BCTC HOP NHAT Q3 2017

* liurg/girinr cric l'hat doug kinh dtxrirt Lrtrt c'htt.tin tiin thuin ti'hor.rt il6ng kinh dotnh lI.. ri-v dr-rng TSCII r,ii clic trii san clar han I' ltic 2 Ii6n thu ilrthanh i1.. Lu'

CONG TY CP VAT LIT,,U XAY DUNG BI.IU DIEN Dia chi: SO O+ CAu DiSn - Phric DiSn - Bic Tir Li6m - He NOi

(

Cho k) t<5 todn tir 0t/0t/z0n aiin 30tgt20t7

Ký bởi: CÔNG TY CỔ PHẦN VẬT LIỆU XÂY DỰNG BƯU ĐIỆN

Signature Not Verified

c0Nc; Tv cp vAr Lrcu xAv oty'Nc BU'u DIEN

Dia chr: Sr.r 6+ Cau Di6n - Phirc Di6n Bdc Til Li6rn - I-la Noi

Ban Tong Ciiinr cloc ('rirrr li {.ir phin Var li*Lr trll,iiLing IJirLr ,.1iir.r (saLr dAy gqi tAt ld "C6ng ty'") trinh bi,r, 35o.0r.,

crra rninh vi B6o ciio tai chiulr lrrrp nhat cLia Cong ty cho ndrn tdi chinh kEt th(rc ngAl 3{t, 6t)0t1.

rflrAl QUAr cHUNG

Cdng t1,Co phAn VAt li6u XAy clLlng Bu'u dign cluo-c thdnh lip til vi6c c6 ph6n hoa cloanl.r nghiep NIii nu'o'c Cong t1'

Vrit lrelr XAy clpng BuLr clien theo quy6t dinh s6 57/QD-BBCVT ngrly 25 th6ng I I nnm 2005 cira 86 BLLLr chinh vi6n

th6ng Vi€t Nam

C0ng t1,C6 phAn Vat lieu XA.v- du'ng Bur-r di6n hoat clQng theo GiAy ch[rng nh6n cliurg l<j kinh doanh sO OtO:OtOZ::

clo So I(6 lioach DAr: tLl Thanh pl6 HaN6i c6p ngAy i9 thdng 0l ndm 2006 vi thay dOi tan 8 viro ngi1,24 thing l2

nin'r 2014 theo CiAy chrlrng nhqrn ding ky doanh nghi6p sO OtOOO8:tSS

Ngiinh ngh0 i<inh cloanir cr-ra C6nq t),:

- San xLrit cac san phinr bing ch6t cleo, cdc san phim tiL gang tlrep ciu kicn bc tdnu crip thdng tin clav

cli0n vd nhilng vAt li0u kh6c phuc vu cho hoqt ddng cLra Doanh nghi0p

- XA.v c[r'ng cric c6ng trinh br-Lu chirrh, vi6n th6ng c6ng ngh6 thong tin" chc cong trinh c6ng nghigp giao

th6ng, ddn dLrng

- l'r-L v6n thi6t k6 th6ng tin hfrLr tLry€n cli6n voi c6ng trinh li€rr lac, br-r'u chinl-r vi6n th6ng

- l(inlr cloanh vAt Ii€u, thi6t bi, m6y rn6c rAy drLng, trang bi noi thit

- I(inh cloanh xuAt khALr nhAp khALr vflt tLr' thi6t bi bu'u chinh" vi6n thong vA cong nghg th6ng tin

V6n di€Lr l6 theo GiAv chlLng nhin ding k-.,1doanh doanh nghi6p s5 OtOOOSZI85 thay O6i tin 8 viro ngir'24 thang l2

niinr 201.1 la: '10.000.000.000 cl6ng (B6n mu'oity d6ng chin).

l'rr.r so'chinh cua C6ng tv: S6 64 du'ong CAu Di5n phuong Phirc Di6n qLrAn Bic 'frlL Li6m, thdnh ph6 I-lar NOi

Tlnlr hinh tai chinh vd I<6t qirii ho4t <lQng sdn xu6t kinh doanh cira C6ng ty tqi thoi diern l0 q2011ciLLo-c trinh biy

trong Btio cio tl\i chinh ho-p nhAt clinh I<em.

