Exercise 7Max Pest Control Services Worksheet For the Year Ended September 30, 2008 Trial Balance Adjustments Adjusted Trial Balance Income Statement Balance Sheet... Statement of Change
Trang 1Completing the Accounting Cycle
Trang 2To close the revenue and expense accounts
to Income Summary
Trang 3Exercise 7
Max Pest Control Services
Worksheet For the Year Ended September 30, 2008
Trial Balance Adjustments Adjusted Trial Balance Income Statement Balance Sheet
Trang 5Statement of Changes in Owner’s EquityFor the Year Ended December 31, 2008
P243,440
Bazooka Trailer RentalBalance SheetDecember 31, 2008AssetsCurrent Assets
Trang 6There is no single correct way to present the solution to this case However, thesolution should include answers to the following questions:
1 What was the entity’s net income for the year? This question can beanswered by completing the work sheet (The overall solution also requirespreparation of the income statement)
2 What were the entity’s total assets, liabilities, and capital at the end of theyear? The balance sheet answers this question
3 Did the owner’s capital account increase or decrease from its originalbalance of P250,000? This question is answered by the statement ofowner’s equity
Trang 7(2) Total assets were P383,900, total liabilities were P232,700, owner’s capitalwas P151,200,as reported on the balance sheet:
Dantes Computing ServiceBalance SheetDecember 31, 20xx
Prepaid rent 4,000 Total current liabilities P232,700 Total current assets 206,900
Equipment P236,000 Katrina Dantes, capital 151,200 Less: Accum depr 59,000 177,000 Total liabilities and
Instructional note: The Working Paper allows students to create a secondpeso amount column for assets if needed The student may also present thebalance sheet in report format
(3) During the year, Dantes’ capital account decreased from P250,000 toP151,200, as shown by the statement of owner’s equity
Dantes Computing ServiceStatement of Owner’s EquityFor the Month Ended December 31, 20xx
585,400
Dantes’ capital has decreased because withdrawals exceeded net income.She would probably not get the bank loan You could recommend thatDantes earn more income or cut back on withdrawals from the business
Trang 8Dantes Computing Service
Worksheet For the Year Ended December 31, 20xx
Trial Balance Adjustments Adjusted Trial Balance Income Statement Balance Sheet
Trang 9Multiple Choice Questions
Trang 10Test Material
Test Material 10-1
Rainbow Star Painting Contractors
Worksheet For the Year Ended July 31, 2008
Trial Balance Adjustments Adjusted Trial Balance Income Statement Balance Sheet Account Title Debit Credit Debit Credit Debit Credit Debit Credit Debit Credit
(h) 11,000 Depreciation Expense –
Trang 11202,600 202,600 1,587,400 1,587,400
Trang 13Requirement (2)
Mabuhay Financial CouriersIncome StatementFor the Month Ended June 30, 2008Revenues:
Trang 14Mabuhay Financial CouriersStatement of Owner’s EquityFor the Month Ended June 30, 2008
1,230,200
Mabuhay Financial CouriersBalance SheetJune 30, 2008
Accounts receivable 264,700 Interest payable 14,900
Prepaid insurance 32,000 Unearned service revenue 23,000 Total current assets P 503,100 Total current liabilities 429,600
Long-term liabilities:
Less: Accum depr 164,800 393,200
Less: Accum depr 168,500 1,280,500 Molly Chan, capital 777,200
Total liabilities and
Instructional note: The Working Paper allows students to create a second peso-amount column for assets if needed.
Requirement (3)
Faculty member can introduce the two important ratios as follows:
The ability to pay current liabilities with current assets improved during 2008.
Current ratio = Total current liabilitiesTotal current assets = P503,100P429,600 = 1.17 1.01
Debt ratio = Total liabilitiesTotal assets = P1,399,600P2,176,800 = 0.64 0.71
Trang 15The overall ability to pay total liabilities improved during 2008.
Working this problem will help in managing a business by showing how to use the current ratio and the debt ratio in decision making A manager can track his or her business’ current ratio to determine whether its ability to pay current liabilities is improving or deteriorating The manager can track the business’s debt ratio to see the trend in the entity’s overall ability to pay debts These ratios are widely used for this purpose and represent two of the most useful decision aids that students will learn in this course Students can also gain additional understanding of the information contained in the income statement and the balance sheet and the role that the end-of-period adjustments play in producing the financial statements.
They can also learn that the revenue, expense, and withdrawals accounts pertain to a specific period and must be closed at the end of the period This learning will aid a manager’s understanding of the nature of revenues, expenses, and withdrawals.
Trang 162008 ITEM REF DEBIT CREDIT DEBIT CREDIT
Trang 17ACCOUNT SALARY PAYABLE ACCOUNT NO 22
Trang 182008 ITEM REF DEBIT CREDIT DEBIT CREDIT
Trang 20Green Star Talent Agency Worksheet For the Month Ended October 31, 2008 Trial Balance Adjustments Adjusted Trial Balance Income Statement Balance Sheet
Trang 22Requirement (3)
Green Star Talent AgencyIncome StatementFor the Month Ended October 31, 2008Revenues:
894,800
Trang 23Green Star Talent AgencyBalance SheetOctober 31, 2008ASSETS
OWNER’S EQUITY
Trang 2431 Income Summary (P99,600
Trang 25Requirement (5)
Green Star Talent AgencyPostclosing Trial Balance October 31, 2008