Forthose preferred shares held by the parent company, a proportionate share of subsidiaryincome and net assets assigned to the preferred shares is eliminated against the balance inthe pa
Trang 1CHAPTER 9 CONSOLIDATION OWNERSHIP ISSUES
ANSWERS TO QUESTIONS
Q9-1 Preferred stock of the subsidiary is eliminated in the consolidation process in a
manner comparable to that used in eliminating the common stock of the subsidiary Forthose preferred shares held by the parent company, a proportionate share of subsidiaryincome and net assets assigned to the preferred shares is eliminated against the balance inthe parent's investment account Subsidiary income and net assets assigned to preferredshares not held by the parent are included as a part of the noncontrolling interest along withthe balances assigned to noncontrolling interest for common stock not held by the parent.The claim of the preferred shareholders normally is computed before the common stock iseliminated so that any priority claim associated with the preferred stock can be properlyrecognized and assigned to the correct shareholder group
Q9-2 All preferred shares held by the parent are eliminated against the balance in the
investment account Those held by unrelated parties are included in the total assigned to thenoncontrolling interest
Q9-3 Preferred dividends normally are deducted in arriving at income available to common
shareholders When preferred dividends are paid by the subsidiary to shareholders otherthan the parent, the income accruing to the common shares held by the parent company isreduced Therefore, they must be deducted to arrive at income available to the parentcompany shareholders No preferred dividends are deducted if the parent company owns allthe shares or if no dividends are declared and the preferred stock is noncumulative
Q9-4 In the event the preferred shares are redeemed, the subsidiary must pay the call
premium and the net assets of the subsidiary will be reduced by the amount of the premium.Because it is more conservative to assume the call premium will be paid, the amount of thepremium normally is added to the claim of the preferred shareholders and deducted from theequity assigned to the common shareholders whenever consolidated statements areprepared
Q9-5 The fair value of the net assets of the subsidiary is computed by deducting the fair
value of the subsidiary's liabilities from the fair value of its assets When the subsidiary haspreferred stock outstanding, the claims of the preferred shareholders, including dividends inarrears and participation rights held by preferred shareholders, must be taken intoconsideration in determining the fair value of net assets available to common shareholders.These items, when deducted from the fair value of the identifiable assets of the acquiredcompany, will reduce the amount of net assets assigned to common stock and potentiallyincrease the amount reported as goodwill
Trang 2Q9-6 The parent may record the difference between the carrying value and the sale price
of the shares as either a gain on sale of investment or an adjustment to its additional paid-incapital No gain or loss on the sale of subsidiary shares should be reported in theconsolidated statements If the parent records a gain on the sale, it should be eliminated inthe consolidation process and treated as a part of additional paid-in capital of theconsolidated entity
Q9-7 All common shareholders should share equally in the net assets of a company When
a subsidiary sells additional shares to a nonaffiliate at a price in excess of existing bookvalue, the effect will be to increase the net book value of all shareholders Because it is acapital transaction, no gain or loss is recognized on the sale
Q9-8 Each purchase of additional shares should be examined to determine the difference
between the price paid and underlying book value When an amount greater than book value
is paid directly to the subsidiary for the shares, the book value of the shares held by thenoncontrolling interest will increase As a result, the increase in the parent’s claim on the netassets of the subsidiary will be less than the amount paid When consolidated statementsare prepared, additional paid-in capital or retained earnings (if the parent has no additionalpaid-in capital) must be debited for the increase in the balance assigned to thenoncontrolling interest, thereby reducing the amount reported in the consolidated balancesheet
Q9-9 All the shares of the subsidiary are eliminated in preparing the consolidated
statements Thus, treasury shares reported by the subsidiary are eliminated in theconsolidation workpaper The effect of the retirement on the consolidated statementsdepends on the price paid and whether the shares were purchased from the parent or from anonaffiliate
Q9-10 Indirect ownership is a general term used whenever one company owns shares of
another company and that company holds ownership in a third company Indirect controloccurs when a majority of the shares of a particular company are held by one or morecompanies that are, in turn, under the control of another company By exercising its controlover those companies the parent can exercise control of the company indirectly owned
Q9-11 A reciprocal relationship exists if Subsidiary A and Subsidiary B hold ownership in
each other If Subsidiary A records investment income based on the reported net income ofSubsidiary B and Subsidiary B records investment income based on the reported net income
of Subsidiary A, the sum of the reported net income totals for the two companies may besubstantially greater than the sum of the reported operating income totals for the twocompanies Parent company net income will be overstated if the impact of the reciprocalrelationship is ignored when the parent company records investment income on itsownership in the two subsidiaries
Q9-12 Under the treasury stock method the parent company shares that have been
purchased by a subsidiary are reported as treasury stock in the consolidated balance sheet.The carrying value of the shares is the amount paid by the subsidiary when they werepurchased
9-2
Trang 3Q9-13 Consolidated net income will be reduced by $100,000 Income assigned to the
controlling interest will be reduced by $72,000 ($100,000 x 90 x 80) when the unrealizedprofit of Tiny Corporation is eliminated A total of $10,000 is treated as a reduction to theincome assigned to noncontrolling shareholders of Tiny Corporation ($100,000 x 10) and
$18,000 is a reduction of the income assigned to noncontrolling shareholders of SubsidiaryCompany ($100,000 x 90 x 20)
Q9-14 All three companies should be included in the consolidated financial statements.