'l'6n, dia chi c:ic clo'n vi ;rhu thuQc:

I Xi nghi€p B0 t6ng Buu di€n I Xa Mai LAm - Hr-r1'6n D6ng Arrh ' Tp Ht\ N6i

2 Xi nghidp 86 t6ng Buu clign ll Thdnh pho Tam Di6p - Tinh Ninh Binh

I Xinghi6p X61, lip ViEn thong I Xa Mai LA6 - HLry€n D6ng Anh - 1'p Hd NQi

4 Xinghi€p Xiiy lip Vi6n th6ng 2 P Phrjrc Di6n - Q Bic TiL Li€nr - Tp HAN6i

-5 Xinghi€p Xay'lip ViSn th6ng 3 P Phuc Dirln - g Bic TiL [-i6rr - Tp Hd N6i

6 Xi rrghiQp XAy llp Vi6n th6ng,1 P Phirc Di6n - Q BAc Tu Li€nr - Tp Hn Noi

I Xi nghiOp Tu vAn Thi€t li6 Xd l\{ai LAm - Huydn EOng Anli - Tp Ha N6i

8 Chi nhdnh mi6n Nam PhLLong 14 - QLrdn TAn Binh - Tp Ilo Chi Minh

C6ng ty' con:

rhI L{

NB\

,f^\

N

cONc ry cp vAT LIEU xlv op'Nc BU'u DtEN

Dia chi: S6 O+ Cau Di6n - Ph[c DiSn - Bic Tu Li6m - HeN0i

C6ng t1, ]'NI-lH nrQt thdnh vi6n VAt li6u XAy du'ng Buu di6n 2 dia chi s6 6,1 duorrg CAr,r Di6n, phuong Phirc Di6n,

quAn Bic TiL Li6m^ th2rnh ph6 Hd N6i

Co'c6u v6n di6u lQ:

I TAn doiur Buu chinh Vi6n th6ng ViQt Nam

I Co lorrg rrgoei

c0ng

HOI DONG QUAN TRI VA BAN GIAM DOC

Cic thinh li6n ctia H6i tl6ng qurin tri bao 96m

Ong'l'6 Chi'l-hdnh

On-e BLri VIn Xi

Ong Cao So-n Bic

Bir Ilodng Thi Minh

Ong Le Anh QLrAn

Chtr ticlr Hoi doug qtrau tri

.^ , ^' 'I

Tharrh vien hoi dong quarr tri Thirnh vi6n h6i d6ng quan tri Thdnh vi6n h6i d6ng qLrdn tri

.^ ' ^ ';

Thanh r iirr hoi dorrg r;Lrarr tli

V5n g6p

19.600.000.000 20.400.000.000 ,10.000.000.000

ri t9

49'h 5t%

100"1,

Cf c thhnh vi6n Ban gi:im tliic vi k6 tof n truii'ng bao g6m

g1!

NG1

I pttl turA JUD ruErt

Br\ Phan Thi Thanh Fluv6n I(6 to6n tru'ong

Cic th:inh vi0n Ban Ki6m soit bao g6m

Ong BLri VIn Xi

Ong Cao Son Bic

Bi\ I-loang Thi Minh

6n-g Ddo HLry Tru'ong

Bd NsLrv6n Thi Thu

T6ng Gi6m d6c Ph6 T6ns Gi6m d5c Ph6 T6ns Gi6m d6c

Truo'ng Ban ki6m so6t Th2urli vi6rr

Bi Hoing FILrong Thhy Thdnh vi€n

cONG Bo rrrAcH NHrEM cuA BAN TONG GrArvr Doc Dor vor BAo cAo rAr cHiNH Hop NHAT

Ban T6ng Ciam cloc Cong tl,chju tr6ch nhigrn ve vi0c lAp Bio cao tai chinh hop nhAt phan anh trung thtLc ho-p ly

tinh hinh hoat d6ng, k6t qua hoat d6ng l<inh doanh vdtinli hinh ILLLr churen tierr t6 cua Cong tv trong kj,' Trong c1u1t

trinlr lip Bao cio tai chinlr ho-p rrhit Ban Torrg Ciam doc Cong t1 t.ltroe ;itr citr plrui:

- l-u'a chon ctlc chinh sach l<e todn thich ho-p va dp dung cac chinh stich ndy mgt ctich nhAt qu6n:

- DLLa ra c6c d6nh gi6 vii dLl do6n ho-p 117 vd thAn trgng;

- NdLr rd c6c chuAn muc k6 to6n duo-c 6p dung c6 du'o c tuAn thu hay kh6ng c6 nhitng 6p dung sai lqch trong y6u

