If the pretax income in these periods were not sufficient to absorb the remaining pre-tax loss, then some of the third-quarter pre-tax loss would not recognize a benefit.. In order to fu
Trang 1CHAPTER 12 UNDERSTANDING THE ISSUES
1 Viewing an interim period as an integral
part of a larger annual period has several
benefits The allocation of expense under
this viewpoint provides information that
al-lows for more meaningful and insightful
predictions of annual results Furthermore,
the effect of certain interim conditions that
are not expected to exist at year-end may
be given special accounting treatment
Ex-amples of this include special accounting
for temporary inventory liquidations and
temporary unfavorable variances If special
accounting treatment were not available,
projections of annual amounts would be
distorted
2 A number of factors are necessary in order
to determine the estimated effective annual
tax rate First of all, the rate should reflect
conditions to be experienced for the entire
year Therefore, in addition to year-to-date
pretax income/loss, such amounts must be
projected for the balance of the year
Statu-tory tax rates are applied to these annual
amounts after considering the presence of
possible annual permanent differences
be-tween book and tax income The resulting
taxes must also be reduced by possible tax
credits The applicability of the above
fac-tors becomes more complex in situations
where there is an estimated annual pretax
loss This situation requires the
considera-tion of possible tax loss and/or tax credit
carrybacks and carryforwards
3 Several factors may explain this situation If
the third-quarter loss were greater than the
pretax income in the first two quarters plus
the forecasted pretax income for the fourth
quarter, then some of the benefit traceable
to the loss may not be recognized
Howev-er, if this were the case, one would
consid-er any known pretax income in the carry-
back period and any “more likely than not” pretax income in the carryforward periods
If the pretax income in these periods were not sufficient to absorb the remaining pre-tax loss, then some of the third-quarter pre-tax loss would not recognize a benefit In order to fully recognize the benefit asso-ciated with an interim period pretax loss, there must be some combination of the fol-lowing: sufficient pretax income in other quarters of the current year, sufficient pre-tax income in the carryback period, and/or sufficient “more likely than not” pretax in-come in the carryforward period
4 There are a number of reasons why the
total operating profit of the reportable ments does not normally equal the consoli-dated operating profit First of all, not all operating segments are reportable and yet such amounts are included in consolidated amounts Second, there are a number of intersegment transactions whose effect would be included in operating profits of reportable segments but eliminated from consolidated amounts Third, not all ele-ments of consolidated income are allocated
seg-to reportable segments This is traceable
to the fact that not all elements are used
by the chief operating decision maker in evaluating segment performance and/or because allocation is not possible on a rea-sonable basis Finally, the accounting employed from a management approach perspective may be different from the re-quirement to use GAAP in the measure-ment of consolidated amounts
Trang 2EXERCISES EXERCISE 12-1
Income Statement For 3-Month Period Ended June 30, 20X2 Sales $860,000 Cost of goods sold:
Standard cost of goods manufactured $600,000
Add finished goods inventory, April 1, 20X2,
at standard cost 71,000
Deduct finished goods inventory, June 30, 20X2,
at standard cost (98,000)
Cost of goods sold at standard cost $573,000
Add net unfavorable cost variances 1,700*
Adjusted cost of goods sold 574,700 Gross profit $285,300
Selling and administrative expenses:
Selling expenses $ 68,000
General and administrative expenses 117,000 185,000 Net income $100,300 *Purchase price variances or volume or capacity cost variances that are planned and ex-
pected to be absorbed by the end of the annual period should ordinarily be deferred at