Slide Company should be consolidated with Bit Company because Bit holds majorityownership of Slide Bit Company, in turn, should be consolidated with Snapper Corporationbecause Snapper holds majority ownership of Bit
Q9-15 A subsidiary's stock dividend results in the capitalization of some portion of its
retained earnings Such an action will have no effect on the consolidated financialstatements since the entire stockholders' equity section of the subsidiary is eliminated inpreparing the consolidation workpaper
Q9-16 A 15 percent stock dividend is a small stock dividend and must be recorded by
capitalizing retained earnings equal to the market price per share of the stock times thenumber of shares actually issued As a result, retained earnings will decrease and the parvalue of stock outstanding and additional paid-in capital will increase on the subsidiary'sbooks There should be no change in the investment account balance reported by theparent Thus, the only change in the eliminating entries is the relative amount debited toeach of the three individual stockholders' equity accounts of the subsidiary
Q9-17 When the parent or other affiliates own all the shares of all companies included in the
consolidation, the order in which the consolidation is completed may not be particularlycritical On the other hand, when less than 100 percent ownership is held there is a muchgreater chance of error in apportioning unrealized profits or other adjustments betweennoncontrolling ownership and consolidated net income when some other sequence is used
By starting the consolidation with the company furthest away from the parent, thecomputation of income assigned to noncontrolling interest at each level can be most easilyaccomplished
Trang 4SOLUTIONS TO CASES
C9-1 Effect of Subsidiary Preferred Stock
When a parent company does not own all the shares of a subsidiary, income assigned to thenoncontrolling interest includes (1) a portion of subsidiary preferred dividends and (2) aportion of earnings available to common shareholders
To determine the amount of income to assign to preferred and common shareholders of thesubsidiary, the controller needs to have the following information about the preferred stock:
1 The number of preferred shares outstanding and the number owned by the parent andother affiliates
2 The annual preferred dividend rate per share and whether the dividends are cumulative
C9-2 Consolidated Stockholders’ Equity: Theory vs Practice
a Upon the sale of stock of a subsidiary, Xerox used to recognize a gain or loss in the consolidated income statement equal to the company’s proportionate share of the
corresponding increase or decrease in that subsidiary’s equity Under FASB 160, the sale of
subsidiary shares is viewed as an equity transaction and does not affect income Instead, the difference between the fair value of the consideration received and the change in the amount of the noncontrolling interest is recognized as an adjustment to stockholders’ equity (usually additional paid-in capital)
b Occidental Petroleum has generally treated subsidiary preferred stock as a liability (the amount is small) It should be reported as part of the noncontrolling interest
9-4
Trang 5C9-3 Sale of Subsidiary Shares
MEMO
Vice President of Finance
Book Corporation
From: , CPA
Re: Recognition of Gain on Sale of Subsidiary Shares
Previous accounting standards did not specifically address the issue of how to treat a sale ofsubsidiary shares when the parent retained controlling ownership However, a commonpractice was to recognize a gain or loss on the sale of shares
The FASB’s recent issuance of FASB 160 makes clear that, from a consolidated
perspective, a parent’s sale of subsidiary shares while maintaining control is an equitytransaction Accordingly, no gain or loss on the sale should be reported in the consolidatedincome statement Instead, equity should be adjusted by the difference between theconsideration received and the change in the parent’s subsidiary interest
In the current situation, Book’s interest in Lance prior to its sale of Lance shares was
$360,000, an amount equal to 90 percent of Lance’s $400,000 book value Immediatelyfollowing the sale of Lance shares, Book’s remaining 60 percent interest in Lance is
$240,000 ($400,000 x 60), a decrease of $120,000 ($360,000 - $240,000) The differencebetween the proceeds received and the change in the book value of Book’s interest in Lance
