140,000 Paid-in Capital in Excess of Stated Value—Common Stock Paid-in Capital in Excess of Stated Value—Common Stock Paid-in Capital in Excess of Stated Value—Common Stock Paid-in Capit
Trang 1CHAPTER 15
SOLUTIONS TO B EXERCISES
E15-1B (15–20 minutes)
Paid-in Capital in Excess of
Paid-in Capital in Excess of
Paid-in Capital in Excess of
Paid-in Capital in Excess of
Trang 2June 15 Cash (165,000 X $5) 825,000
Paid-in Capital in Excess of Stated
Paid-in Capital in Excess of Par
Aug 15 Building 140,000
Paid-in Capital in Excess of Stated Value—Common Stock
Paid-in Capital in Excess of Stated Value—Common Stock
Paid-in Capital in Excess of Stated Value—Common Stock
Paid-in Capital in Excess of Stated Value—Common Stock
Paid-in Capital in Excess of Par Value—Preferred Stock
Trang 3E15-3B (10–15 minutes)
(b) One might use the cost of treasury stock However, this is not a relevant measure of this economic event Rather, it is a measure of a prior, unrelated event The appraised value of the land is a reasonable alternative since the value of the asset acquired should preferably determine the issue price of the stock However, it is an appraisal as opposed to a cash price The trading price of the stock is probably the best measure of market value in this transaction.
E15-4B (20–25 minutes)
Cash ($1,150 X 9,500) 10,925,000
Assumes bonds properly priced and issued at par; residual attributed to common stock which has a less reliable measure of market value.
Investment banking costs 500 @ $1,150 = $575,000 allocate 1,000/1,150 to debentures and 150/1,150 to common stock Bond portion is bond issue cost; common stock portion is a reduction of paid-in capital in excess of par.
Trang 42 Cash 10,925,000
Bonds Payable
Paid-in capital in excess of par = $1,277,778 – $250,000 – $63,889
= $963,889
(b) One is not better than the other This question is presented to stimulate some thought and class discussion.
E15-5B (10–15 minutes)
FMV of preferred (1,000 X $60) 60,000
$297,500
Cash 275,000
Paid-in Capital in Excess of Par—
Paid-in Capital in Excess of Par—
Trang 5E15-5B (Continued)
Cash 275,000
Paid-in Capital in Excess of Par—Common
(b) Land (10,000 X $78) 780,000
Paid-in Capital in Excess of Par
Note: The market value of the stock ($780,000) is used to value the exchange because it is a more objective measure than the appraised value of the land ($815,000).
Trang 6# Assets Liabilities
Stockholders’
Equity
Paid-in Capital
Retained Earnings
Net Income
E15-8B (15–20 minutes)
(b) 4 years in arrears:
2,250,000 X 10% X 4 = $900,000
The cumulative dividend is disclosed in a note to the stockholders’ equity section; it is not reported as a liability.
E15-9B (15–20 minutes)
Oct 5 Cash 39,000
Paid-in Capital in Excess of Par—
12 Cash 330,000
Paid-in Capital in Excess of Par—
Trang 7E15-9B (Continued)
26 Cash 22,500
Paid-in Capital from Treasury
E15-10B (20–25 minutes)
following: 2014—$1,538 ÷ 769, or 2013—$1,512 ÷ 756.
per share ($400 ÷ 63); the average cost at December 31, 2013, was
$7.00 per share ($595 ÷ 85).
(b) Stockholders’ equity (in millions of dollars)
Paid-in capital
Common stock, $2 par value, 1,500,000,000 shares authorized, 769,000,000 shares issued,
Additional paid-in capital 2,861 Total paid-in capital 4,399 Retained earnings 18,196
Trang 8Item Assets Liabilities
Stockholders’
Equity
Paid-in Capital
Retained Earnings
Net Income
E15-12B (10–15 minutes)
(a) 8/31 Retained Earnings 30,000,000
Dividends Payable 30,000,000
9/30 Dividends Payable 30,000,000
Cash 30,000,000
declaration would be to Additional Paid-in Capital rather than Retained Earnings.
Trang 9E15-13B (10–15 minutes)
increased to 60 million and par value has been reduced from $4 to $1 per share.
(b) Retained Earnings 180,000,000
Common Stock Dividend Distributable 180,000,000
Common Stock 180,000,000
securities markets Both techniques allow the board of directors to increase the quantity of shares and channel share prices into the
“popular trading range.”
For accounting purposes the 20%–25% rule reasonably views large stock dividends as substantive stock splits It is necessary to capitalize par value with a stock dividend because the number of shares is increased and the par value remains the same Earnings are capitalized for purely procedural reasons.
E15-14B (10–12 minutes)
(a) Retained Earnings (3,000,000 X $1) 3,000,000
Common Stock Dividend
Distributable 3,000,000
Common Stock Dividend Distributable 3,000,000
(b) Retained Earnings (150,000 X $17) 2,550,000
Common Stock Dividend
Distributable 150,000
outstanding increases to 4,500,000.
Trang 10(a) No entry; company uses a memorandum note to indicate that par value is
reduced to $0.50 and shares outstanding are now 140,000.
