FLAP POCKET exaggerated COLLAR oversized button cape aguerra tech pack cape final

Flap Pocket Exaggerated Collar Oversized Button Cape Boucle 100% Virgin Wool Black Holmes Navy Night Burgundy Bruiser COLOR COMBOS:... FOR COLOR ONLY BLACK PANTONE PROCESS BLACKM MAIN

Flap Pocket Exaggerated Collar

Oversized Button Cape

Boucle 100% Virgin Wool

Black Holmes Navy Night Burgundy Bruiser COLOR COMBOS:

$300.00Juicy Couture Juicy Couture 

Juicy Couture Juicy Couture IMPORTANT TO CUSTOMER: Trend, Fabric, Fit

COMPETITOR COST ANLAYSIS ‐ JACKET

FOR COLOR ONLY

BLACK PANTONE PROCESS BLACKM

MAIN FABRIC DETAILS

SIZE CLASSIFICATION / RANGE: Missy Small‐Xlarge TECHNICAL DESIGNER: Arlene Guerra

STYLE DESCRIPTION: Flap Pocket Exaggerated Collar Oversized  Button Cape 

FABRIC MILL, REF/ART # & COUNTRY:

64x52 Medium Weight

FOR COLOR ONLY

BLACK PANTONE PROCESS BLACK M

FABRIC MILL, REF/ART # & COUNTRY: N/A

FOR COLOR ONLY

NAVY NIGHT PANTONE BLUE 072 U

FABRIC 3 DETAILS

SIZE CLASSIFICATION / RANGE: Missy Small‐Xlarge TECHNICAL DESIGNER: Arlene Guerra

STYLE DESCRIPTION: Flap Pocket Exaggerated Collar Oversized  Button Cape 

N/A

FABRIC MILL, REF/ART # & COUNTRY:

FOR COLOR ONLY

NAVY NIGHT PANTONE BLUE 072 U

FABRIC 4 DETAILS

SIZE CLASSIFICATION / RANGE: Missy Small‐Xlarge TECHNICAL DESIGNER: Arlene Guerra

FABRIC MILL, REF/ART # & COUNTRYN/A

STYLE DESCRIPTION: Flap Pocket Exaggerated Collar Oversized  Button Cape 

STYLE DESCRIPTION: Flap Pocket Exaggerated Collar Oversized  Button Cape 

SIZE CLASSIFICATION /  Missy Small‐Xlarge TECHNICAL DESIGNER: Arlene Guerra

FABRIC & TRIM PLACEMENT ‐ FRONT

SIZE CLASSIFICATION / RANGE: Missy Small‐Xlarge TECHNICAL DESIGNER: Arlene Guerra

FABRIC & TRIM PLACEMENT ‐ BACK

STYLE DESCRIPTION: Flap Pocket Exaggerated Collar Oversized  Button Cape 

STYLE DESCRIPTION: Flap Pocket Exaggerated Collar Oversized  Button Cape 

GROUP NAME:

None Shell, Facing 60"  2 yards

STYLE DESCRIPTION: Flap Pocket Exaggerated Collar Oversized  Button Cape 

SIZE / WIDTH / WEIGHT QUANTITY

APPROXIMATE COST RANGE

ESTIMATED BILL OF MATERIALS ‐ JACKET

JACKET SAMPLE SPECIFICATION WORKSHEET

STYLE DESCRIPTION: Flap pocket exaggerated collar 3 button cape

STYLE DESCRIPTION: Flap pocket exagerated collar Oversized Button Cape

100% VIRGIN WOOL100% VIRGIN WOOL100% VIRGIN WOOL100% VIRGIN WOOL100% VIRGIN WOOL100% VIRGIN WOOL100% VIRGIN WOOL100% VIRGIN WOOL100% VIRGIN WOOL100% VIRGIN WOOL100% VIRGIN WOOL100% SILK100% SILK100% SILK100% SILK100% Polyester100% Polyester100% Polyester

QUILTED

ESTIMATED COST SUBTOTAL: $2.60

$0.5014‐16

ESTIMATED COST SUBTOTAL: $1.50

Join Upper & Lower collars with SN Lock Stitch

SKETCH

14‐16 $1.10Join Collar Stand Facing & Under Collar

14‐16 $0.30

with Decorative topstitch on Upper collar

14‐16 $0.30Set Collar to Front, Front Facing and Back

FABRICS YARDS UNIT PRICE $ AMOUNT

TRIMS YDS / QTY UNIT PRICE $ AMOUNT

$ AMOUNT

0.15 0.35 1.20 9.17

$10.87 8.16%

PACKING MATERIALS YDS / QTY UNIT PRICE $ AMOUNT

0.15 0.10

$0.35 WHOLESALE MARKUP RETAIL MARKUP

0.26% WHOLESALE MARGIN ESTIMATED RETAIL PRICE

$380.4953%

$801.02

TOTAL PACKING MATERIALS

TOTAL CMT/ LABOR PERCENT TO TOTAL COST

$247.32

PERCENT TO TOTAL COST

TOTAL TRIMS

TOTAL FABRICS PERCENT TO TOTAL COST

SIZE CLASSIFICATION / RANGE: Missy Small‐Xlarge TECHNICAL DESIGNER: Arlene Guerra