is as follows:
Proceeds received ($5.60 x 30,000 shares) $168,000
Change in book value of interest ($360,000 - $240,000) 120,000
This $48,000 difference should be reported within equity in the consolidated balance sheet.Although alternatives exist in terms of how to meet the FASB’s reporting requirement, thefollowing entry to record the sale of shares on Book’s books would be consistent with theFASB’s requirement and probably the most efficient approach:
The additional paid-in capital recorded on Book’s books would carry over to the consolidatedbalance sheet and would be included in consolidated equity
If Book elected to record a $48,000 gain on the sale of Lance shares instead of recognizingadditional paid-in capital as shown in the entry, that gain would have to be transferred toadditional paid-in capital in the preparation of consolidated financial statements
Trang 69-6
Trang 7C9-4 Sale of Subsidiary Shares
(a) With a sale of shares to a nonaffiliate, net resources have been brought into theconsolidated entity and the noncontrolling shareholders have an additional claim Theexcess of the proceeds received from the sale over the change in the parent’s interest in thesubsidiary increases the amount of additional paid-in capital reported in the consolidatedbalance sheet A sale of subsidiary shares to a nonaffiliate also changes the amount ofincome assigned to the noncontrolling interest in the consolidated income statement and theamount of net assets assigned to the noncontrolling interest in the consolidated balancesheet
(b) When a parent sells shares of one subsidiary to another subsidiary, net resources to theconsolidated entity do not change Any gain recorded by the parent must be eliminated whenthe investment balance reported by the subsidiary is eliminated in preparing consolidatedfinancial statements A change in the claim of the noncontrolling interest is likely to occur ifthe subsidiary that purchases the shares is not wholly owned As a result, there may besome change in consolidated income and the balance sheet totals assigned tononcontrolling interest
C9-5 Reciprocal Ownership
A great many factors beyond the immediate impact on reported earnings may be important
in deciding on the use of the funds Items such as the following should be considered:
1 Are the excess funds held by Thorson available only temporarily or are they not likely to
be needed in the foreseeable future?
2 Will there be any regulatory or taxation problems associated with one or more of thealternatives?
3 Can shares of the companies be purchased in the desired quantities and at existingmarket prices or are there potential difficulties associated with one or more alternatives?
4 Is it desirable to acquire more shares of either subsidiary since controlling ownershipalready is in the hands of Strong Manufacturing?
5 Have the noncontrolling shareholders of either subsidiary been troublesome or causedthe parent to refrain from actions that it might otherwise have taken?
With the information given, it is difficult to determine which action will have the mostfavorable impact on consolidated net income The earnings of each company, the number ofshares outstanding, and the relative market prices of the shares each will have an effect Ingeneral, reported income is maximized by purchasing the shares with the lowest price-earnings ratio
Trang 8SOLUTIONS TO EXERCISES
E9-1 Multiple-Choice Questions on Preferred Stock Ownership
1 d $50,000 = $20,000 + $30,000
2 c $29,000 = $20,000 + 30($30,000)
3 b Only the retained earnings of the acquiring company is included
4 a The portion held by the parent is eliminated when the preferred investment is
eliminated, and the portion held by nonaffiliates is eliminated and included with the balance reported as noncontrolling interest in the consolidated balance sheet
E9-2 Multiple-Choice Questions on Multilevel Ownership
Eliminate investment in common stock
Investment in Separate Company
Eliminate subsidiary preferred stock
9-8
Trang 9E9-4 Reciprocal Ownership [AICPA Adapted]
a None of Simba's dividends is reported in the consolidated statements All of Simba'sdividends are eliminated in the consolidation process