interim reporting dates Therefore, the net unfavorable cost variance recognized is
$1,700 ($2,600 – $900)
Income Statement For 3-Month Period Ended June 30, 20X2 Sales $860,000 Cost of goods sold 648,000** Gross profit $212,000 Selling and administrative expenses:
Selling expenses $ 68,000
General and administrative expenses 117,000 185,000 Net income $ 27,000
**$596,000 + [13,000 units × ($11 – $7)] = $648,000 Inventory at the interim reporting date
should not give effect to the LIFO liquidation, and the cost of goods sold should include
the expected cost of replacement of the liquidated LIFO base Since it is expected that
2,000 units of beginning inventory will be part of the 20X2 cost of goods sold, only 13,000
units need to be adjusted
Trang 3Ch 12—Exercises
Exercise 12-1 Concluded
Income Statement For 3-Month Period Ended June 30, 20X2 Sales $860,000
Cost of goods sold 493,300‡
‡Recoveries of inventory losses from market declines in earlier interim periods of the same
fiscal year should be recognized as gains; such gains should not exceed previously
Write-up to offset first-quarter write-down (2,200)
Cost of goods sold $493,300
EXERCISE 12-2
(1) Although research and development (R&D) costs are generally expensed in the year in
which such costs are incurred, the question at hand is how they should be treated for
inte-rim reporting purposes Because an inteinte-rim period is considered to be an integral part of a
larger annual period, interim data are viewed as a possible predictor of annual values
Therefore, the R&D recognized in a given interim period might become the basis for
esti-mating an annual amount If all the R&D were expensed in a single quarter, one might
sug-gest that annual R&D is four times that amount In order to avoid this incorrect conclusion,
the R&D should be amortized over the current and remaining quarters within the annual
pe-riod In this specific case, the $130,000 of costs should be allocated to each of the four
quarters in the amount of $32,500 per quarter
Trang 4Exercise 12-2, Concluded (2) In interim reporting, the year-to-date (YTD) tax expense represents the best estimate of the
annual estimated effective tax rate The YTD tax expense is allocated to the current and
prior quarters If the estimated effective tax rate has been revised from a previous estimate,
this change in estimate is recognized in the new YTD values and also in the current
quar-ter’s tax expense Therefore, a given quarquar-ter’s tax expense reflects the tax on the quarquar-ter’s
income and the effect of a rate change on previous quarters To illustrate, assume the
fol-lowing:
Quarter
Current Income
YTD Income
Tax Rate
YTD Tax Expense
Current Tax Expense
1 $50,000 $ 50,0 30% $15,000 $15,000
2 70,000 120,000 35 42,000 27,000The tax expense in quarter 2 reflects the tax on $70,000 at 35%, or $24,500, and the 5%
increase in taxes traceable to quarter 1, or $50,000 at 5%, or $2,500 The total current tax
expense of $27,000 for quarter 2 is approximately 39% (versus the effective rate of 35%) of
the second-quarter income
EXERCISE 12-3
Granger Supply, Inc
Interim Income Statements For the Periods Ending Quarter 1 and 2, 20X7
Net sales $12,000,000 $9,000,000 Cost of sales (See Schedule A) 7,900,000 7,805,0Gross profit $ 4,100,000 $1,195,000 Selling, general, and administrative 2,100,000 1,800,0Income before taxes $ 2,000,000 $ (605,00Income tax expense (See Schedule B) 700,800 (217,15Net income $ 1,299,200 $ (387,84
Schedule A—Cost of Sales
As stated:
Cost of sales—industrial supplies $4,300,000 $4,700,000 Cost of sales—cleaning equipment 3,000,000 3,200,0Adjustment for replacement cost:
400 units × ($2,700 – $1,500) 480,000
Adjustment for loss due to market decline 120,000 (95,000New cost of sales $7,900,000 $7,805,000
Trang 5Estimated adjusted taxable income $7,160,000 $5,430,000
Statutory tax rate 35.00% 35.00%
Tax on estimated adjusted taxable income $2,506,000 $1,900,500
Tax credits 18,000 30,000
Net tax $2,488,000 $1,870,500
Effective tax rate 35.04% 34.67%
Ordinary Pretax Income (Loss) Tax Expense (Benefit)
Interim Current Effective Tax Previously Current
