Management might prefer to account for an equity investment at the fair value through other comprehensive income model rather than using the fair value through profit or loss model when
Trang 1REPORTING AND ANALYZING INVESTMENTS
LEARNING OBJECTIVES
1 Identify reasons to invest, and classify investments
2 Account for non-strategic investments
3 Account for strategic investments
4 Explain how investments are reported in the financial statements
5 Compare the accounting for a bond investment and a bond payable (Appendix 12A)
SUMMARY OF QUESTIONS BY LEARNING OBJECTIVES
AND BLOOM’S TAXONOMY
Item LO BT Item LO BT Item LO BT Item LO BT Item LO BT
Trang 2Solutions Manual 12-2 Chapter 12 Copyright © 2017 John Wiley & Sons Canada, Ltd Unauthorized copying, distribution, or transmission of this page is strictly prohibited
Legend: The following abbreviations will appear throughout the solutions manual file
M Moderate
C Complex
Time: Estimated time to prepare in minutes
AACSB Association to Advance Collegiate Schools of Business
Reflec Thinking Reflective Thinking
CPA CM CPA Canada Competency
cpa-e001 Ethics Professional and Ethical Behaviour
cpa-e002 PS and DM Problem-Solving and Decision-Making
cpa-e003 Comm Communication
cpa-e004 Self-Mgt Self-Management
cpa-e005 Team & Lead Teamwork and Leadership
cpa-t001 Reporting Financial Reporting
cpa-t002 Stat & Gov Strategy and Governance
cpa-t003 Mgt Accounting Management Accounting
cpa-t004 Audit Audit and Assurance
cpa-t005 Finance Finance
cpa-t006 Tax Taxation
Trang 31 Companies invest primarily for two reasons: to earn investment income
such as interest, dividends, and the appreciation in the value of an
investment or to influence or control other companies through the
acquisition of large amounts of common shares
LO 1 BT: K Difficulty: S Time: 5 min AACSB: None CPA: cpa-t001 CM: Reporting
2 A non-strategic investment is made for the purposes of generating
investment income A strategic investment is purchased to influence or
control the operations of another company in some way
LO 1 BT: C Difficulty: M Time: 5 min AACSB: None CPA: cpa-t001 CM: Reporting
3 (a) This equity investment should be classified as a non-strategic
investment as the company intends to sell its Suncor Energy shares
if the need for cash arises
(b) The investment would most likely be classified as a current asset
(although judgement must be exercised here) as it was not purchased with the intent of holding it for a long period of time
LO 1,4 BT: C Difficulty: M Time: 5 min AACSB: None CPA: cpa-t001 CM: Reporting
4 For most debt and equity investments, their fair value is determined by the
stock and bond markets Adjustments in the carrying amount of
investments are made for increases and decreases in fair value and the
adjustments generate unrealized gains and losses from holding the
investments For inventory, the valuation for reporting is at the lower of cost
and net realizable value Inventory cannot be written up beyond historical
cost In other words, there cannot be unrealized gains for inventory due to
fair value adjustments The same holds true for accounts receivable that
are reported at realizable value by establishing an allowance for doubtful
accounts
LO 2 BT: C Difficulty: C Time: 10 min AACSB: None CPA: cpa-t001 CM: Reporting
Trang 4Solutions Manual 12-4 Chapter 12 Copyright © 2017 John Wiley & Sons Canada, Ltd Unauthorized copying, distribution, or transmission of this page is strictly prohibited
6 Management might prefer to account for a bond investment at amortized
cost because the reasons for purchasing the bond were to hold it to
maturity and earn interest income If management does not intend to trade
the bond or earn gains from the appreciation in the price of the bond, then
information pertaining to the fair value of the bond is not relevant so its
carrying amount does not have to be adjusted to fair value By not adjusting
the bond to its fair value, the company would not be recording any
unrealized gains or losses pertaining to the bond and this would eliminate
the volatility in the amounts that are reported in the financial statements
caused in turn by the volatility of the interest rate environment affecting the
bond market
LO 2 BT: C Difficulty: M Time: 5 min AACSB: None CPA: cpa-t001 CM: Reporting
7 Realized gains (losses) are the differences between fair values and the
carrying amounts when the investments are actually sold Unrealized gains
(losses) are the differences between the fair values and carrying amounts
of investments still held or owned by the investor
LO 2 BT: C Difficulty: M Time: 5 min AACSB: None CPA: cpa-t001 CM: Reporting
Trang 5and reported in the other revenues and expenses section in the income statement
(b) Yes, the answer would be different if the fair value could not be
determined No unrealized gain would be reported and the investment would be valued at cost
