Negotiated transfer prices should be used 1 when the volume involvedis large enough to justify quantity discounts, 2 when selling and/oradministrative expenses are less on intracompany s
Trang 12 Overall profitability can be improved (1) by increasing sales, (2) byreducing expenses, or (3) by reducing assets.
3 ROI may lead to dysfunctional decisions in that divisional managersmay reject otherwise profitable investment opportunities simplybecause they would reduce the division’s overall ROI figure Theresidual income approach overcomes this problem by establishing aminimum rate of return which the company wants to earn on itsoperating assets, thereby motivating the manager to accept allinvestment opportunities promising a return in excess of this minimumfigure
4 A cost center manager has control over cost, but not revenue orinvestment funds A profit center manager, by contrast, has controlover both cost and revenue An investment center manager has controlover cost and revenue and investment funds
5 The term transfer price means the price charged for a transfer of goods
or services between units of the same organization, such as twodepartments or divisions Transfer prices are needed for performanceevaluation purposes
6 The use of market price for transfer purposes will create the actualconditions under which the transferring and receiving units would beoperating if they were completely separate, autonomous companies It
is generally felt that the creation of such conditions providesmanagerial incentive, and leads to greater overall efficiency inoperations
Trang 27 Negotiated transfer prices should be used (1) when the volume involved
is large enough to justify quantity discounts, (2) when selling and/oradministrative expenses are less on intracompany sales, (3) when idlecapacity exists, and (4) when no clear-cut market price exists (such as
a sister division being the only supplier of a good or service)
8 Suboptimization can result if transfer prices are set in a way thatbenefits a particular division, but works to the disadvantage of thecompany as a whole An example would be a transfer betweendivisions when no transfers should be made (e.g., where a better overallcontribution margin could be generated by selling at an intermediatestage, rather than transferring to the next division) Suboptimizationcan also result if transfer pricing is so inflexible that one division buysfrom the outside when there is substantial idle capacity to produce theitem internally If divisional managers are given full autonomy insetting, accepting, and rejecting transfer prices, then either of thesesituations can be created, through selfishness, desire to “look good”,pettiness, or bickering
II Exercises
Exercise 1 (Evaluation of a Profit Center)
No Although Department 3 does not cover all of the cost allocated to it Itcontributes P21,000 to the total operations over and above its direct costs.Without Department 3, the company would earn P21,000 less as comparedwith the original over-all income of P47,000
Exercise 2 (Evaluation of an Investment Center)
Trang 3Present New Project Overall
Present New Project Overall
Trang 4Division X Division Y Division Z
Exercise 4 (ROI, RI, Comparisons of Two Divisions)
operating assets - 16% x (a) 480,000 1,600,000Residual income P 150,000 P 200,000
Requirement 3
No, Division B is simply larger than Division A and for this reason onewould expect that it would have a greater amount of residual income Asstated in the text, residual income can’t be used to compare the
Net Operating income
Sales X SalesAverage Operating Assets = ROI
P630,000P9,000,000 X P9,000,000P3,000,000 = ROI
P1,800,000P20,000,000
P20,000,000P10,000,000 = ROI X
Trang 5performance of divisions of different sizes Larger divisions will almostalways look better, not necessarily because of better management butbecause of the larger peso figures involved In fact, in the case above,Division B does not appear to be as well managed as Division A Notefrom Part (2) that Division B has only an 18 percent ROI as compared to 21percent for Division A.
Exercise 5 (Evaluation of a Cost Center)
(1) Controllable Costs by supervisor of Department 10 are as follows:
a Supplies, Department 10
b Repairs and Maintenance, Department 10
c Labor Cost, Department 10
(2) Direct Costs of Department 10 are
a Salary, supervisor of Department 10
b Supplies, Department 10
c Repairs and Maintenance, Department 10
d Labor Cost, Department 10
(3) Costs allocated to Factory Department are:
a Factory, heat and light
b Depreciation, factory
c Factory insurance
d Salary of factory superintendent
(4) Costs which do not pertain to factory operations are:
a Sales salaries and commissions
b General office salaries
Exercise 6 (Evaluating New Investments Using Return on Investment (ROI) and Residual Income)
Requirement 1
Computation of ROI
Division A:
Trang 6Division B:
Division C:
Requirement 2
Division A Division B Division C
Average operating assets P1,500,000 P5,000,000 P2,000,000 Required rate of return × 15% 18%× × 12% Required operating income P 225,000 P 900,000 P 240,000 Actual operating income P 300,000 P 900,000 P 180,000 Required operating income (above)
225,000 900,000 240,000 Residual income 75,000P P 0 P (60,000)
Requirement 3
Therefore, if the division is
presented with an investment
opportunity yielding 17%, it
Minimum required return for
Therefore, if the division is
presented with an investment
opportunity yielding 17%, it
If performance is being measured by ROI, both Division A and Division Bprobably would reject the 17% investment opportunity The reason is thatthese companies are presently earning a return greater than 17%; thus, thenew investment would reduce the overall rate of return and place the
P10,000,000 x
P10,000,000P5,000,000 = 9% x 2 = 18%
ROI = P8,000,000P180,000 x P8,000,000P2,000,000 = 2.25% x 4 = 9%
Trang 7divisional managers in a less favorable light Division C probably wouldaccept the 17% investment opportunity, since its acceptance wouldincrease the Division’s overall rate of return.