Period Period Year-to-Date Rate Year-to-Date Reported Period
YTD income (loss) $100,000 $120,000
Projected income (loss) 110,000 135,000
Effective tax rate 20.83% 23.33%
First 6 months’ tax expense (benefit):
Pretax income (loss) $100,000 $120,000
Effective tax rate per above × 20.83% × 23.33%
Tax expense (benefit) $ 20,833 $ 27,996
The change in accounting principle resulted in an increase in tax expense for the first 6
months of $7,163 ($27,996 vs $20,833)
Trang 6Exercise 12-4, Concluded
First 6 months continuing $120,000 $120,000 $120,000 $120,000 Third quarter continuing 80,000 80,000 80,000 80,000 Projected continuing 20,000 20,000 20,000 20,000 Nonordinary loss (40,000) (40,000) Nonordinary gain 60,000 60,000
Pretax income (loss) $220,000 $240,000
Tax expense (benefit) $ 50,600 $ 57,600 $ 71,600 $
35,400
Incremental tax expense (benefit) traceable to:
All nonordinary items ($57,600 – $50,600) $ 7,000
All nonordinary losses ($71,600 – $57,600) $ (14,000)
All nonordinary gains [$7,000 – ($14,000)] $ 21,000
Trang 7Ch 12—Exercises
EXERCISE 12-5
Corporation A Corporation B Corporation C Corporation D
YTD realized income (loss) $ 95,000 $ 5,000 $ (80,000) $ 20,000
Projected income (loss) 30,000 (70,000) (50,000) (35,000)
Total income (loss) $125,000 $(65,000) $(130,000) $(15,000)
Income adjustments (7,000)* 2,000
Total taxable income (loss) $125,000 $(72,000) $(128,000) $(15,000)
Statutory tax rate × 40% × 40% × 40% × 40%
Tax expense (benefit) $ 50,000 $(28,800) $ (51,200) $( 6,000)
Tax credit (2,000) (3,500) (1,000)
Net tax expense (benefit) $ 48,000 $(32,300) $ (51,200) $ (7,000)
Limit to tax benefits $(14,400)b $ (38,860)c $ (5,000)d
Effective annual tax rate 38.4%a 22.2%b 29.9%c 33.3%d
*$15,000 text exempt municipal income—$8,000 deductions not allowed
The prior two years’ income totals $140,000, of which $128,000 may be offset by the NOL
carryback, resulting in a tax benefit of $38,860 [($105,000 × 30%) + ($23,000 × 32%)]
d$5,000 ÷ $15,000 = 33.3%
Tax benefit limited to projected carryforward ($12,500 × 40%)
Trang 8EXERCISE 12-6
YTD pretax income (loss) $ 800,000 $1,020,000 $(220,000) $1,545,000 $(700,000)
Projected pretax income (loss) 1,100,000 1,420,000 (320,000) 1,050,000 —
Estimated annual income $1,900,000 $2,440,000 $(540,000) $2,595,000 $(700,000)
Effective tax rate 29.50% 30.72% 31.53%
Note A: The difference between the first and first restated continuing operations is the tax benefit attributed to the discontinued
operations
Note B: Continuing
Annual income (loss) $2,595,000 $1,895,000
Annual net tax expense (benefit) 818,250 573,250 [(30% × $1,500,000) + (35% × $395,000) – $15,000]
The difference between $818,250 and $573,250 represents the tax benefit associated with the discontinued operation
Trang 9Ch 12—Exercises
EXERCISE 12-7
Quarter 1, 20X7 Quarter 2, 20X7 Before After Before After
First-quarter income (loss) $ 40,000 $ 70,000 $ 40,000 $ 70,000
Second-quarter income (loss) — — (30,000) (10,000
YTD income (loss) $ 40,000 $ 70,000 $ 10,000 $ 60,000
Projected income (loss) (210,000) (155,000) (150,000) (130,00
Total tax benefit $32,250 $17,150 $28,250 $12,500
Estimated rate of benefit 18.97% 20.18% 20.18% 17.86%
Quarter tax expense (benefit):
YTD pretax income (loss) $ 40,000 $ 70,000 $ 10,000 $ 60,000
Effective tax rate per above × 18.97% × 20.18% × 20.18% × 17.86%
YTD tax expense (benefit) $ 7,588 $ 14,126 $ 2,018 $ 10,716
Prior quarter expense (benefit) — — 7,588 14,126
Current quarter expense (benefit) $ 7,588 $ 14,126 $ (5,570) $ (3,410)
Trang 10EXERCISE 12-8
Income Income Loss (A) Gain (B & C) Continuing income (loss) $60,000 $ 60,000 $60,000$ 60,000
Nonordinary item A — (30,000) — (30,000) Nonordinary item B — 25,000 25,000 — Nonordinary item C — 5,000 5,000 — Pretax income (loss) $60,000 $ 60,000 $90,000$ 30,000
Tax expense (benefit) $10,000 $ 10,000 $18,850$ 4,500
Estimated tax:
On first $50,000 @ 15% $ 7,500 $ 7,500 $ 7,500 $4,500
On next $25,000 @ 25% 2,500 2,500 6,250 —
On next $25,000 @ 34% — — 5,100 — Total estimated tax $10,000 $10,000 $18,850 $4,500 Incremental tax expense (benefit) traceable to:
All nonordinary items ($10,000 – $10,000) $ 0
All nonordinary losses ($10,000 – $18,850) (8,850)