LO 2 BT: AP Difficulty: M Time: 5 min AACSB: Analytic CPA: cpa-t001 CM: Reporting
9 (a) The bonds would be shown at their fair value of $1,050,000
(b) The interest revenue earned on the bonds would be reported as other
revenue under the other revenue and expenses section of the statement of income
LO 2 BT: AP Difficulty: M Time: 5 min AACSB: None CPA: cpa-t001 CM: Reporting
10 Management might prefer to account for an equity investment at the fair
value through other comprehensive income model rather than using the
fair value through profit or loss model when users of the financial
statements are not evaluating management or the company’s performance
on the appreciation in the value of the investment Although this model will
result in the investment being recorded at fair value, unrealized gains or
losses will have no impact on net income or earnings per share, two
measures of management and company performance Using this model
will eliminate the volatility in net income that can arise from recording
unrealized gains and losses in net income rather than in OCI If the
particular investment is subject to above average volatility, it would be
preferable to management that the unrealized increases and decreases in
the investment’s carrying amount not affect net income and basic earnings
per share
LO 2 BT: C Difficulty: M Time: 10 min AACSB: None CPA: cpa-t001 CM: Reporting
Trang 6Solutions Manual 12-6 Chapter 12 Copyright © 2017 John Wiley & Sons Canada, Ltd Unauthorized copying, distribution, or transmission of this page is strictly prohibited
11 (a) Under the cost model, the carrying amount of the company’s
investment is equal to its cost The investment account is not affected
by the earnings of the entity into which the investment is made which
it is under the equity method Furthermore, dividends received do not affect the investment account when using the cost model as they do when using the equity method In the cost model, the investing company records any dividends received as investment revenue, leaving the carrying amount (usually cost) of the investment intact
(b) Under the equity method, the investment is also recorded at cost on
the day when the investment is purchased However, the investment account is increased or decreased by the investor’s share of the investee company’s net income or loss for the period, respectively
The investing company would reduce the carrying amount of its investment by any dividends received from the investee, since the value of the latter’s net assets decreases as it declares dividends
(c) Under the fair value through profit or loss model, the recording of the
strategic investment is at cost at the date of purchase, but at all subsequent reporting periods, the carrying amount is adjusted to the investment’s fair value at that date The investing company records any dividends received as investment revenue
LO 3 BT: K Difficulty: M Time: 15 min AACSB: None CPA: cpa-t001 CM: Reporting
12 When an investor exercises significant influence over its associate, it is in
a position to affect some of the operational decisions of the associate
through membership on the board of directors Because this degree of
influence has been achieved, it is deemed appropriate for the investor to
record, in an account called Income from Associates, the investor’s
proportionate share of the net income or loss reported by the associate
This recording of income is done even if the associate has paid no
dividends to the investor If the associate does pay a dividend to the
investor, the dividend cannot be recorded in the income statement because
the dividend is simply a distribution of the previously recorded income from
the associate Consequently, dividends received are treated as a return of
the investment (reduction of the investment account) instead of revenue
LO 3 BT: C Difficulty: M Time: 15 min AACSB: None CPA: cpa-t001 CM: Reporting
Trang 7only entry the investor would make relative to this investment is to record any cash dividends it receives from the investee as investment revenue or any realized gains or losses when selling the investment
(b) The equity method is used when the investor exercises significant
influence over the investee (known as an associate if it is significantly influenced) Consequently, the investor has played a role in the determination of any net income or loss experienced by the investee
As the investee earns income, its value will increase Thus the investor’s carrying amount of its investment in the investee should reflect this reality Consequently, the investor records investment revenue (loss) when the investee reports net income (or loss) and does not wait for the distribution of income by way of dividends to record income from the investee The investment is reduced by the amount of dividends received and does not result in the recording of dividend revenue This is done because the dividend is simply a distribution of income that has already been recorded Furthermore, when the investee (also known as associate) distributes a dividend, the value of the associate falls and a corresponding reduction in the investment account balance is appropriate