If performance is being measured by residual income, both Division A andDivision C probably would accept the 17% investment opportunity The17% rate of return promised by the new investment is greater than theirrequired rates of return of 15% and 12%, respectively, and would thereforeadd to the total amount of their residual income Division B would rejectthe opportunity, since the 17% return on the new investment is less thanB’s 18% required rate of return
Exercise 7 (Transfer Pricing from Viewpoint of the Entire Company)
Requirement 1
Division A Division B Total Company
Less expenses:
Added by the division 2,600,000 1,200,000 3,800,000
Transfer price paid — 700,000 —
Total expenses 2,600,000 1,900,000 3,800,000
Net operating income P 900,000 P 500,000 P1,400,000
1 20,000 units × P175 per unit = P3,500,000
2 4,000 units × P600 per unit = P2,400,000
3 Division A outside sales (16,000 units × P175 per unit) P2,800,000Division B outside sales (4,000 units × P600 per unit) 2,400,000Total outside sales P5,200,000Observe that the P700,000 in intracompany sales has been eliminated
Requirement 2
Division A should transfer the 1,000 additional units to Division B Notethat Division B’s processing adds P425 to each unit’s selling price (B’sP600 selling price, less A’s P175 selling price = P425 increase), but it addsonly P300 in cost Therefore, each tube transferred to Division Bultimately yields P125 more in contribution margin (P425 – P300 = P125)
to the company than can be obtained from selling to outside customers.Thus, the company as a whole will be better off if Division A transfers the1,000 additional tubes to Division B
Exercise 8 (Transfer Pricing Situations)
Requirement 1
Trang 8The lowest acceptable transfer price from the perspective of the sellingdivision is given by the following formula:
There is no idle capacity, so each of the 20,000 units transferred fromDivision X to Division Y reduces sales to outsiders by one unit Thecontribution margin per unit on outside sales is P20 (= P50 – P30)
The buying division, Division Y, can purchase a similar unit from anoutside supplier for P47 Therefore, Division Y would be unwilling to paymore than P47 per unit
Transfer price Cost of buying from outside supplier = P47The requirements of the two divisions are incompatible and no transfer willtake place
Transfer price Cost of buying from outside supplier = P34
In this case, the requirements of the two divisions are compatible and atransfer will hopefully take place at a transfer price within the range:
Variable cost per unit
Transfer price (P30 – P2) + P20 x 20,00020,000
Transfer price = P28 + P20 = P48
Trang 9P20 Transfer price P34
Exercise 9 (Transfer Pricing: Decision Making)
Requirement 1
Division A’s purchase decision from the overall firm perspective:
Purchase costs from outside 10,000 x P150 = P1,500,000Less: Savings of Divisions B’s variable costs 10,000 x P140 = 1,400,000Net Cost (Benefit) for A to buy outside P 100,000Assuming Division B has no outside sales, Division A should buy insidefrom Division B for the benefit of the entire firm
Requirement 3
Assuming the outside price drops from P150 to P130:
Purchase costs from outside 10,000 x P130 = P1,300,000Less: Savings in variable costs 10,000 x P140 = 1,400,000Net Cost (Benefit) for A to buy outside P (100,000)Division A should buy outside
Trang 10Exercise 10 (Compute the Return on Investment (ROI))
Exercise 11 (Residual Income)
Average operating assets (a) P2,200,000Net operating income P400,000Minimum required return: 16% × (a) 352,000Residual income 48,000P
Total Product S Product T
Net operating income
SalesMargin =
P5,400,000P18,000,000
SalesAverage operating assetsTurnover =
P18,000,000P36,000,000
Trang 11Less: Variable Costs 3,330,000 1,890,000 1,440,000Contribution Margin P1,770,000 P 810,000 P 960,000Less: Controllable fixed
expenses 501,000 66,000 435,000Contribution to the recovery
Problem 2 (Evaluation of Profit Centers)
Requirement 1
Product
Incremental sales P71,000 P46,000 P117,000Less: Incremental costs 42,000 15,000 96,000
Trang 12From Product C 21,000
Problem 3 (Evaluation of Performance)
Ranjie Tool CompanyPerformance ReportFor the Year 2005Budgeted Labor Hours 4,000
Actual Labor Hours 4,200
Cost-Volume Formula
Actual 4,200 Hours
Budget Based on 4,200 Hours Variance U (F)
Variable Overhead Costs:
Utilities P0.80 per hour P 3,600 P 3,360 P240
Total Factory Overhead Costs P32,700 P32,360 P340
Problem 4 (Evaluation of Performance)
Requirement 1
Performance Report for the Production Manager
Actual Cost Budget Cost Flexible (U) or (F) Variance
Trang 13The cost of raw materials rose significantly, possibly because of (1)deficient machinery due to the cutback in maintenance expenditures and/or(2) to the lower labor cost, possibly due to the use of less-skilled workers.Supplies decreased, indicating possible inadequacies for next period’sproduction run.