All nonordinary gains [$0 – ($8,850)] $ 8,850
Continuing income (loss) $60,000 $ 60,000 $ 60,000 $
60,000
Nonordinary item A — (30,000) (30,000) (30,000) Nonordinary item B — 25,000 — 25,000 Nonordinary item C — 5,000 5,000
Item B ($10,000 – $5,250) $4,750 79.2%
Item C ($10,000 – $8,750) 1,250 20.8
Total $6,000 100.0%
Trang 12EXERCISE 12-9
The key to defining the segments of Norfo International is to analyze how information might be structured for purposes of decision making by the chief operating decision maker Possible al-ternatives would be to organize the information around products or services, geographic areas,
or product/service groups within geographic areas For example, a product/service approach might suggest major segments of foodstuffs (including food processing, citrus groves, and packaging), resort and travel, and paper products The paper products and food packaging areas could be combined to form a separate segment Organizing the information around geo-graphic areas might suggest the following: southeastern United States, eastern seaboard, Great Lakes region, the Bahamas, and Europe (Spain and Italy)
Obviously, various combinations are possible and students should be encouraged to think about which combinations seem most relevant for addressing the issues of how to evaluate perfor-mance and allocate resources among the various activities of an enterprise Attention should also be focused on organizing information in such a way that the aggregation guidelines of the FASB are not violated For example, does it really make sense to analyze information structured around the eastern seaboard region when that segment would include hotels, travel agencies, and the manufacture of paper products? Would it make more sense to separate the eastern seaboard into two segments: hotels/travel agencies and paper products? For example, if unem-ployment in the eastern seaboard is high, the travel and leisure area would probably be affected differently than the paper manufacturing division
Trang 13Total $161,000,000 $6,100,000 $167,100,000 $ 16,100,000
Total of all reported profits $ 29,700,000
Total of all reported losses (13,600,000)
Significance of reportable segments:
Consolidated revenue $177,000,000
Percentage requirement × 75%
Dollar requirement $132,750,000
External revenue of all reportable segments $149,000,000
Conclusion: The reportable segments represent a significant portion of the enterprise
Trang 14Total of all reported profits $4,530,800
Total of all reported losses (687,000)
Value of Profit
Significance of reportable segments:
Consolidated revenue $9,074,000
Percentage requirement × 75%
Dollar requirement $6,805,500
External revenue of all reportable segments $6,872,200
Conclusion: The reportable segments represent a significant portion of the enterprise
Trang 15Ch 12—Exercises
Exercise12-11, Concluded Reconciliation to Consolidated Revenue and Profit:
Revenues
Total revenues for reportable segments $7,712,000 Revenues for nonreportable segments 850,000 Elimination of intersegment revenue (839,800) Corporate-level revenues (Note A) 1,351,800
Total consolidated revenues $9,074,000
Profit or loss
Total profit or loss for reportable segments $4,292,800 Profit or loss of nonreportable segments (449,000) Corporate-level:
Revenues (Note A) 1,351,800 Expenses (Note B) (756,100)
Total consolidated income $4,439,500
Note A: The corporate-level revenue is calculated by taking the consolidated revenue of
$9,074,000 less the external revenues from all segments of $7,722,200
Note B: The expenses for all segments total $4,718,200 ($8,562,000 – $3,843,800) This
total includes the cost of goods/services acquired on an intersegment basis of
$839,800 Assuming there was no intercompany profit in ending inventory, the real
total expense after eliminating intercompany costs is $3,878,400 ($4,718,200 –
$839,800) Therefore, the corporate-level expenses are $756,100 ($4,634,500 –
$3,878,400)
Trang 16Total of all reported losses (314,000)
Value of Profit Revenue 10% or Loss 10% Assets 10%
or More of or More of or More of Is Segment Segment $8,174,000? $2,129,000? $9,265,000? Reportable?