- LAp vi trinh bdy cdc 86o c6o tdi chinh ho-p nhAt tr6n co so tr-rin thu cdc chuin mqc l<6 toiin, cne aO k6 todn vd

cAc clLry clinh c6 li6n qr-ran hi6n hdnh;

- L|p c6c B6o c6o tdi chinh ho-p nhAt du'a tr6n co so hoat d6rrg kinh doanh li6n tr;c

CONC TY CP VAT LIEI"J XAY DU'NG BU'U DIEN

t)ia chi: SO O+ CALr Di6n - Phtc Di6n Bic Tir Li6rn - I-ld NOi

Ban l'6ng Gi6rl c16c C6ng ty clhnr bao ring c6c sO k6 to6n drLo-c h-Lu gilr d€ plran dnh tinh hinh tAi chlnh cira C6ng ty,

voi mltc do trung thuc, hop l! tai bAt cir thoi di6m ndo vd c]am bao r[ng 86o ciio tdi chinh hop nhAt tLrin thu cAc cpry

dinh hiQn hanh ciia Nhi nLroc

Barr T6ng Gi6m d6c C6ng t1, c[ing cam l<tit ve tinh dAy dLr, hi6n h[u vd gi6 tri cria cfc khoan c6ug no' phai thLr phii

trii va ttji san ciia C6ng tl tai thoi diinr 301012617

tlan -fong Giam d6c C6ng tv car.n l<6t ring 86o cao tni chinh hop nhat di phan anh trung thr-Lc vi hop li,tinh hinh tiii

chinh cira Cong t1, tai thoi cli6m 30i9l2017, h6t qud ho4t d6ng l<inh doanh vd tinh hinh lu'Lr chr-rydn ti6n tC li6t thLrc

ngdl, 30/9/20 17 phLr hop r,oi chuin rnu'c, che do lie toen Viet Nanr vli tuAn thu cdc qLry clinh hi6n hiinh co li6n quan

lld Noi, ngt)1; lQ thdttc l0 ntlnt 2017

,h

N

iH { Dt,N( ,I'E,N,I

p

,/;[eoNaIr\S cOnow

c6 pxAu var u(u xAv

CoNC',t \',Co PIt.\\ \/lT LIEtrXiY D(ih'C lltl'trDIEN

56 6.1 clLLi)ng tliu Di0n - l'hiro Di6n - Bic ln' I ie m - Hir N6i

BAO CAO TAI CH1NH HqP NHAT

Cho l<j, k6 tofn til0ll0ll20l7 d6n301912077

sAo cAo

KET QUA HOAT DQNG KINH DOANH HgP NHAT

Qui III ndm20l7

eu! lv2otl

so mlnn '#::!:l;lil eurrrr/2016

Dcrn Yi tinh: dt\ng 'l'i'' 01ru1/2016 d6n 30/9/20 1 6

I l)oanh thu bf n hirng r':\ cung cdp dich 'r'u

2 ('ric kholin gi:inr trir tloanh thtr

.1 I)oanh thu thuin b/rn h:\ng vii cung cip tlich vr

-1 Giir r6n hing bhn

5 l,r1i nhuiin gQp vi h:in hing

vii cung cip tlich vg

6 Doanh thu lroat tl6rrg tiri chinh

7 Ohi phf tr\i chinh

-'l rong dt\ (-lti ltlti ltii t,rtv

tl (lhi phi birn hing

9 Chi phi quiin Ii tloanh nghiip

10 l,r1i nhuAn thuin ti hoat t16ng liinh doanh

I l 'l hu nh41r lihric

12 ('hi pihilthric

lJ [-o'i nhuiin lihric

l"l l iine kii nhuin liO torin truric thtrC

15 (ihi phitltu0 I \l)\ hiQn hrinh

l (r ('hi phi thu0 I \l)\ hoitn lrti

17 1,9'i nhuin sau thu6 'l Nl)N

Ilt Lii crr lran tli'n e o phii'tr

19 t,iri sul giiinr trOn c6 phi0u

\guti lAp bi0u

0l

02 l0

1l 20

VI.I vl.2

\'l.l

\,1.4

28,13J,551,962

2ti,{3J,55J,962 21.666.063,82.1 6,761i,-l9l , t J8

2.492.20u

5 3.719.2 I ,t

i1-J() -lJ

3.960.949 I 66

1"990.i8 t.7+i

765,90J,22J

76s,903,223 29.ri8.815

7J(r,7(r-1,408

I rilJ

188

6tr,946,067,798 50,291,3.10.635

I -1,65.1,727,1 6J

6"837.tt l5

43.8 ri.873 JJ,,l1i,.t7J 8.6i 7.25,1.043 1.1,17"200.708

I ,513,29.1,J51

I 76.500.000

5"8.11^ I li

I70.65.1"885

1,683,919,2J9

ll lrr ql6

r,650,696,323

rlr +_t t2 I

28,190,5tt9,189 )4.477.259"412 1,013,329,'777

927.985 201.123.29)

