168 PRESENT TO YOU Team ‘ 1 ’ MEET OUR TEAM Rumm LÊ CHÍ THIÊN ĐINH THỊ KIM NGÂN Đinh Văn Quốc NGUYỄN THỊ NHUNG ‹› 1 FINAL REPORT THE PORTFOLIO OF CUU LONG PETRO EXIM BANK Proposed supervisor M Fin Nguyễn Thanh Hương Course Financial Investment Class 42K15 3 ¥ ‹› Without any further do, today, i gonna present to you about the By 2 GENERAL ANALYSIS World situation 2018 2019 Global 3 7 3 9 America 2 3 2 7 Japan 1 8 1 2 European 2 4 2 2 Germany 2 5 2 3 France 1 8 1 9 China 6 8 6 6 ASIAN – 5 (I.
Trang 2Proposed supervisor: M Fin Nguyễn Thanh Hương
Course: Financial Investment
Class: 42K15.3
¥
Trang 3Philippines, Thailand,
VietNam)
Trang 6SIS
Political instability
Trang 7Agriculture, forestry and fishery (%) 2.90 % 3.76%
Industry and construction sector (%) 8.0 % 8.85 %
Service area (%) 7.44 % 7.03 %
Trang 8S
Inflation
Trang 10Business fields Company’s position
Overview Development history
CUY LONG CORP
Trang 11Business services Company’s position
Overview Development history
EXIM BANK
Trang 12RuM’s credit
CUY LONG CORP
4 ANALYZING FINANCIAL STATUS
Trang 13RuM’s credit
CUY LONG CORP
4 ANALYZING FINANCIAL STATUS
Indicators Year 2017 Year 2018
Trang 14RuM’s credit
CUY LONG CORP
4 ANALYZING FINANCIAL STATUS
Indicators Year 2017 Year 2018
Account Receivable Turnover 7.35 3.91
Trang 15RuM’s credit
EXIM BANK
4 ANALYZING FINANCIAL STATUS
Operating profit before provision for credit losses 1,622,155 1,550,674
Total assets
Deposits from customers
Net gain/(loss) from sales of investment securities 62,621 -116,033
Trang 16RuM’s credit
EXIM BANK
4 ANALYZING FINANCIAL STATUS
Trang 17BUIDING
PORTFOLIO
Trang 18I Collecting the datas
1 Collecting the datas of two stocks from 2/1/2018 to 30/8/2019
• Using the websites: http://www.cophieu68.vn/ to collect the datas of two stocks which named CCL, EIB and that of VNI
NDEX from 2/1/2018 to 30/8/2019
By using the following
formula: Rt : is the daily rate of return of the security (%)
Pt : is the adjusted price of the stock on t Pt+1 : is the adjusted price of the stock on t + 1
Trang 19We show the result of this part in the attachted excel file:
Trang 202 The expected return of two stocks and the VNindex
• Apply formula and information of stock and VN index in our stock markets, we can calculate data as follo
0.0042 %
=> CCL and EIB stocks both have positive expected returns and are larger than VN's expected returns, so choosing these two stocks in the portfolio will yield future returns for investors However, the combination of these
two assets is more profitable than the market is not sure
Trang 211.949830 %
=> Standard deviation measure the volatility of an investerment The higher the , the risker the investerment
Here, standard deviation of CCL is 2.851080 % and EIB is 1.949830 %, higher than VNI’s standard deviation That means the risk of both stocks is much higher than the market.
Trang 22
4 Covariance and correlation coefficients of CCL and EIB
, : Rate of return at period t of stock CCL, EIB
E() , E() : The expected rate of return on stock
N : Number of time periods
The covariance of two stocks is calculated by this formula:
The correlation between two stock is calculated by this formula:
: the standard deviation of CCL, EIB
Trang 23
4 Covariance and correlation coefficients of CCL and EIB
• Cov = 0.000026 %
• Corr = 0.046826907 %
• => Covariance and the correlation coefficient between the two securities are positive, so that the yields of two sec
urities tend to move in the same direction as their average values over the same period, the correlation between tw
o securities less than one indicates that two securities have a linear relationship of the same direction, the same inc
rease or decrease
Trang 245 The minimum variance frontier and the efficient frontier
• a Minimum variance frontier:
• In order to solve these issues, we will build optimal portfolios offering the maximum possible expected return for a given level of risk based on Modern portfolio theory of Markowitz Accordi
ng to all steps below:
• Step 1: Set up equations of proportion of funds in CCL, EIB Then, calculate the expected rate of return, variance, standard deviation according to available dat
Trang 25• Step2: Using Microsoft Excel to draw the minimum variance frontier
• A minimum variance portfolio is a portfolio of securities that combine to minimize the price volatility of the overall portfolio
In Markowitz portfolio theory, the frontier on a chart representing a portfolio with the least amount of volatility.
MINIMUM VARIANCE
5 The minimum variance frontier and the efficient frontier
Trang 265 The minimum variance frontier and the efficient frontier
Portfolio has the least standard deviation Weight of CCL 0.3014017911
Weight of EIB 0.6985982089
Expected return 0.001353446
Expected Variance 0.0164418977
THE EFFICIENT FRONTIER
b.The efficient frontier
- Finding the portfolio which has the least standard deviation through the equation:
Trang 276 If you had 100 million dong, how would you invest?
6.1 Determine sharp ratio of CAL
Trang 28Weighted of investing risk-free asset 1 – y 2%
Expected returns for combinations 0.214722%
Variance on the possible combined portfolio
Weighted of investing risk-free asset 1 – y 2%
Expected returns for combinations 0.214722%
Variance on the possible combined portfolio
1.8119%
Utility U 0.021390125
46
Trang 296.3 Determine capital allocation for combined portfolio
Assets in portfolio Weight of assets