(2) Significance of reportable segments:
Consolidated revenue $8,715,700
Percentage requirement × 75%
Dollar requirement $6,536,775
External revenue of all reportable segments $7,186,000
Conclusion: The reportable segments represent a significant portion of the enterprise
(3) Information traceable to nonreportable segments should be combined into one segment
that has been referred to in the text as the “all other” segment Information regarding this
“all other” segment would be disclosed in the reconciliations of total reportable segment
amounts to the respective consolidated enterprise amounts
(4) Because revenues with a single external customer amount to 10% or more of enterprise
revenues, special disclosure is required Such a disclosure might appear as follows:
Staven Supplies’ consolidated revenues include $1,230,000 of revenues traceable to
sales made to the federal government The sales were generated by segment 3
Trang 18PROBLEMS PROBLEM 12-1
(1) When publicly traded companies report summarized interim financial information to their stockholders at interim dates, the following data should be reported, as a minimum:
(a) Sales or gross revenues, provision for income taxes, extraordinary items, cumulative effects of changes in accounting principles, and net income
(b) Primary and fully diluted earnings-per-share data for each period presented
(c) Seasonal revenues, costs or expenses, and contingent items
(d) Disposal of a segment of a business and extraordinary, unusual, or infrequently ring items (including related income tax effects)
occur-(e) Changes in accounting principles or estimates, including significant changes in mates or provisions for income taxes
esti-(f) Significant changes in financial position
When summarized interim financial data are regularly reported on a quarterly basis, the foregoing information for the current quarter and the current YTD or the last 12 months to date should be furnished, as well as comparable data for the preceding year When a sepa-rate fourth-quarter report or disclosure of the fourth-quarter results is not included in the annual report, material year-end adjustments, extraordinary items, and disposal of seg-ments of a business should be disclosed in the annual report in a note to the financial statements
Management should provide commentary relating to the effects of significant events upon the interim financial results, similar to its commentary in annual reports Published balance sheet and funds flow data at interim dates are desirable, but disclosure of significant changes in financial position or funds flow should be presented as a minimum
(2) There are two general weaknesses in the form and content of presentation of the quarter information: (1) some information in the statement needs further explanation, and (2) additional financial statements or summarized data should be presented and explained
first-as appropriate in the circumstances [See discussion presented in entry (1).]
The major weakness in the first-quarter report is that it is misleading because the company
is expecting a profit for the year, not a loss as normally would be assumed from the lished report alone Both sales and production were equal to the units budgeted for the first quarter, and if actual activity continues as planned for the rest of the year, Mikelson will show a profit of $371,250 {$450,000 – [$175,000 × (1 – 0.55)]} for 20X5 Thus, Mikelson should indicate in the interim report that sales, production, and net income (loss) are in line with expectations, as related to budgeted data and first quarters of prior years
pub-No other weakness in form and content is evident, except as discussed below in entry (3)
Trang 19Ch 12—Problems
Problem 12-1, Concluded (3) (a) The treatment of underapplied fixed factory overhead as an asset in this situation is
the preferred method of accounting The expected year-end result is that actual
pro-duction will exactly equal budgeted propro-duction upon which the standard was based;
thus, no volume variance should exist at year-end
(b) The manner in which the selling, general, and administrative expenses were handled
in the report is the preferred method These costs cannot be inventoried, they cannot
be associated directly with the product, and they have been incurred at expected
le-vels Thus, they should be expensed as period costs when incurred or be allocated
among interim periods based on the estimate of time expired, benefit received, or
ac-tivity associated with the periods
(c) The warehouse fire loss is an extraordinary item that should be appropriately disclosed
in the interim financial report, net of income tax effect In this situation, the $175,000
loss should be reduced by the effective income tax benefit of $96,250 Thus, the loss
should reduce net income by $78,750 ($175,000 – $96,250), and the nature of the loss
should be appropriately explained in the commentary accompanying the quarterly
da-ta
(d) A negative income tax expense (an income tax benefit) should have been included in
the interim report The $35,000 loss from regular operations should have been
re-duced by $19,250 ($35,000 × 55%), the expected tax reduction to be realized from
profitable operations during the remaining three quarters of 20X5 The tax benefits
re-sulting from losses that arise in the early portion of the year should be recognized only
when realization is more likely than not An established seasonal pattern of losses in
early interim periods, offset by income in later interim periods, should constitute
suffi-cient evidence that realization is more likely than not—unless other evidence
contra-dicts this conclusion
Trang 20Estimated annual income $(70,000) $(15,000) $(55,000) $90,000 $110,000
Tax (benefit) of NOL carryback to prior 2 years $(6,400)a $(4,440)b
Tax credits — (1,960)b (5,000) (8,000)
Net tax expense (benefit) $(6,400) $(6,400) $23,800 $27,200
Effective tax rate 9.14% 42.67% 26.44% 24.73%
(quarter) Income Period to-Date Tax Rate to-Date Reported Period
(6,400)
aBecause there is no future income that is “more likely than not” and there were carrybacks available, the tax benefit can only be
found by adding the tax expense in the past 2 years [($12,000 × 30%) + ($10,000 × 28%)]
bBecause there is no future income that is “more likely than not” and there were carrybacks available, the tax benefit can only be
found by carrying the $15,000 loss and tax credit back to the past 2 years [($12,000 × 30%) + ($3,000 × 28%) + $1,960 of tax