b Only 90 percent of Pride's dividends are included in the consolidated retained earnings statement The dividend payment on the 10 percent owned by Simba is an intercorporate payment to an affiliate and must be eliminated in the consolidation process
E9-5 Subsidiary with Preferred Stock Outstanding
Eliminate investment in common stock
Eliminate subsidiary preferred stock
E9-6 Subsidiary with Preferred Stock Outstanding
a Entries recorded by Clayton Corporation:
Record purchase of Topple stock
Record dividends from Topple:
Trang 10E9-6 (continued)
b Eliminating entries:
Eliminate income from subsidiary
Eliminate dividend income from subsidiary preferred
Assign income to noncontrolling interest:
$23,100 = [($70,000 - $16,000) x 25] + ($16,000 x 60)
$9,600 = $16,000 x 60 $8,500 = ($50,000 - $16,000) x 25 $5,000 = $13,500 - $8,500
Eliminate beginning investment balance
Eliminate subsidiary preferred stock
9-10
Trang 11E9-7 Preferred Dividends and Call Premium
a Culbertson Company's contribution to 20X2 consolidated net income is equal to its reported net income of $70,000
b Income assigned to noncontrolling interest:
Common shares {.10[$70,000 - ($100,000 x 12)]} 5,800
c Retained earnings assignable to preferred shareholders:
d Book value of common shares:
Less: Balance assigned to preferred shares (80,000) 300,000
e Total noncontrolling interest:
Trang 12E9-8 Multilevel Ownership
a Consolidated net income for 20X6 is $190,000 ($90,000 + $40,000
+ $60,000)
b Income of $36,800 is assigned to the noncontrolling interest:
Income from Latent [($60,000 + $16,000) x 30] 22,800 Total income assigned to noncontrolling interest $36,800
c Income of $153,200 is assigned to the controlling interest:
Less: Income assigned to noncontrolling interest (36,800)
d Only the $45,000 of dividends paid by Grasper Corporation to its
shareholders will be reported as dividends declared in Grasper’s
20X6 consolidated retained earnings statement
9-12
Trang 13E9-9 Eliminating entries for Multilevel Ownership
a Journal entries recorded by Brown Corporation on its investment in Tann Company:
Record purchase of Tann Company stock
Record dividends from Tann Company:
$15,000 x 60
Record equity-method income:
Record dividends from Brown Corporation:
$50,000 x 90
Record equity-method income:
($120,000 + $24,000) x 90
c Eliminating entries:
Eliminate income from Tann Company
Assign income to noncontrolling interest:
$16,000 = $40,000 x 40 $6,000 = $15,000 x 40
Trang 14E9-9 (continued)
Eliminate investment in Tann Company stock:
$120,000 = $200,000 x 60 $80,000 = $200,000 x 40
Eliminate income from Brown Corporation
$9,400 = $14,400 - $5,000
Eliminate investment in Brown Corporation stock:
$315,000 = $350,000 x 90 $35,000 = $350,000 x 10
9-14
Trang 15E9-10 Reciprocal Ownership
Less: Income to noncontrolling interest:
Trang 16E9-11 Consolidated Balance Sheet with Reciprocal Ownership
Talbott Company and Short CompanyConsolidated Balance Sheet Workpaper
December 31, 20X9Talbott Short Eliminations Consol- Item Company Company Debit Credit idated
Investment in Talbott Company
9-16
Trang 17E9-11 (continued)
Talbott Company and SubsidiaryConsolidated Balance SheetDecember 31, 20X9Current Assets:
Total Equity before Reduction for Treasury Shares $698,000
Trang 18E9-12 Subsidiary Stock Dividend
a Lake Company:
Lindale Company: No entry required
b Eliminating entries, December 31, 20X3:
c Eliminating entry, January 1, 20X4:
Cash dividend paid in 20X3 (10,000)
9-18
Trang 19E9-13 Sale of Subsidiary Shares by Parent
a Investment in Acme Concrete, January 1, 20X5:
Dividends paid by Acme in 20X3 and 20X4 (40,000)
$ 60,000 Proportion of stock held by Stable x 80 48,000
b Journal entry recorded by Stable Home Builders for sale of shares:
$102,000 = $408,000 x 4,000 / [($200,000 / $10) x 80]
c Eliminating entries:
E9-14 Purchase of Additional Shares from Nonaffiliate
Modern Products Company net income for 20X8
Proportion of stock held by Weal x .60
Dividend received from Modern Products Company
Trang 209-20
Trang 21E9-14 (continued)
Purchase of additional shares on January 1, 20X9 96,000
Modern Products Company net income for 20X9
Proportion of stock held by Weal x .80
$56,000 Less: Amortization of differential on stock
purchased January 1, 20X9: ($20,000 / 10 years) (2,000)
Dividend received from Modern Products
Eliminate income from subsidiary
Assign income to noncontrolling interest:
$14,000 = $70,000 x 20
E(3) Common Stock — Modern Products Company 150,000