Instead, they are entered in the consolidationworkpaper so that when the amounts included in the eliminating entries are added to, ordeducted from, the balances reported by the individua
Trang 1CHAPTER 4 CONSOLIDATION OF WHOLLY OWNED SUBSIDIARIES
ANSWERS TO QUESTIONS
Q4-1 An adjusting entry is recorded on the company's books and causes the balances
reported by the company to change Eliminating entries, on the other hand, are notrecorded on the books of the companies Instead, they are entered in the consolidationworkpaper so that when the amounts included in the eliminating entries are added to, ordeducted from, the balances reported by the individual companies, the appropriatebalances for the consolidated entity are reported
Q4-2 The differential represents the difference between the acquisition-date fair value
of the acquiree and its book value
Q4-3 A company must acquire a subsidiary at a price equal to the subsidiary’s fair
value, and that subsidiary must have a total acquisition-date fair value less than its bookvalue
Q4-4 Each of the stockholders' equity accounts of the subsidiary is eliminated in the
consolidation process Thus, none of the balances is included in the stockholders' equityaccounts of the consolidated entity That portion of the stockholders' equity claimassigned to the noncontrolling shareholders is reported indirectly in the balanceassigned to the noncontrolling shareholders
Q4-5 Current consolidation standards require recognition of the fair value of the
subsidiary's individual assets and liabilities at the date of acquisition At least someportion of the book value would not be included if the fair value of a particular asset orliability was less than book value
Q4-6 One hundred percent of the fair value of the subsidiary’s assets and liabilities at
the date of acquisition should be included The type of asset or liability will determinewhether a change in its value will be recognized following the date of acquisition
Q4-7 Using a clearing account can reduce the chance of error in preparing
consolidated statements The number of accounts requiring adjustment for the differencebetween book value and fair value at the date of acquisition may be very large Rather
Trang 2Q4-9 The investment account in the financial statements of the parent company shows
its investment in the subsidiary as a single total and therefore does not provideinformation on the individual assets and liabilities held by the subsidiary, nor their relativevalues The existence of a large differential indicates the parent paid well over bookvalue to acquire ownership of the subsidiary When the differential is assigned toidentifiable assets or liabilities of the subsidiary, both the consolidated balance sheet andconsolidated income statement are likely to provide information not available in thefinancial statements of the individual companies The consolidated statements are likely
to provide a better picture of the assets actually being used and the resulting incomestatement charges that should be reported
Q4-10 Additional entries are needed to eliminate all income statement and retained
earnings statement effects of intercorporate ownership and any transfers of goods andservices between related companies
Q4-11 Separate parts of the consolidation workpaper are used to develop the
consolidated income statement, retained earnings statement, and balance sheet Alleliminating entries needed to complete the entire workpaper normally are entered beforeany of the three statements are prepared The income statement portion of theworkpaper is completed first so that net income can be carried forward to the retainedearnings statement portion of the workpaper When the retained earnings portion iscompleted, the ending balances are carried forward and entered in the consolidatedbalance sheet portion of the workpaper
Q4-12 None of the dividends declared by the subsidiary are included in the
consolidated retained earnings statement Those which are paid to the parent have notgone outside the consolidated entity and therefore must be eliminated in preparing theconsolidated statements Those paid to noncontrolling shareholders are treated as areduction in the net assets assigned to noncontrolling interest and also must beeliminated
Q4-13 Consolidated net income is equal to the parent’s income from its own
operations, excluding any investment income from consolidated subsidiaries, plus theincome of each of the consolidated subsidiaries, adjusted for any differential write-off
Q4-14 Consolidated net income includes 100 percent of the revenues and expenses of
the individual consolidating companies arising from transactions with unaffiliatedcompanies
Q4-15 Consolidated retained earnings is defined in current accounting practice as that