(c) Under the fair value through profit or loss model, as with the cost
model, the investor would record, in the income statement, any cash dividends it receives from the investee as investment revenue along with any realized gains or losses when selling the investment In addition, unrealized holding gains or losses are recorded in the income statement at the end of each reporting period
LO 3 BT: C Difficulty: M Time: 15 min AACSB: None CPA: cpa-t001 CM: Reporting
Trang 8Solutions Manual 12-8 Chapter 12 Copyright © 2017 John Wiley & Sons Canada, Ltd Unauthorized copying, distribution, or transmission of this page is strictly prohibited
14 (a) Significant influence over an investee may result from representation
on the board of directors, participation in policy-making processes, material inter-company transactions, interchange of managerial personnel, or technological dependency An investment (direct or indirect) of 20% or more of the voting shares of an investee constitutes significant influence, unless there exists evidence to the contrary Control on the other hand exists when one entity holds more than 50% of the voting shares of the investee
(b) Companies are required to use judgement rather than to blindly follow
the 20% and 50% guidelines For example, 25% ownership in a company that is 75% controlled by another company would not necessarily indicate significant influence Similarly, a single investor holding 45% ownership in a public company that has the remaining 55% ownership spread over thousands of shareholders could have control over the investee
LO 3 BT: C Difficulty: M Time: 10 min AACSB: None CPA: cpa-t001 CM: Reporting
15 Consolidated (combined) financial statements are prepared when a parent
company owns a subsidiary (ownership with control) Consolidated
financial statements show the combined assets and liabilities of both the
parent and subsidiary companies In order to avoid duplication, the
investment account is eliminated and replaced with the assets and
liabilities of the subsidiary
LO 3 BT: K Difficulty: S Time: 5 min AACSB: None CPA: cpa-t001 CM: Reporting
Trang 9implying that they will be sold fairly soon
(b) Investment in associates is classified as a long-term investment under the assumption that if an investor has gone to the trouble of obtaining
a large enough block of shares to significantly influence the investee, they would want to hold onto the investment for more than one year
(c) Debt investments held to maturity are classified as long-term investments except in the year of maturity, when the securities would
be classified as current assets
LO 4 BT: C Difficulty: M Time: 10 min AACSB: None CPA: cpa-t001 CM: Reporting
17
Account Financial Statement Classification
(a) Unrealized Gain on Held
for Trading Investments
Income Statement Other revenues and
Trang 10Solutions Manual 12-10 Chapter 12 Copyright © 2017 John Wiley & Sons Canada, Ltd Unauthorized copying, distribution, or transmission of this page is strictly prohibited
18 Comprehensive income includes all changes to shareholders’ equity during
a period except changes resulting from investments by shareholders and dividends declared Net income is one component of comprehensive
income The other component is other comprehensive income, which
includes the current period’s unrealized gains/losses on securities
accounted for using the fair value through other comprehensive income
model and certain other unrealized gains/losses such as revaluation gains
under the revaluation model for property, plant, and equipment that was
covered in Chapter 9 Net income and other comprehensive income can
be reported separately in two statements although the preferred approach
is to report both in a single statement known as the statement of
comprehensive income
Accumulated other comprehensive income is the cumulative total of each
period’s other comprehensive income/loss Just as net income is closed
out to retained earnings at the end of the year, other comprehensive
income is closed out to accumulated other comprehensive income at the
end of the year The changes to accumulated other comprehensive income
are reported in the statement of changes in equity, and the ending balance
of accumulated other comprehensive income is reported in the
shareholders’ equity section of the statement of financial position
LO 4 BT: C Difficulty: C Time: 10 min AACSB: None CPA: cpa-t001 CM: Reporting
19 Net income reported on the income statement is a component of
comprehensive income Net income along with other comprehensive
income is reported in the statement of comprehensive income (if the
company chooses to report both under a single statement) Net income
