Advanced financial accounting - Lecture 45. The main topics covered in this chapter include: cost of investment; less fair value of net assets; fair value; fair value adjustment; less dividend out of pre-acquisition profits;... Please refer to the lecture for details!
Trang 1Advanced Financial
Accounting
Lec-45 Main Ahmad Farhan
Trang 2Holding % = No of ordinary shares of S Co acquired by P Co
Total No of shares of ordinary shares in S Co
Minority % = 100% - Holding %
X 100
Trang 3Less Fair value of net assets of
subsidiary Co accrued by P Co xxx
xxx
Trang 4Fair Value
This is the value at which assets can be exchanged and liabilities can be settled between two knowledgeable willing in an arms length transactions
Trang 5Cost of investment xxx Less Fair value of net assets of
subsidiary Co accrued by P Co
Net assets xxx
+/- Fair value adjustment xxx
xxx Fair value of net assets of subsidiary Co x
Trang 6Pre-acquisition Post- acquisition
Ordinary
share
capital
All
-Reserves On the date
of acquisition
After the date of acquisition
Fair value of
adjustment All
-Total xxx Xxx
Holding %
of total Parent’s share Parent’s share Minority %
of total Minority share Minority share
Trang 7Cost of investment in S Co xxx Less Dividend out of pre-acquisition profits xxx Less Parent’s Co share in pre-acquisition equity of S Co xxx
Less Impairment loss xxx
xxx
Trang 8All reserves of parent Co xxx Add Parent’s share in post acquisition equity of S Co xxx Less Parent’s share in depreciation effect on fair
value adjustment xxx Less Impairment loss of goodwill xxx
xxx
Trang 9Less Unrealized profit (In case of stop inter Co trading) xxx Less Depreciation effect on fair value adjustment xxx
Total x Minority % = Minority interest
Trang 10MI share in pre-acquisition xxx
MI share in post-acquisition xxx
MI share in unrealized profit xxx Less MI share in Depreciation effect on fair value adjustment xxx
xxx
Trang 11Specific Scenario
Intra group loans That will be cancelled
Intra group current accounts That will be cancelled and balance if any to
shown in good or cash in transit
Intra group dividend That will be cancelled to the extent of
holding % balance to be shown in the consolidated balance-sheet as payable to minority interest
Negative goodwill To be added in the group reserves
During the year acquisition of S Co and
calculation of pre-acquisition reserve Reserves as on opening date of the year in which the S Co was acquired xxx
Add Profit for the year in which S Co
was acquired x Pre-acquisition months
12 months xxx Pre-acquisition reserves xxx
Trang 12Working
Holding % Minority %
Trang 13Working
All opening balance of parent Co xxx Add Post acquisition opening balance of
retained profit of subsidiary Co to the extent of
holding % xxx Less Impairment of goodwill xxx
xxx
Trang 14Working
Profit after tax of subsidiary Co xxx Less Unrealized profit xxx
Minority % = Total amount x MI %
Trang 15Specific Scenario
1 Intra group dividend
2 Intra group trading
3 Unrealized profit