portion of the undistributed earnings of the consolidated entity accruing to the parentcompany shareholders
Q4-16 Consolidated retained earnings at the end of the period is equal to the beginning
consolidated retained earnings balance plus consolidated net income attributable to thecontrolling interest, less consolidated dividends
Trang 3Q4-18 An additional eliminating entry normally must be entered in the workpaper to
expense an appropriate portion of the amount assigned to buildings and equipment.Normally, depreciation expense is debited and accumulated depreciation is credited
Q4-19 The differential is simply a clearing account used in the consolidation process If
the differential arises because the fair value of land held by the subsidiary is greater thanbook value, the amount assigned to the differential will remain constant so long as thesubsidiary continues to hold the land When the differential arises because the fair value
of depreciable or amortizable assets is greater than book value, the amount debited tothe differential account each period will decrease as the parent amortizes an appropriateportion of the differential against investment income
Q4-20 Push-down accounting occurs when the assets and liabilities of the subsidiary
are revalued on the subsidiary's books as a result of the purchase of shares by theparent company The basis of accountability that the parent company would use inaccounting for its investment in the various assets and liabilities is used to revalue thesubsidiary's assets and liabilities; thereby pushing down the parent's basis ofaccountability onto the books of the subsidiary
Q4-21 Push-down accounting is considered appropriate when a subsidiary is
substantially wholly owned by the parent
Q4-22 When the assets and liabilities of the subsidiary are revalued at the date of
acquisition there will no longer be a differential The parent's portion of the revisedcarrying value of the net assets on the books of the subsidiary will agree with thebalance in the investment account reported by the parent
Trang 4SOLUTIONS TO CASES
C4-1 Need for Consolidation Process
After the financial statements of each of the individual companies are prepared inaccordance with generally accepted accounting principles, consolidated financialstatements must be prepared for the economic entity as a whole The individualcompanies generally record transactions with other subsidiaries on the same basis astransactions with unrelated enterprises In preparing consolidated financial statements,the effects of all transactions with related companies must be removed, just as alltransactions within a single company must be removed in preparing financial statementsfor that individual company It therefore is necessary to prepare a consolidationworkpaper and to enter a number of special journal entries in the workpaper to removethe effects of the intercorporate transactions The parent company also reports aninvestment in each of the subsidiary companies and investment income or loss in itsfinancial statements Each of these accounts must be eliminated as well as thestockholders' equity accounts of the subsidiaries The latter must be eliminated becauseonly the parent's ownership is held by parties outside the consolidated entity
Trang 5C4-2 Account Presentation
MEMO
Prime Company
From: , Accounting Staff
Re: Combining Broadly Diversified Balance Sheet Accounts
Many manufacturing and merchandising enterprises excluded finance, insurance, realestate, leasing, and perhaps other types of subsidiaries from consolidation prior to 1987
on the basis of “nonhomogeneous” operations Companies generally argued that theaccounts of these companies were dissimilar in nature and combining them in the
consolidated financial statements would mislead investors FASB 94 specifically eliminated the exception for nonhomogeneous operations [FASB 94, Par 9] FASB 160
affirms the requirement for consolidating entities in which a controlling financial interest
is held
Prime Company controls companies in very different industries and combining theaccounts of its subsidiaries may lead to confusion by some investors; however, it may beequally confusing to provide detailed listings of assets and liabilities by industry or otherbreakdowns in the consolidated balance sheet The actual number of assets andliabilities presented in the consolidated balance sheet must be carefully considered, but
is the decision of Prime’s management
It is important to recognize that the notes to the consolidated financial statements areregarded as an integral part of the financial statements and Prime Company is required
to include in its notes to the financial statements certain information on its reportable