(loss) increases (decreases) retained earnings Other comprehensive
income (loss) increases (decreases) accumulated other comprehensive
income which, like retained earnings, is an equity account Changes in both
retained earnings and accumulated other comprehensive income are
reported in the statement of changes in equity Total shareholders’ equity
is reported in the statement of financial position (assets = liabilities +
shareholders’ equity)
LO 4 BT: C Difficulty: M Time: 10 min AACSB: None CPA: cpa-t001 CM: Reporting
Trang 11financial statements George Weston would have created an investment account when it first purchased Loblaw Upon consolidation, the investment account would be replaced with the assets and liabilities of Loblaw in creating consolidated financial statements Because the investment account is eliminated in the consolidation process, it really does not matter whether the investment account is accounted for using the equity or cost method prior to consolidation
(b) At that time, George Weston Ltd was the parent and Loblaw was the
subsidiary because the parent exercised control over the subsidiary since it owned 63% of the voting shares of Loblaw
(c) Consolidated financial statements were prepared When consolidated
financial statements were prepared, George Weston eliminates its investment account from its own records and replaces this with the specific assets and liabilities of Loblaw The consolidated financial statements would include all of George Weston’s assets and liabilities
at their carrying amount in addition to the assets and liabilities of Loblaw
(d) Following the purchase of Shoppers Drug Mart by Loblaw, and the
decrease in the ownership percentage of George Weston in Loblaw
to 46%, George Weston would presumably no longer have control of Loblaw It would however still be able to exercise significant influence
In this case, consolidation would normally not be required and the investment account would be accounted for using the equity method (it would not be eliminated anymore when consolidation occurred)
However, George Weston, even though it does not own a majority of the voting shares of Loblaw, still controls Loblaw because it has the right to acquire more shares in that company (although a discussion
of the detailed reasons for this covers material beyond the scope of this textbook)
Trang 12Solutions Manual 12-12 Chapter 12 Copyright © 2017 John Wiley & Sons Canada, Ltd Unauthorized copying, distribution, or transmission of this page is strictly prohibited
20 (continued)
(e) Based on the facts provided, Loblaw would now be an associate and
not a subsidiary of George Weston However, as stated above, George Weston does exercise control (for reasons beyond the scope
of this text) and still continues to treat Loblaw as a subsidiary despite the fact that it only owns 46% of the voting shares
LO 3,4 BT: AP Difficulty: C Time: 15 min AACSB: None CPA: cpa-t001 CM: Reporting
*21 The accounting treatment for an investment in bonds is essentially the
inverse of the recording required for a bond liability In both cases, the
bond is recorded at its issue price, with any premium or discount netted
with the bond account The premium or discount is amortized using the
effective interest method, unless the bond is held for trading Debt
investments in bonds that are held for trading are re-valued to fair value at
year-end, whereas bond liabilities are not because it is extremely rare for
them to have been issued for the purposes of trading (because they are
liabilities, not investments)
LO 5 BT: C Difficulty: C Time: 5 min AACSB: None CPA: cpa-t001 CM: Reporting
*22 Premiums and discounts must be amortized when using the amortized cost
model because the amortization of the discount or premium provides the
proper matching of interest revenue to the periods the investment is held
and reflects the effective interest rate in the financial statements When
using the fair value model for debt securities, the investment is held for a
short time and any misstatement of interest caused from not amortizing the
discount/premium is not considered material
LO 2,5 BT: C Difficulty: M Time: 5 min AACSB: None CPA: cpa-t001 CM: Reporting
Trang 13independent third party purchases the bonds on the market, and as such,
that transaction is occurring between two investors and has nothing to do
with the company that originally issued the debt The liability has not been
settled, but rather, the amount of the bonds owing is simply payable to a
different investor
LO 5 BT: C Difficulty: M Time: 5 min AACSB: None CPA: cpa-t001 CM: Reporting
Trang 14Solutions Manual 12-14 Chapter 12 Copyright © 2017 John Wiley & Sons Canada, Ltd Unauthorized copying, distribution, or transmission of this page is strictly prohibited
SOLUTIONS TO BRIEF EXERCISES
BRIEF EXERCISE 12-1
(a) Debt or Equity Investment?
(b) Non-Strategic or Strategic Investment?
(c) Reason for Making the Investment?