201, t 23,292 1.744,099.084

1"0'15.817,14 I

20, I 97,9J5

20,191,945

60,J91 ,977,(X)7 50"4(19.061,751

l 0,022,91 5,255

1.215.80"1 291.05 2.81()

)9 t.0 52.Et4

5.8 r6 I 10.978

i.170.(r7i.078

715,29J.1 (r3

31.0()() I2.500.1r0(l

( I2.46u.000)

7 J2,826,163 72.597 1I.i,1

660,22u,9[i0

17.1

t/+

61,916,067 ,798 2ti,:190,589,1 89 60,491 ,977 ,00'l

21 \',1.5

22 \'1.6

23

21 \',1.7

25 \'1.8 30

lt

3l l0 50

51 \',1.9 52

60

70 \'t.10

7t Yt.l0

a

h6 toirn truo'ng

,{#?

*[\

\b\

RG":ffi

C6NG TY

r cdpnAu ,vftufuxAvgl

Bili I'hi Hii Y0n Phan Thi Thanh fluv0n

)

5

ffi

thrng I0 nirn l0lJ

C]ONC TY CO PHAN VAT LIDU XAY DU'NG BUU DIEN

So 64 drrong ClaLr I)i0n - Phrhc l)i6n - llac 'I'ir l.iCrn - IIi Ndi

BAo CAo TAI CHINTI Ho-P NHAT

-lqi

ngar\, 3()19 I2\)Il

Chi tiOu

I Lurr chur'0n ti0n ti'tro:rt cl6ng liinh rloanh

1 Lgi nhu$n tru'6t'thad

2 Diiu chinh cho cic lihoiitt

- I(h.irr ltatr tir san c0 r'linh r-a b.it c16ng san diiu tlr

- Cric kl.roan dLL phdng

- (l.ii/la cltinh lech 1r gra h,',i rltui do rlanh gia 1ar

Lirr'l,lr(,;ilr illLt! lielt ti.co grrc rle()ili li

- , l.lli , l lrr lt,rlrt ,1,',rrEt J;ltr trr' lroat ,l,irrg 11,,,

- Chi phi liri var'

-) I-gi nhufin/(lfi fi'hottt dQng kinh tloanh tnri'c tha1, 1161 ,,j,

ltru rl6nr!