segments [FASB 131] Because of the diversity of its ownership, Prime may wish to provide more than the minimum disclosures specified in FASB 131 Segment
information appears to be used quite broadly by investors and permits the company toprovide sufficient detail to assist the financial statement user in gaining a betterunderstanding of the various operating divisions of the company
You have requested information on those situations in which it may not be appropriate tocombine similar appearing accounts of two or more subsidiaries The following is apartial listing of such situations: (a) the accounts of a subsidiary should not be includedalong with other subsidiaries if control of the assets and liabilities does not rest withPrime Company, as when a subsidiary is in receivership; (b) while the assets and liability
Trang 6C4-2 (continued)
balances of other affiliates, and (d) assets pledged for a specific purpose and notavailable for other use by the consolidated entity generally should be separatelyreported
Trang 7C4-3 Consolidating an Unprofitable Subsidiary
MEMO
Amazing Chemical CorporationFROM: , Accounting Staff
Re: Consolidation of Unprofitable Boatyard
This memo is intended to provide recommendations on the presentation of the boatyard
in Amazing Chemical’s consolidated financial statements Amazing ChemicalCorporation currently has full ownership of the boatyard and should fully consolidate theboatyard in its financial statements Consolidated statements should be prepared when
a company directly or indirectly has a controlling financial interest in one or more other
companies [ARB 51, Par 1] This requirement has been reaffirmed by FASB 160 Prior to the issuance of FASB 94, Amazing Chemical may have justified excluding the
boatyard from consolidation based on the differences in operating characteristics
between the subsidiary and the parent company; however, FASB 94 specifically deleted the nonhomogeneity exclusion [FASB 94, Par 9] Thus, Amazing Chemical appears to
be following generally accepted accounting procedures in fully consolidating theboatyard in its financial statements and should continue to do so
The operations of the boatyard appear to be distinct from the other operations of theparent company and its losses appear to be sufficient to establish it as a reportable
segment [FASB 131, Par 10 and 18] While the operating losses of the boatyard may
not be evident in analyzing the consolidated income statement, a review of the notes tothe consolidated statements should provide adequate disclosure of its operations as areportable segment The financial statements for the current period should contain thesedisclosures and if prior period statements have not included the boatyard as a reportablesegment it may be necessary to restate those statements
Failure of the president of Amazing Chemical to receive approval by the board ofdirectors for the purchase of the boatyard and his subsequent actions to keepinformation about its operations from the board members appears to be a serious breach
of ethics These actions by the president should immediately be brought to the attention
of the board of directors for appropriate action by the board
Primary citations:
Trang 8C4-4 Assigning an Acquisition Differential
It may be difficult to determine the amount of the differential to be assigned to themanufacturing facilities of Ball Corporation The equipment is relatively old and may be
in varying states of repair or operating condition Some units may be technologicallyobsolete or of little value because production needs have changed The $600,000estimated fair value of net assets therefore may be difficult to document and even moredifficult to assign to specific assets and liabilities
Inventories should be compared to sales to determine if Ball has excess balances onhand Factors such as the degree of salability, physical condition, and expected salesprices should be examined as well in determining the portion of the differential to beassigned to inventory The LIFO inventory balances are likely to be below fair valuewhile the FIFO balances may be relatively close to fair value The amount of differentialassigned to inventory will be significantly affected by the rate of change in inventorycosts since the LIFO inventory method was adopted and the relative magnitude ofinventory on hand under each method
No mention is made of patents or other intangible assets developed by Ball Corporation.While Ball Corporation could not record as assets its expenditures on research anddevelopment, the buyer should recognize all tangible and intangible assets at fair valuebefore goodwill is computed Goodwill normally is measured as the excess of the sum ofthe consideration given in the acquisition and the fair value of the noncontrolling interestover the fair value of the identifiable net assets of the acquired company Timber mustevaluate the fair value of Ball as a whole and consider the fair value of the equity interest