FIRST COST SHEET

ORIGINAL CAPE: MARC JACOBS

TARGET MARKET: YOUNG DESIGNER

RETAIL: $799.00

WHOLESALE: $379.00

FABRICS:

100% Virgin Wool Boucle

100% Silk Satin Lining

100% Virgin Wool Boucle contrast (facing)

100% Silk Quilted Satin Lining

100% Polyester Interfacing

Trims:

Hook & Eye

Oversized Pearl Buttons 40L

Flap Pocket Exaggerated Collar 3 Button Cape

ORIGINAL CAPE: MARC by MARC JACOBS TARGET MARKET: YOUNG DESIGNER RETAIL: $475.00

Pattern Pieces

22 Shell Wool

Construction Details:

-Unlined -2 Patch Pockets-Oversized 3 Button Closure-No Bottom Seam

ORIGINAL CAPE: JUICY COUTURE TARGET MARKET: CONTEMPORARY RETAIL: $260.00

WHOLESALE: $129.00

FABRICS:

100% Wool Boucle 100% Polyester Interfacing

Trims:

Hook & EyeOversized Pearl Buttons 40LExaggerated Collar 3 Button Cape

Pattern Pieces

20 Shell Wool

Construction Details:

-Unlined -No Pockets-Oversized 3 Button Closure

Original Jacket Brand Modified Jacket Brand 1 Modified Jacket Brand 2

FABRICS YARDS UNIT PRICE $ AMOUNT REVISED FABRICS YARDS UNIT PRICE $ AMOUNT REVISED FABRICS YARDS UNIT PRICE $ AMOUNT

100% Virgin Wool 1.5 45 46.50 100% Virgin Wool 1.5 45 67.50 100% Wool  1.5 25 37.50 100% Silk Satin Lining 1.5 8 9.50 100% Polyester Interfacing  1 0.9 0.90 100% Polyester Interfacing 1 0.9 0.90 100% Virgin Wool (facing) 0.5 45 45.50

Binding 1 1 1.00

% TO TOTAL COST 2% TOTAL TRIMS $3.05 % TO TOTAL COST 1% TOTAL TRIMS $1.10 % TO TOTAL COST 2% TOTAL TRIM $1.05

0.15 0.10 0.10 0.35 0.30 0.25 1.20 1.05 0.80 9.17 7.72 5.00

% TO TOTAL COST 8% TOTAL LABOR $10.87 % TO TOTAL COST 12% TOTAL LABOR $9.17 % TO TOTAL COST 13% TOTAL LABO $6.15

0.15 0.10 0.08 0.10 0.08

0.10

% TO TOTAL COST 0% TOTAL PACKIN $0.35 % TO TOTAL COST 0% TOTAL PACKIN $0.18 % TO TOTAL COST 0% TOTAL PAC $0.08

133.17 78.85 45.68 65.0% 65.0% 70.0% 380.49 225.29 130.5142857 247.32 146.44 84.83 52.5% 52.5% 50.0% 801.02 474.29 261.03

RETAIL MARKUP REVISED RETAIL MARKUP REVISED RETAIL MARKUP ESTIMATED RETAIL PRICE REVISED ESTIMATED RETAIL PRICE REVISED ESTIMATED RETAIL PRICE

WHOLESALE PRICE REVISED WHOLESALE PRICE REVISED WHOLESALE PRICE WHOLE SALE MARGIN REVISED WHOLE SALE MARGIN REVISED WHOLE SALE MARGIN

TOTAL COSTS REVISED TOTAL COSTS REVISED TOTAL COSTS WHOLESALE MARKUP REVISED WHOLESALE MARKUP REVISED WHOLESALE MARKUP

Poly Bag  Outer Box

Outer Box 

Hanger Poly Bag  Poly Bag

Cutting (30 Pattern Pieces) Cutting (21 Pattern Pieces) Cutting (19 Pattern Pieces)

Make Charges (Labor) Make Charges (Labor) Make Charges (Labor)

Grading (S‐XL) 5 Sizes Grading (S‐L) 3 Sizes Grading (S‐L) 3 Sizes

Marking (30 Pattern Pieces) Marking (21 Pattern Pieces) Marking (19 Pattern Pieces

Young Designer Young Designer  Young Contemporary

SKETCHES SKETCHES SKETCHES

MARC JACOBS MARC BY MARC JACOBS JUICY COUTURE