1 120-day treasury bill Debt Non-Strategic Interest revenue for
120 days
2 A few common shares of
a small oil company
4 Bonds purchased with a
temporary cash surplus
that will be held to
maturity
Debt Non-Strategic Interest revenue
5 100% of the common
shares of a company
purchased to combine its
operations with those of
the investor
Equity Strategic Control the
operations of the other company
6 Five-year bonds intended
to be held for the entire
term of the bonds
Debt Non-Strategic Interest revenue
over the long term
LO 1 BT: K Difficulty: M Time: 10 min AACSB: None CPA: cpa-t001 CM: Reporting
Trang 15(a)
Jan 1 Held for Trading Investments 200,000
Cash 200,000 (b)
July 1 Cash 10,000
Interest Revenue ($200,000 × 10% × 6/12) 10,000 (c)
Dec 31 Interest Receivable 10,000
Interest Revenue ($200,000 × 10% × 6/12) 10,000
Dec 31 Unrealized Loss on Held for Trading Investments 6,000
Held for Trading Investments 6,000 ($200,000 – [$200,000 × 97%])
LO 2 BT: AP Difficulty: M Time: 10 min AACSB: Analytic CPA: cpa-t001 CM: Reporting
BRIEF EXERCISE 12-3
2019
Jan 2 Cash 194,000
Held for Trading Investments 194,000
The investment is already carried at fair value so no gain or loss will result on this sale
LO 2 BT: AP Difficulty: M Time: 5 min AACSB: Analytic CPA: cpa-t001 CM: Reporting
Trang 16Solutions Manual 12-16 Chapter 12 Copyright © 2017 John Wiley & Sons Canada, Ltd Unauthorized copying, distribution, or transmission of this page is strictly prohibited
Dec 31 Held for Trading Investments 4,000
Unrealized Gain on Held for Trading Investments 4,000
LO 2 BT: AP Difficulty: M Time: 10 min AACSB: Analytic CPA: cpa-t001 CM: Reporting
Trang 17Income from Associates 20,000
(b) Rook would report $20,000 of revenue from its investment in Hook for the year
LO 3 BT: AP Difficulty: M Time: 10 min AACSB: Analytic CPA: cpa-t001 CM: Reporting
(b) Since Rook uses the cost model to account for its investment, the only
revenue that Rook should report is its pro-rata share of any dividends
declared by Hook, which amounts to $10,000 (25% × $40,000)
(c) Accounting for the investment using the cost model is different from using
the equity method which records a pro-rata share of income from Hook and
records receipt of dividends as a reduction of the investment account on
the statement of financial position
LO 3 BT: AP Difficulty: M Time: 10 min AACSB: Analytic CPA: cpa-t001 CM: Reporting
Trang 18Solutions Manual 12-18 Chapter 12 Copyright © 2017 John Wiley & Sons Canada, Ltd Unauthorized copying, distribution, or transmission of this page is strictly prohibited
BRIEF EXERCISE 12-8
(a) Significant influence – The balance in the equity investment account at
December 31, would be $287,000 The investment would be reported as
an investment in associates in long-term investments
Cost of investment $225,000
Add: Share of Dong’s net income (20% × $350,000) 70,000
Less: Dividends received from Dong (20% × $40,000) (8,000)
$287,000 (b) Without significant influence, the investment would be reported at the fair
value of $275,000 in long-term investments
(c) Under the cost model, the investment would be reported at its purchase
price of $225,000 It would be reported as an investment in associates in
long-term investments
LO 2,3,4 BT: AP Difficulty: C Time: 15 min AACSB: Analytic CPA: cpa-t001 CM: Reporting
Trang 19(a) (b) (c)
Significant Influence Equity Method
No-Significant Influence FVTPL Model* Cost Model Statement of Financial
Other revenues and expenses
Dividend revenue 0 $ 8,000 $8,000 Income from associates $70,000 0 0 Unrealized gain on long-
*Fair value through profit or loss model
LO 2,3,4 BT: AP Difficulty: C Time: 15 min AACSB: Analytic CPA: cpa-t001 CM: Reporting
Trang 20Solutions Manual 12-20 Chapter 12 Copyright © 2017 John Wiley & Sons Canada, Ltd Unauthorized copying, distribution, or transmission of this page is strictly prohibited
BRIEF EXERCISE 12-10
Financial Statement Classification
A bond investment that will
mature next year
Statement of financial position
position
Long-term investments Investment of a few hundred
common shares in a large
publicly traded company that is
held for trading purposes
Statement of financial position
Current assets
A bond investment that
management intends to hold for
10 years
Statement of financial position