* ( liurg)/girinr cric l'h<ian phai tl-rtr

- ( 1-ing)/gianr hing ton liho

- l rurg/igium) ctic kl'roan phai tr.i

,Ur,'rr1p L liii r;rr plrrri tlir lltrri'TNl)N l,ltrri rr,',pr

- ( l'ang)/gilur ciri phi tli trtLric

- 1'l-ring)/giiiru chirnil l'lxriin kinh rloanh

- l re n lai vur tli ttr

- 'liin thu khlc tir hoat c10ng kinh

c1oanh

- 'ir0n chi I'luic rhti ll>at doug kinh dtxrirt

Lrtrt c'htt.tin tiin thuin ti'hor.rt il6ng kinh dotnh

lI Lurr chur,0n ti0n tu'ho:rt cl6ng diu tu

, TiCn chi dC nrua silt ri-v dr-rng TSCII) r,ii clic trii san clar han

I' ltic

2 Ii6n thu ilrthanh i1 nhuorrgbdn I'SCD vii cdc tdi sandiri han

l f iin chr cho va\' lllla cdc cr)ng olr no clla cion r.1 kl'raic

-1 lrcn thL.r hor cho r,ar' bhn 1ai edc cOng clt 11() cita clol r,i khilc

i I tutr.lrt ,llrr, trt p,,1\ \a,n \il,) rl\iil ri kl(ie

6 Tiin thLr h0i din trr gop r,On r.iio clol vi khirc

2 Tiin thLL lii cho r ar oo t(rc \,ii lrri nhliin cluoc ohra

Lru chu.titr tiin thuin ti'hogt ttQng diu trr

III Lu'u chur,0n ti6n ti'hout d6ng tr)i chinh

l I iCn thLL tiL phirrt hi'uth co plrie LL nhan r'6n giip ciLa chLi st) hfi.Lr

BAo cAo LUIJ cHr.rYtN TrEN TE Hqp xsar

(Theo phucrnC phnp gi6n ti6p) T4i ngiy 30 thing 9 nim20t7

Mri sd

05 06 0ti 09

10

u

12

t.1 15

I6

\1

20

2t

3U9tzvfi

J)on vr tir-rh dting

Ntim 2016

01

o2

I,683,949,239 1,696,739,198 1.795.049.077

( l:12.125.452 )

-1.j.815.87 3,380,688,73 7

20.503.86 I 3 84

(2.007.l]1.01i) (21.515.337-402 )

(175.6 i 1.000)

(281.151.212) (e9-.t81.71 8) I80"297.207

(2 t -1 ,8 6s,01 7)

(8+,.141-280 )

I 9-+.1 5().00t)

(,.lll 7.li I 5

I 16,5,1(t,53 5

1,581,461,1I I

3,5 78,202,9,18 3.207.4 I 6.4"1S

( I ().868.691 )

181.65-5.191 5,162,6(t4,059 (8.203.52().665 )

692.904 I I 2

lloql il) l-1()

q7.873.319t

1385.065.9-11;

434.165.21i)

I i6.2i 1.51 1

5,15 2,406,8i]1

(2,1 76,1 73.270 )

10.868"691 (2,16s,30,t,s7e)

,=, r68 7

0tto

;6 Pt UNX

luu I

:>-,-t : ug

27 30

l triu tra 1li lon gop cl-ur cric chrL str hutt.

rurtra lai uil phie Lr ciLa ck>anh nghi0p r1A phat hdnl'r

I Ircn tl'rLr tr-r cli lat

:l I rCr tra no gr)c va1,

5 I iOn tra no gOc thu0 tl)i chinh

6 Cd tLrc lcri nhr-Lin de tra cho chir so hirLr

I-rt'u cltrrtitr tiin thuin ti'ltor.rt tlQng titi ch{rth

Lurr chuve n tiin thuin trong lili'

Tiin r i ttrrr'rrg tlurrng tiin rlirr lii

Anl'r ltLolg cua tluv diii tr,gin h6r doii cl-r1r {fi ngoai tC

Tii.n r ir luiing rlurrng tiin e rrii lti

JJ -l+

3.179.-1i7.60(l (3.112.36,+.049)

4,987.500 72,081,051 (2s,237,13r )

{,-180,025,607

-1,-15J,7til1, I 76

5.18i.(.tl3 -6t )5

(6.051.5is.958) rlrRrrJlt( tr

(605,3 3 7,7s -t)

2,68 1,761,552 1,79ti,261 ,{)55

l,-180,025,6{)7

36 10

60 6l 70

tl

I(0 toirn tru'iing

Bni Thi Hni Y6n Phan WThf Thanh Huy6n

e

TY

ritl

ir ot

DIB

4

Nuu'ir'i lip bi0u

CONG TY

cd pndu

vdr ufuxrv

FT

coNc'I'\'co PIIAN vAT LlEtl xAv nr.rllc Btl'u EIEN

56 {,1 clLrirng Ciu Oicn - Phuc Di6u - Birc Tir Li6m - tli N0i

BAO CAO TAI CI{iNI{ HOP NTIAI.

Tai ngi\r' 3019l2't)l1

:I'AT SAN

BANG CAN DOI KE TOAN HgP NHAT

Ttri ngriY 30 thfng 9 nlm 2017

, Thuv6t M:-r so

Don t,! tinh tling 0tlull2ttr7

A TAI SAN NCAN HAN

L Ti6n lii ciic lihoiin tu'o'ng du'ong tidn

I Ti0n

2 Chc khoztn rrrong clrrong tidn

II Diiu tu'tiii chinh ngiin han

l Chung kho:in k-inh cloanh

2 D1r phong giam gii chirng liltolin

rliLr trL ngin han (*)