in Ball that it is not acquiring
Trang 9C4-5 Negative Retained Earnings
Net assets of the subsidiary increase when positive earnings results occur and decreasewhen negative results occur A negative retained earnings balance indicates that theother stockholders' equity balances of the subsidiary exceed the reported net assets ofthe subsidiary
a The negative retained earnings balance of the subsidiary is eliminated in theconsolidation process and does not affect the dollar amounts reported in theconsolidated stockholders' equity accounts
b The consolidation process does not change in any substantive manner Rather thandebiting retained earnings in the entry to eliminate the stockholders' equity balances ofthe subsidiary in the consolidation workpaper, the account must be credited
c Goodwill is recorded whenever the fair value of the acquired company as a whole, asevidenced by the fair value of the consideration given in the acquisition and the fair value
of the noncontrolling interest, exceeds the fair value of the net identifiable assetsacquired In this case it is not known whether the fair value is above or below bookvalue Sloan Company recorded losses in prior periods and may have written down allassets that had decreased in value On the other hand, management may have beenreluctant to recognize such losses in order to avoid reducing earnings even further Inthe extreme, it may even have sold all assets that had appreciated in value Manyfactors, including the future earning power of the company, will affect the purchase priceand it is therefore difficult to determine whether goodwill will be recorded in a situationsuch as this
Trang 10C4-6 Balance Sheet Reporting Issues
a Under the first two alternatives, the cars and associated debt would appear onCrumple's consolidated balance sheet In the first case the debt is recorded directly byCrumple In the second case, the leasing subsidiary should be fully consolidated.Although in economic substance there may be little difference between creating aleasing subsidiary and creating a trust to accomplish the same goals, consolidation of atrust generally has not been required under generally accepted accounting procedures
However, the recent issuance of FASB 160 changes the definition of a subsidiary to
include trusts Although the FASB is still grappling with specifically what entities toinclude in consolidation, it now seems unlikely that a trust in which another company has
a controlling financial interest can escape being included in the consolidated financialstatements If Crumple has the capability to name the directors of the trust and toadminister its activities, the activities of the trust may be carried out to benefit Crumple invirtually the same manner as an operating corporate affiliate The situation presentedprovides an opportunity to think about the concept of control and the use ofnontraditional organization structures in carrying out the business activities of acompany
b Crumple apparently has not considered selling additional common or preferredshares The sale of additional shares or use of convertible securities would be one set ofoptions to consider If Crumple is willing to lease the automobiles, other leasingcompanies or automobile manufacturers may be interested in participating If theavailability of rental cars is considered important in the economic development of thestates into which Crumple intends to expand, the company may be able to negotiate lowcost loans or partially forgivable loans in acquiring the facilities and automobiles neededfor expansion
c Some individuals may focus on the fact that Crumple will not get any residualamounts if the trust is dissolved However, through management charges and selection
of lease rates, Crumple is likely to be able to leave as large or small a balance in thetrust as it wishes Students may wish to look at the financial statements of one or moreleasing companies in arriving at their recommendation(s)
From a financial reporting perspective, all three alternatives now should be reported inessentially the same manner in the consolidated financial statements Thus, the financialreporting aspects of the three alternatives have become irrelevant However, even whendifferent alternatives lead to different reporting treatments, the choice of an alternativeshould be based on economic considerations rather than on the financial reportingeffects Even though the three financing alternatives Crumple is considering are reported
in the same manner, they each may have different legal, tax, and economic aspects thatshould be considered by Crumple’s management