Long-term investments
Realized gain on a held for
trading investment
Income statement Other revenues
and expenses Unrealized gain on a held for
trading investment
Income statement Other revenues
and expenses Dividends received from a
strategic investment accounted
for using the equity method
Statement of financial position
Long-term investments (Investment in Associate is reduced) Interest earned on a held for
Trang 21Include in net income
Realized gain on long-term investments Net income
Unrealized loss on held for trading investments Net income
Income from associates Net income
For investments that are non-strategic and not held for trading, Rosewater can
elect to report unrealized gains and losses in other comprehensive income
LO 4 BT: C Difficulty: M Time: 10 min AACSB: None CPA: cpa-t001 CM: Reporting
BRIEF EXERCISE 12-12
SABRE CORPORATION Statement of Financial Position (Partial)
December 31, 2018
Assets Current assets
Held for trading investments……… $ 45,000
Long-term investments
Long-term investments 870,000 * Investment in associates 233,600 **
* $870,000 = $550,000 (equity investment in Epee at fair value) + $320,000 (bond investment held to maturity at amortized cost)
** $233,600 = $220,000 + ($50,000 × 40%) – ($16,000 × 40%)
LO 4 BT: AP Difficulty: M Time: 15 min AACSB: Analytic CPA: cpa-t001 CM: Reporting
Trang 22Solutions Manual 12-22 Chapter 12 Copyright © 2017 John Wiley & Sons Canada, Ltd Unauthorized copying, distribution, or transmission of this page is strictly prohibited
BRIEF EXERCISE 12-13
Brookfield’s purchase of investment in associates should be reported on the
company’s statement of cash flows as a cash outflow in investing activities The amount would also be included in the statement of financial position in long-
term investments as an investment in associates
Brookfield’s share of income from associates would be reported on the company’s
income statement in the other revenues and expenses section The amount would
also cause an increase in the investment in associates account in the long-term
investments section on the statement of financial position
Dividends received from associates would be reported on the company’s
statement of cash flows as a cash inflow as an operating activity or an investing
activity The amount would also reduce the investment in associates account on
the statement of financial position
The year-end balance of investment in associates would be reported on the
statement of financial position in long-term investments
LO 4 BT: C Difficulty: M Time: 15 min AACSB: Analytic CPA: cpa-t001 CM: Reporting
Trang 23LO 5 BT: AP Difficulty: M Time: 10 min AACSB: Analytic CPA: cpa-t001 CM: Reporting
Trang 24Solutions Manual 12-24 Chapter 12 Copyright © 2017 John Wiley & Sons Canada, Ltd Unauthorized copying, distribution, or transmission of this page is strictly prohibited
SOLUTIONS TO EXERCISES
EXERCISE 12-1
(a) Debt or Equity Investment?
(b) Non-Strategic or Strategic Investment?
Trang 25(a) (b) (c)
1 10-year BCE bonds
Non-Strategic
Held until maturity
Non-current
2 10-year GE bonds
Non-Strategic
Held for trading
Current
3 5-year Government of
Canada bonds
Strategic
Non-Held for trading
Current
4 180-day treasury bill
Non-Strategic
Held for trading
Current
5 Bank of Montreal
preferred shares*
Strategic
Non-Neither held for trading
or held to maturity
Non-current
6 Common shares
Non-Strategic
Held for trading
Current
* Note that if Kroshka is a public company, it has the choice and can elect to value
these preferred shares using the fair value through other comprehensive income
model If Kroshka reports under ASPE, the investment would be carried using the
fair value through income or loss model
LO 1,4 BT: K Difficulty: M Time: 10 min AACSB: None CPA: cpa-t001 CM: Reporting
Trang 26Solutions Manual 12-26 Chapter 12 Copyright © 2017 John Wiley & Sons Canada, Ltd Unauthorized copying, distribution, or transmission of this page is strictly prohibited
EXERCISE 12-3
(a)
July 1 Held for Trading Investments ($1,000,000 × 108.5%) 1,085,000
Cash 1,085,000 (b)
Dec 31 Interest Receivable 20,000
Interest Revenue ($1,000,000 × 4% × 6/12) 20,000
Adjustment to fair value:
Dec 31 Unrealized Loss on Held for Trading Investments 15,000
($1,000,000 × 107%) – $1,085,000 Held for Trading Investments 15,000