(b) Retained Earnings 175,000
Common Stock Dividend
(70,000 shares X 10% X $25= $175,000 $175,000 – $7,000 = $168,000)
Common Stock Dividend Distributable 7,000
Investments (Equity) 155,000
Gain on Appreciation of Investments (Equity) 155,000
Retained Earnings 205,000
October 1, 2014 Property Dividends Payable 205,000
E15-16B (5–10 minutes)
Less: Total cash dividends paid $260,000
Trang 11E15-17B (20–25 minutes)
CAPITAL NORTHEAST CORPORATION
Stockholders’ Equity December 31, 2014 Capital stock
Preferred stock, 6% cumulative, par value
$100 per share; authorized 1,000,000
shares, issued and outstanding 65,000
shares $6,500,000 Common stock, par value $1 per share;
authorized 2,500,000 shares, issued
500,000 shares, and outstanding 490,000
shares 500,000 Total capital stock 7,000,000 Additional paid-in capital—
Total paid-in capital 8,935,000 Retained earnings 982,000
Trang 12(a) 1 Dividends Payable—Preferred
(25,000 X $100 X 12%) 300,000
Dividends Payable—Common
(300,000 X $0.50) 150,000
Cash 450,000
2 Treasury Stock 8,000
Cash (1,000 X $8) 8,000
3 Land (1,000 X $8.50) 8,500
4 Cash (50,000 X $9) 450,000
Paid-in Capital in Excess of Par—
Common 400,000
par value is reduced to $0.50 and shares
issued are now 700,000.
6 Retained Earnings 650,000
Dividends Payable—Preferred
Dividends Payable—Common (700,000 X $0.50) 350,000
Trang 13E15-18B (Continued)
(b) FOCUS FOOT COMPANY
Stockholders’ Equity December 31, 2014 Capital stock
Preferred stock, 12%, $100 par, 100,000
shares authorized, 25,000 shares issued and
Common stock, $0.50 par, 2,000,000 shares
authorized, 700,000 shares issued and
outstanding 350,000
Computations:
Trang 14(a) Honey Dew Inc is the more profitable in terms of rate of return on total
assets This may be shown as follows:
$1,000,000
$1,000,000
It should be noted that these returns are based on net income related to total assets, where the ending amount of total assets is considered representative If the rate of return on total assets uses net income before interest but after taxes in the numerator, the rates of return on total assets are those shown below:
$1,000,000
= 12.0%
equity This may be shown as follows:
$500,000
$900,000 (Note: The following schedule helps explain why the difference in rate of return on assets and rate of return on stockholders’ equity occurs.)
Trang 15E15-19B (Continued)
ISTAR COMPANY
Fund Supplies
Funds Supplied
Rate of Return
on Funds at 12.0%*
Cost of Funds
Accruing to Common Stock
*Determined in part (a), 12.0%
**The cost of funds is the interest of $40,000 ($400,000 X 10%) This interest cost must be reduced by the tax savings (40%) related to the interest.
The schedule indicates that the income earned on the total assets (before interest cost) was $120,000 The interest cost (net of tax) of this income was $24,000, which indicates a net return to the common equity
of $96,000.
while Honey Dew Inc had an income per share of $2.00 ($120,000 ÷ 60,000) Istar Company has borrowed a substantial portion of its assets
at a cost of 10% and has used these assets to earn a return in excess of 10% The excess earned on the borrowed assets represents additional income for the stockholders and has resulted in the higher income per share Due to the debt financing, Istar has fewer shares of stock outstanding.
stockholders of the Istar Company to have long-term debt outstanding The assets obtained from incurrence of this debt are earning a higher return than their cost to Istar Company.
20,000
60,000
Trang 17E15-20B (15 minutes)
Rate of return on common stock equity:
$327,000
$3,000,000 Yes, Todd Warner, Inc is trading on the equity successfully, since its return on common stock equity is greater than interest paid on bonds.
*E15-21B (10–15 minutes)
(a) Preferred stock is noncumulative,
(b) Preferred stock is cumulative,
(c) Preferred stock is cumulative,
Pro rata share to common
Balance dividend pro rata
**12.58% ($97,500/$775,000) of par value.
Trang 18Preferred Common Total
$500,000 – $486,000 = 0.683%
2,050,000
$500,000 – $246,000 = 12.39%
2,050,000
*E15-23B (10–15 minutes)
Assumptions
Preferred, noncumulative, and nonparticipating
Preferred, cumulative, and fully participating
$235,000 –
$160,000*
250,000
*($160,000 = $8 X 20,000)
Trang 19*E15-23B (Continued)
Preferred dividends in arrears
Available for common and
Ratable dividend to common
250,000
*($160,000 = $8 X 20,000)
Per Share
Available for common and
participation 475,000
Ratable dividend to common
$455,000
= 20.22%
$2,000,000 + $250,000
Trang 20(a) Common Preferred Stockholders’ equity
Common stock $ 50,000
Retained earnings
Shares outstanding 50,000
Book value per share ($332,000 ÷ 50,000) $6.64
*Balance in retained earnings
Stockholders’ equity
Common stock $ 50,000
Retained earnings
Shares outstanding 50,000
Book value per share ($329,000 ÷ 50,000) $6.58
*Balance in retained earnings