uoa" f1(\' phi; lri IAi chinh duqc Dc: <linn tMo Iii phil blonh C¢118
etc chi phI pMl,inh h~n quan lIVe lilp d~n vi~ pIIil hWIl>Q phA' 1Ti tii thlnll dO,
vi de kbo.ia uron, dllOlllllitn l>ao ,&n titn m~llfl qu' lib ¥iri ngM bin& de khoan dJu lU nein han c6
1biri gian d'o "'" khtKIl qui OJ Lhing c6 dnh [hanh I:JIoMI coo cO khi nine dluyln d&i d~ dlng1lWlh de 1\lC/ni
I litn de dinh kb6ng c6 nhi~ nli fOtronll chuyb d6i lhWIlitn
2.5 Cic UGh phillbu
I ex kholn pMi diu duqc niM billy ubl 860 cOo tilli chlnh 1heo gi! tr; &hi s& de kIloin ph!i diu kbkb bini v~
ph.; mu Ithk kIli lrlr di ck kboan dv pflbnl dul'< lIP cho ck kboM IlQ' pMi diu kM Mi
I Dv phOnj: IlQ' phil diu kh<i (1<\1 dill'< \rIch Ifl' clio tlmll<!to;ln p"'llhu kh6 dOi Cl!1 col vi<> w6i IlQ' qua ~ C1ia ok
kho'n IlQ' ho~c dV kiln mil'c tlln thit <;(J tho! .dy no
I
TIJ 5U e6 dmh hCl\l hlnh, tii Un 06 dinb vO blnh duqc gill nhln thco gi! 16c TNfl& quA lrinh sol d\lllllo tii 5U c6
I diflh Mu hlnh, Itl Un d diflh v6 hiM duqc &IIi nh$n tIleo nl~ Iii, hao m6n IU91J vi lit nj coo 14i
I
I Clliin& ldlNn d~u 11.1 duqc ahi "'*' tht<:> &it ek C611ie vi uii 1Iic nhJn dill'< tronilWt1 tii chinh duQ'C ahi ""'"
pam &it vOn eh(mg I:ho6n dOi vlli kbotn Ui d6n tkh tNolo; npy mUi vi gill "'*' llni doanh thu diu N d6i .(li
I ph'" Iii k~ til' npy
COOlly tp ¥ g phu""i pbi.p blnh qu1n gia q"~ dl tlnh git vOn e6 phJu MIl