LO 2 BT: AP Difficulty: M Time: 10 min AACSB: Analytic CPA: cpa-t001 CM: Reporting
Trang 2731 Held for Trading Investments 15,000
Unrealized Gain on Held for Trading Investments 15,000 (1,500 × $115) – ($210,000 – $52,500)
(a) Transactions (continued)
Jan 31 Cash (700 x $89) 62,300
Realized Loss on Held for Trading Investments 18,200
Held for Trading Investments 80,500 (Carrying amount = $115 × 700)
Feb 15 Cash (500 × $117) 58,500
Realized Gain on Held for Trading Investments 1,000 Held for Trading Investments 57,500 (Carrying amount = $115 × 500)
Trang 28Solutions Manual 12-28 Chapter 12 Copyright © 2017 John Wiley & Sons Canada, Ltd Unauthorized copying, distribution, or transmission of this page is strictly prohibited
EXERCISE 12-4 (CONTINUED)
(c) After the Feb 15, 2019 sale, McCormick held 300 Starr preferred shares
(2,000 – 500 – 700 –500) at carrying amount $34,500 (carrying amount per share $115 x 300) or ($210,000 – $52,500 + $15,000 – $80,500 –
Trang 29(a)
Dec 31 Held for Trading Investments 2,000
Unrealized Gain on Held for Trading Investments 2,000 ($54,000 – $52,000)
Other revenues and expenses
Unrealized gain on held for trading investments $2,000
Trang 30Solutions Manual 12-30 Chapter 12 Copyright © 2017 John Wiley & Sons Canada, Ltd Unauthorized copying, distribution, or transmission of this page is strictly prohibited
Dec 31 Investment in Associates 120,000
Income from Associates 120,000 ($300,000 × 40%)
Dec 31 Unrealized Loss on Long-Term Investments
[($1,680,000 – (60,000 × $26)] 120,000 Long-Term Investments 120,000
When the equity method is used to account for investment in associates, the
investment account is not adjusted to fair value
LO 2,3 BT: AP Difficulty: M Time: 15 min AACSB: Analytic CPA: cpa-t001 CM: Reporting
Trang 3131 No entry
* 200,000 shares / 1,000,000 shares
LO 3 BT: AP Difficulty: M Time: 15 min AACSB: Analytic CPA: cpa-t001 CM: Reporting
Trang 32Solutions Manual 12-32 Chapter 12 Copyright © 2017 John Wiley & Sons Canada, Ltd Unauthorized copying, distribution, or transmission of this page is strictly prohibited
EXERCISE 12-8
(a) and (b)
Income Statement:
Other revenues and expenses
Dividend revenue $10,000 (A)
Income from associates 40,000 (B)
Realized gain on held for trading investments 15,000 (C)
Unrealized loss on held for trading investments (10,000) (D)
$55,000
(b) Calculations:
Account
Held for Trading Investments
Investment
in Associates
Balance, beginning of year (given) $120,000 $500,000
Purchases of investments during the year 50,000 120,000
Carrying amount of investments sold
during the year (given) (30,000)
Dividends received (given) (60,000)
(B) Share of associates’ income (derived) 40,000
($600,000 - $500,000 - $120,000 +$60,000)
(D) Fair value adjustment (derived)
($130,000−$120,000 + $30,000 −$50,000) (10,000)
Balance, end of year (given) $130,000 $600,000
(A) Given for held for trading investments
(C) Proceeds from sale of held for trading investments $45,000 less carrying
amount of $30,000
LO 2,3,4 BT: AP Difficulty: C Time: 30 min AACSB: Analytic CPA: cpa-t001 CM: Reporting
Trang 33(a) Account
Trading Investments
Investment
in Associates
Balance, beginning of year $100,000 $300,000
Purchases of investments during the year 30,000 40,000
Carrying amount of investments sold
during the year (43,000)* (42,000)**
Share of associates’ income 43,000
Fair value adjustment derived($94,000−$100,000
- $30,000 +$43,000) 7,000
Balance, end of year $94,000 $333,000
* $55,000 less gain of $12,000
** $32,000 plus loss of $10,000
(b) Held for Trading Investments
Held for Trading Investments 30,000
Held for Trading Investments 7,000
Unrealized Gain on Held for Trading Investments 7,000
Trang 34Solutions Manual 12-34 Chapter 12 Copyright © 2017 John Wiley & Sons Canada, Ltd Unauthorized copying, distribution, or transmission of this page is strictly prohibited
Income from Associates 43,000
(c)
Held for Trading Investment Investments in Associates Statement of Financial Position:
Held for trading investments $94,000
Investment in associates $333,000
Income Statement:
Realized gain on held for trading investments $12,000
Unrealized gain on held for trading investments 7,000
Realized loss from investment in associates (10,000)