i Diu lu nirn gilr clcn ngAl' c16o han

III Ctic l<hoiin phiii thu ngin h4n

l Phiri llur ngiin han cua lch6cli lti\ng

2 Tm tru6c cho ngtloi bltn ngirl han

I Pluri tllr noi bo ngin lun

I Phii thu theo tien d0 HDXD

-5 Phii tlur ld cho val ttgin h4n

(> Phiri tlu ng:ln liatt l<ltilc

7 DrL phoug phli tlur ngin h4n kho cloi (*)

fi 'Tui sun thi6u cho ru 1('

lV I{ring t6n kho

l Hang t6rr liho

2 DLt plr,rru gilrrrt gitt lulllr: ton l(llo (* )

\' tii sirr rtgrrrr Itirrr liliic

l Clii phi tla trttoc ngin h4n

2 Thue CTCTchLo-c kh,'iu lrtr

l Ihuc vri cllc khoitn khlic phiu tiru N ha nuoc

-i Ciao clicli niua b:irt lai triii phiOu cltinh plrti

-i Tii srrrr rrglirr lurrl kluic

B TAr SAn OAt sau

l C:ic lihoiin plriii thu drii htn

l Pirai thtr clAi han crul kltliclr hing

2 'Ira tnLoc cho ngtloi btirl cl:\i hart

3 V6n liinh doanli o clorr vi tr\tc thuOc

"1 Phai thu noi b0 dni han

5 Pli:tr tlru r c clio vat' cll)i lun

6 Phli tllr dl\i htln khdc

7 Dg phong pliai thtr dt\i han kho doi

100

r10 rIl

tt2

120

t2l

122

123

130

l3 r

t32 133

l3l

r35

r36

t3'7 i39 1J0 1+l 1+9 150 t-51 152

l -53

l -5+

155 200 210 2tl 212 213 2r-l 2t5 2t6 2-19

v.01

62,386,002,816 {.J5{,788,176 -1.-t5-1.7tt8 I 76

32.622,319,911

18.276.295.395

l 180.826.-161

13 1 6_i.228"082

2-t.8tt 1,609,699 2-+.831"609.699

{27,255,000

-r27.255.000

80,532,359,6 I8 {,-180,025,607 l.-180.025.607

53,126,2.1 I,325

39.85+.+81 u07

682 178.63 5

12.589.550.883

22,87 4,178,686

22 ti7-tr.47|i"(rti(,

5 1.6-11.000

5 1.6-+-+.()()0

\

J

w

v.04

v.02 v.03

v05

v.06

2-1,639,575,-l{ L 26,357,859,718

'rnr sAn

Tni ngaj'- 30 thring 9 niirn 2017

(TiOp thco)

, ThurGt Mir so

Donr,l tinh: clortg 0110t12017

II Trii siin c6 dlntr

1 Ti\i slin c6 Ainh iruu hinh

- '\guudn glri

- (iiti h'i hoct ttrin ln.t, tii(*)

2 Ti\i stin co dirtt thu6 {i)i chinh

- -\tguy)n gilt

- Gio tri hcto nrdn lfr.v- l{bt)

3 Tl)i sal c6 airrt, r.6 hinh

- \',ttrt',\tt oi,i, rt\!, r !/,

r\,\r

- Gia tri hoct tttt)rr lrr.t'lii(*)

[1 Bft d6ng siin diu tu'

- Ngul,cn giit

- Cilr (ri hlro rrtorr lrlr ke r*)

rV Trii siin tlti'dang drii han

I Chi phi san xu6t kinh cloanh clo dang dr\i han

2 Chr plii rir dpng co bAn clo dang

V Dflu tu'tii chinh diii htn

I Diu trr vi\o c6ng t.v con

2 Diu tu vl\o c6ng 1l liOn cloanlr 1i6n Gt

3 DAu nr gop r'6n vio clou vi klliic

1 Drr phong dAu trL tii chinh cldi h4n (x)

-i Diu 1rL nim grii cl6n ngiv dao h:in

VI Trii sitn diii han lih/tc

l Chi phi trut trtroc ddt han

2 Tii san thu6 thu nhl.rp holn lai

3 Thi0t bi r,it nr pll.r ti\ng thay th6 dii han

4 Tr)i sar dr\i lnn ldtic

TONG CqNG TAI SAN

22{l

221

222 223 221 22-t

227

f )v 229

230 l-\ I

232

240 211 212 250

2-51

252

253

2-5+

2-55

260 261 262

z()-)

268 270

v.07

21,627,377,556

24,-5-56.971"5-56 E7,13 2,1(;6,28)