Requirement 2
Performance Report for the Vice President
Actual Cost
Flexible Budget Cost
Variance (U) or (F)
Controllable costs:
Marketing division P104,000 P102,000 P2,000 (U)Production division 79,000 80,000 1,000 (F)Personnel division 72,000 76,000 4,000 (F)Other costs 68,800 70,000 1,200 (F)
The marketing division is behind its cost allotment The personnel divisioncame in somewhat under its budgeted costs Perhaps there has been acutback in hiring, indicating possible reduction in future production
Problem 5 (Target Sales Price; Return on Investment)
Requirement 1
Return on investment = Operating income / Investment
20% = X / P800,000Target Operating Income = P160,000
Target revenues, calculated as follows:
Trang 14Operating leverage = contribution margin / operating income
= (P810 – P450) / P160 = 2.25 % change in income = operating leverage x % change inrevenues
= 2.25 x 33.33% = 75%
% change in income
If volume goes to 2,000 units: (P280 – P160) / P160 = 75%
If volume goes to 1,000 units: (P160 – P40) / P160 = 75%
% change in ROI
If volume goes to 2,000 units: (35% - 20%) / 20% = 75%
If volume goes to 1,000 units: (20% - 5%) / 20% = 75%
Problem 6 (Contrasting Return on Investment (ROI) and Residual Income)
Requirement 1
ROI computations:
ROI = Net operating incomeSales x Sales
Average operating assets
Trang 15operating assets—16% × (a) 480,000 P 1,600,000Residual income P 150,000 P 200,000
Requirement 3
No, the Quezon Division is simply larger than the Pasig Division and forthis reason one would expect that it would have a greater amount ofresidual income Residual income can’t be used to compare theperformance of divisions of different sizes Larger divisions will almostalways look better, not necessarily because of better management butbecause of the larger peso figures involved In fact, in the case above,Quezon does not appear to be as well managed as Pasig Note from Part(1) that Quezon has only an 18% ROI as compared to 21% for Pasig
Problem 7 (Transfer Pricing)
Requirement 1
Since the Valve Division has idle capacity, it does not have to give up anyoutside sales to take on the Pump Division’s business Applying theformula for the lowest acceptable transfer price from the viewpoint of theselling division, we get:
P630,000P9,000,000 x
P9,000,000P3,000,000 = 7% x 3 = 21%P1,800,000
P20,000,000 x
P20,000,000P10,000,000 = 9% x 2 = 18%
Total contribution margin
on lost salesVariable
Trang 16The Pump Division would be unwilling to pay more than P29, the price it iscurrently paying an outside supplier for its valves Therefore, the transferprice must fall within the range:
P16 Transfer price P29
Requirement 2
Since the Valve Division is selling all of the valves that it can produce onthe outside market, it would have to give up some of these outside sales totake on the Pump Division’s business Thus, the Valve Division has anopportunity cost, which is the total contribution margin on lost sales:
Since the Pump Division can purchase valves from an outside supplier atonly P29 per unit, no transfers will be made between the two divisions
Variable cost per unitTransfer price P16 + (P30 – P16) x 10,00010,000
= P16 + P14 = P30
Variable cost per unitTransfer price (P16 – P3) + (P30 – P16) x 10,00010,000
= P13 + P14 =