LO 2,3,4 BT: AP Difficulty: M Time: 40 min AACSB: Analytic CPA: cpa-t001 CM: Reporting
Trang 35(a) 100% Cameco Europe – equity method but then investment is eliminated
when the subsidiary accounts are consolidated together with those of the
parent company
20.3% UEX – equity method
24% GE-Hitachi Global – equity method
Unnamed public company – fair value through profit or loss model
All of the first three investments exceed 20% ownership in each
corporation Control is exerted over Cameco Europe and significant
influence over the other two investees’ operations by Cameco is assumed
Other factors should be examined to determine if significant influence does
exist regardless of the percentage of ownership If there is significant
influence, the equity method would be used
For the insignificant investment in an unnamed public company, the fair
value through profit or loss model is used for this long-term investment
Fair value is easily determined as the investee is a public company
(b) Cameco Europe should be consolidated with Cameco’s operations
because Cameco is the parent company of a fully owned subsidiary,
Cameco Europe
LO 4 BT: AN Difficulty: M Time: 15 min AACSB: None CPA: cpa-t001 CM: Reporting
Trang 36Solutions Manual 12-36 Chapter 12 Copyright © 2017 John Wiley & Sons Canada, Ltd Unauthorized copying, distribution, or transmission of this page is strictly prohibited
*EXERCISE 12-11
(a) Key inputs: Future value (FV) = $500,000
Market interest rate (i) = 3% (6% × 6/12)
Interest payment (PMT) = $12,500 ($500,000 × 5% × 6/12)
Number of semi-annual periods (n) = 20 (10 years × 2)
Using present value tables
Semi-annual interest payments $500,000 × 2.5% $ 12,500
Present value factor for annuity, 3% for 20 periods × 14.87747
Present value of interest payments 185,968
Present value of $500,000, in 20 periods at 3%
$500,000 × 0.55368 276,840
Issue price of the bonds $462,808
Note to the instructor: Rounding discrepancies may arise depending on whether
present value tables, calculators, or a spreadsheet program is used to determine
the present value
Trang 37(d) The response to (a) would differ in that the bond purchase would be
recorded in a Held for Trading Investments account Companies can
amortize the discount and then adjust for the change in fair value but the
separation of these two items for reporting purposes is usually not done so
for our purposes we will not do this The $12,500 accrual for the interest
would be recorded as interest revenue The collection of interest at January
1, 2019 would be the same The bonds’ carrying amount would be adjusted
to the fair value of $465,000 ($500,000 × 93%) at December 31, 2018 An
unrealized gain of $2,192 would be reported on the income statement
[$465,000 (fair value) – $462,808 (carrying amount) = $2,192]
There would be no changes to how the investee recorded the bonds or
interest
LO 5 BT: AN Difficulty: C Time: 30 min AACSB: Analytic CPA: cpa-t001 CM: Reporting
Trang 38Solutions Manual 12-38 Chapter 12 Copyright © 2017 John Wiley & Sons Canada, Ltd Unauthorized copying, distribution, or transmission of this page is strictly prohibited
*80,000/200,000 = 40%
Dec 31 Interest Receivable
($120,000 × 3% × 5/12) 1,500 Interest Revenue 1,500
31 Unrealized Loss on Held for Trading Investments
($208,000 – $83,200) – $120,000 4,800 Held for Trading Investments 4,800
(b)
GIVARZ CORPORATION Statement of Financial Position (Partial)
December 31, 2018
Current assets
Interest receivable $ 1,500 Held for trading investments 120,000
Trang 39(c)
GIVARZ CORPORATION Income Statement (Partial) Year Ended December 31, 2018
Other revenues and expenses
Interest revenue ($3,000 + $1,500) $4,500 Unrealized loss on held for trading investments $4,800
Realized loss on held for trading investments 1,600 (6,400)
$(1,900)
LO 2,4 BT: AP Difficulty: M Time: 30 min AACSB: Analytic CPA: cpa-t001 CM: Reporting
Trang 40Solutions Manual 12-40 Chapter 12 Copyright © 2017 John Wiley & Sons Canada, Ltd Unauthorized copying, distribution, or transmission of this page is strictly prohibited
Dec 31 Unrealized Loss on Held for Trading Investments
($48,000 – $46,800) 1,200 Held for Trading Investments 1,200 Security Cost Fair Value
CBF common $24,000* $22,000 (400 × $55) RSD common 24,000 24,800 (800 × $31)
$48,000 $46,800
*$36,000 $12,000 = $24,000