((t2,87 5,1 91,7 26)

70,4(X).000 I86,100,000 (t t6,000,000)

12,203,885

12.203."885

26,3-15,655,fi33 26"275.25_5.83 3

EE,218,581,707 (61,913,325.,\7-t)

12,20J,f185

12.203.88 i

ii,T:,:::ffi

t86,100 ooo//J/ cdttt

( t t6 ooo ooltS( 4t cq i

o\Y[i L\Eu'

\E\ BIJU v.08

87,025,578,25',7 1 06,890,2 19,336

co pnAN vAT t,IEtI xAv or/Ncstlu orox

tuong CAu Di6n - Phirc Di6n - Bic Tu Li6m - Hd NOi

NGTION VON

BANG cAx Dot KE roAl{ HQ" NHAr

Tai nga!'30 thring 9 nitm 2017

( TieP theo)

Mf, s6

BAo cAo rAI clriNIl Ho-P NHAl

Tai ngt\i' 3Ol9l2011

3010912017

l)ott t,i /inh tlong

0ll$t 120r7 Thuy6t

minh

A Nq PHAr rRA

I No ngiin hiu

I Phai tra rtgtroi bltn rlgiin lun

2 Nguor rnila lril fidn tnr6'c ngin han

3 Thu€ r,u ciic kholtn phAi nqp Nhd nuoc

-l Phai tra ngrroi lao dQttg

-i Chi phi phai lra ngin han

6 Piili tra noi b0 ngirt 14rr

7 Phai trlt theo k€ hoach tien d0 HEXD

8 Doanh tliu cltla thtLc hi0n ngiln lpn

9 Phrii trii ngiln h4n kluic

10 Vav r ii nq tirud tii chilh ngirn 14n

I l.Dp phong phai trA ngin han

I2 Qui ltliel tlrttortg pluc lo i

13 Qul binh otr gii

l-1 Cirro drclr rtttut bltrt lltl trlti plrictr clrirllr plnr

II Nrr'tLii han

l Pliai tra dar han ngrrol b:lrt

2 Nguo'r tmn tra tien truoc dii lrnln

3 Chi phi pluri trA cli\i han

-l Phai 1ra dr)i han noi b0 r'6 r'6n kinh doanh

.r Phai tra nQi b0 ddi hatt

(r Doarilt thtr clitLa tltrc hi6n dAi hqttt

7 Phai trii ciii ltln kirlrc

8 Val vz\ ng tltue t.ii chinh d:li han

't Tnii lllricrr clrtrr crr cloi

l0 Co phicu rnr clii

I l Thuc tlur uliip holin lai plilii tra

12 Drr pliong phai tra dii h4tr

13 Qui ph/rt trien khoa hQc vl) c6ng nghQ

B VON CU(l SO n0'U

L V6n chri sii'hfr'u

I V6n gop ctta cltrt so hltu

- ('o phiiLt phr) tht)ng ct) 11u.v'itt biau qu.t'At

- ('6 pltiAu rnr ilii

- [ r)rt gip lihtic,

300 310 3r1

.)

l1-313 3I4 3t5 3i6 317 318 319 320 321 322

) t.)

321

330 331

-') ) !_

333 334 335 336 331 33u 339

3:10

341

-)+-L

3+3

.100 110

4u

1l lct 1l 1b lllc

v.09

v.l0 v.l I

v.12

v.l3 v.l-t

R

;TY \

HAr't xlv ogtl

r SIEN,

#

v.35 v.36 v.37

v.13 v.22

v.23

25,719,612,'.1,02 21,20'7 ,072,1,02 16.293 (t11 125

785.076.-53 3

+6-5.i89"3+0 1.5 l3 "-599,168 :136 ()60.604

902"574,685 3,181"446"211

26"218,436

9-12,600,000

9-12.600.00t)

6 1 ,fl7 5,966,1 55

6 I .8 7 5,966,1 55 +0.000.(x)0"000

10,0a0,000,000

{6,66-1,9{9,50.1

-15,81 7,95tj,00+

31.(r9(r.u27.ti98

I .20-5.07-+ 100 2,130.-t11.802

2.U5 9.(r5-r 5-il 3.260.715.06+

921.(r92.501 3.717.3 52.660

26.218.-li(r

8+6,99 1,500

846.99 L,-i00

60,225,2(r9,832 6ll ,225,2(t() ,832

10.000.000.000 10,000,000,00t)

v.l5