Trang 111C4-7 Subsidiary Ownership: AMR Corporation and International Lease
a (1) Airline service
(2) American Airlines, Inc
(3) Fort Worth, Texas
b (1) International Lease Finance Corporation leases aircraft to airlines
(2) AIG Capital Corporation and National Union Fire Insurance Company ofPittsburgh, Pennsylvania are the direct owners of International Lease
(3) Los Angeles, California
(4) California
(5) International Lease’s common stock is not publicly traded because the company
is an indirect wholly owned subsidiary of American International Group
(6) American International Group, Inc., is the parent of the consolidated group.American International is a holding company with businesses that includeinsurance, and related products, financial services, and asset management
Trang 12E4-3 Basic Elimination Entry
Trang 13E4-4 Eliminating Entries with Differential
a consolidation workpaper is prepared
Trang 14E4-5 Balance Sheet Consolidation
Eliminating entries:
Eliminate investment balance
Computation of differential
Trang 15E4-6 Acquisition with Differential
a Goodwill is $60,000, computed as follows:
Book value of Conger's net assets:
Fair value increment:
b Eliminating entries needed:
Eliminate investment balance:
Trang 16E4-7 Balance Sheet Workpaper
a Eliminating entry:
Eliminate investment balance
Consolidated Balance Sheet Workpaper
December 31, 20X2
Item Corp Corp Debit _ Credit Idated
Trang 17E4-8 Balance Sheet Workpaper with Differential
Eliminate investment balance
Assign Differential
Consolidated Balance Sheet Workpaper
December 31, 20X2
Item Corp Corp Debit Credit idated
Trang 18E4-9 Workpaper for Wholly Owned Subsidiary
a Eliminating entry:
Eliminate investment balance
Consolidated Balance Sheet Workpaper
January 1, 20X5Gold
Enter- Premium Eliminations Consol- Item prises Builders Debit Credit idated
Consolidated Balance Sheet January 1, 20X5
Equipment (net) 522,000 Retained Earnings 127,000 327,000
Total Liabilities &
Trang 19E4-10 Computation of Consolidated Balances
Book value of net assets
e Investment in Astor Corporation: Nothing would be reported; the balance in the investment account is eliminated
Trang 20E4-11 Multiple-Choice Questions on Balance Sheet Consolidation
2 b $23,000 = $198,000 – ($405,000 - $265,000 + $15,000 + $20,000)
Less: Investment in Sun Corp (198,000)Book value of assets of Top Corp $ 646,000 Book value of assets of Sun Corp 405,000
Payment in excess of book value ($198,000 - $140,000) 58,000
4 c $701,500 = ($61,500 + $95,000 + $280,000) + ($28,000 + $37,000
+ $200,000)
5 d $257,500 = The amount reported by Top Corporation
6 a $407,500 = The amount reported by Top Corporation
Trang 21E4-12 Consolidation Entries for Wholly Owned Subsidiary
a Journal entries recorded by Trim Corporation:
Record investment
Record dividends from Round Corporation
Record equity-method income
b Eliminating entries:
Eliminate income from subsidiary
Eliminate beginning investment balance
Trang 22E4-13 Basic Consolidation Entries for Fully Owned Subsidiary
a Journal entries recorded by Purple Company:
Record investment
Record dividends from Amber Corporation
Record equity-method income
b Eliminating entries:
Eliminate income from subsidiary
Eliminate beginning investment balance
Trang 23E4-14 Wholly Owned Subsidiary with Differential
a Journal entries recorded by Winston Corporation:
Record investment
Record dividends from Canton Corporation
Record equity-method income
Amortize differential assigned to equipment:
$4,000 = $28,000 / 7 years
b Eliminating entries December 31, 20X3:
Eliminate income from subsidiary
Eliminate beginning investment balance
Assign beginning differential
Trang 24E4-15 Basic Consolidation Workpaper
a Eliminating entries:
Eliminate income from subsidiary
Eliminate beginning investment balance
Trang 25E4-15 (continued)
Consolidation Workpaper December 31, 20X3
Item Corp Corp Debit Credit idated
Dividends Declared (40,000) (10,000) (1) 10,000 (40,000)Ret Earnings, Dec 31,
Trang 26E4-16 Basic Consolidation Workpaper for Second Year
a Eliminating entries:
Eliminate income from subsidiary
Eliminate beginning investment balance
Trang 27E4-16 (continued)
Consolidation Workpaper December 31, 20X4
Item Corp Corp Debit Credit idated
Income, from above 90,000 35,000 35,000 90,000
Dividends Declared (50,000) (15,000) (1) 15,000 (50,000)Ret Earnings, Dec 31,
Trang 28E4-17 Consolidation Workpaper with Differential
a Eliminating entries:
Eliminate income from subsidiary
Eliminate beginning investment balance
Assign beginning differential
Amortize differential
Trang 29E4-17 (continued)
Consolidation Workpaper December 31, 20X5
Item Corp Co Debit Credit idated
Income, from above 95,000 30,000 30,000 95,000
Dividends Declared (40,000) (10,000) (1) 10,000 (40,000)Ret Earnings, Dec 31,