F 7 Int FINANCIAL REPORTING: REVISIONPLATEAU On 1 October 2006 Plateau acquired the following non-current investments: – 3 million equity shares in Savannah by an exchange of one share i
Trang 1Examiner’s Feedback - Steve Scott (F7)
- a compendium from several exam sittings (source ‘Student Accountant’)
Please note that this has just been amended to include most recent feedback, so differs slightly from filmed comments
Many markers reported in this session that a large number of candidates were not providing workings for figures in their answers
This is a serious problem If an answer is wrong it is unlikely that any marks can be awarded, as the marker will not be able to determine how the answer was arrived at.
If a numerical answer is wrong, markers can only give some merit if
they are able to determine the approach taken by the candidate.
This is impossible without legible workings
The layout of answers by a number of candidates was poor, with
workings being squashed into corners of pages and thus being
difficult to follow
…less well-organised candidates occasionally spread an answer to a particular question throughout their script For example, a candidate might start answering Part (a) of Question 3 on one page, then start a
different question on the next page, then later in the script return to
the rest of Question 3 Such practice is contrary to examination advice and makes the script difficult to mark and appraise ACCA also advises candidates to start each question at the top of a new page
A worrying development reported by several markers was that a small
number of candidates were giving as their answer the composition of the line items without cross-casting to give the required answers Such a technique is unwelcome and places an unfair burden on the marker, and is not strictly answering the question.
‘I am listening’:
Examiner Steve Scott at the recent Lecturers’
conference
Trang 2 Some candidates, who are perhaps running low on time, give a blank proforma answer (for example, to the income statement and statement
of financial position) (Balance Sheet) Such an answer would gain little (if any) marks and is therefore a waste of time It would be far better
to complete the numerical elements of only part of a required statement than to produce a complete statement with no figures
The best answered sections of the paper were invariably the computational elements; sadly, the analysis and discursive areas of the paper were again generally much weaker A significant number of candidates did not even attempt these sections; as they accounted for
32 marks, it must be stressed that it is highly unlikely that a candidate will pass this paper by relying entirely on their computational ability
A small number of candidates wrote in their answer paper that they were short of time Sensible time allocation and the avoidance of time wasting activities is an important part of exam technique
Common Errors:
Incorrect use of proportional consolidation for the subsidiary I seem
to refer to this error each time I write a report
A few calculated the minority interest based on the share capital and reserves This is the basis of the minority interest in the balance sheet
and completely inappropriate for the income statement (P&L).
Some candidates calculated a minority interest for the associate thus showing a lack of understanding of equity accounting
…candidates did not read the question properly and treated the ordinary shares at $1 (£1) each rather than 25 cents (pence) this also led to errors in the dividend calculations
There were a limited number of overly detailed workings and unnecessary explanations of relatively obvious figures While this practice is not penalised, it does disadvantage candidates because it wastes valuable time…
Another common example of poor exam technique, perhaps caused by poor timing and planning, was that many candidates did not answer all five questions (and sometimes not all parts of questions)
The above …may appear to give an overly pessimistic view of performance This is not the intention, nor is it the case There were many excellent papers, where it was apparent that candidates had done a great deal of studying, and these were rewarded appropriately
Trang 3F 7 (Int) FINANCIAL REPORTING: REVISION
PLATEAU
On 1 October 2006 Plateau acquired the following non-current investments:
– 3 million equity shares in Savannah by an exchange of one share in Plateau for every two shares in Savannah plus $1.25 per acquired Savannah share in cash The market price of each Plateau share at the date of acquisition was $6 and the market price of each Savannah share at the date of acquisition was $3.25 – 30% of the equity shares of Axle at a cost of $7·50 per share in cash
Only the cash consideration of the above investments has been recorded by Plateau
In addition$500,000 of professional costs relating to the acquisition of Savannah are also included in the cost of the investment
The summarised draft statements of financial position of the three companies at 30 September 2007 are:
Plateau Savannah Axle
$’000 $’000 $’000
Assets
Non-current assets
Property, plant and equipment 18,400 10,400 18,000 Investments in Savannah and Axle 13,250 nil nil Available-for-sale investments 6,500 nil nil
38,150 10,400 18,000
Current assets
Trade receivables 3,200 1,500 2,400
Total assets 48,250 18,100 24,000
Equity and liabilities
Equity shares of $1 each 10,000 4,000 4,000 Retained earnings
– at 30 September 2006 16,000 6,000 11,000 – for year ended 30 September 2007 9,250 2,900 5,000
35,250 12,900 20,000
Non-current liabilities
Current liabilities 8,000 4,200 3,000
Total equity and liabilities 48,250 18,100 24,000
Trang 4The following information is relevant:
(i) At the date of acquisition Savannah’s had five years remaining of an agreement
to supply goods to one of its major customers Savannah believes it is highly likely that the agreement will be renewed when it expires The directors of Plateau estimate that the value of this customer based contract has a fair value
of $1 million and an indefinite life and has not suffered any impairment
(ii) On 1 October 2006, Plateau sold an item of plant to Savannah at its agreed fair value of $2·5 million Its carrying amount prior to the sale was $2 million The estimated remaining life of the plant at the date of sale was five years (straight-line depreciation)
(iii) During the year ended 30 September 2007 Savannah sold goods to Plateau for
$2·7 million Savannah had marked up these goods by 50% on cost Plateau had a third of the goods still in its inventory at 30 September 2007 There were
no intra-group payables/receivables at 30 September 2007
(iv) Impairment tests on 30 September 2007 concluded that neither consolidated goodwill nor the value of the investment in Axle were impaired
(v) The available-for-sale investments are included in Plateau’s statement of
financial position (above) at their fair value on 1 October 2006, but they have a fair value of $9 million at 30 September 2007
(vi) No dividends were paid during the year by any of the companies
(vii) It is the group policy to value non-controlling interest at acquisition at full (or fair) value For this purpose the share price of Savannah at this date should be used
Required
(a) Prepare the consolidated statement of financial position for Plateau as at 30 September 2007
(20 marks)
(b) A financial assistant has observed that the fair value exercise means that a subsidiary’s net assets are included at acquisition at their fair (current) values
in the consolidated statement of financial position The assistant believes that it
is inconsistent to aggregate the subsidiary’s net assets with those of the parent because most of the parent’s assets are carried at historical cost
Required
Comment on the assistant’s observation and explain why the net assets of acquired subsidiaries are consolidated at acquisition at their fair values
(5 marks) (Total = 25 marks)
Trang 5Kala
The following trial balance relates to Kala, a publicly listed company, at 31 March 2006:
$'000 $'000 Land and buildings at cost (note (i)) 270,000
Plant – at cost (note (i)) 156,000
Investment properties – valuation at 1 April 2005 (note (i)) 90,000
Rental of leased plant (note (ii)) 22,000
Inventory at 1 April 2005 37,800
Equity shares of $1 each fully paid 150,000 Retained earnings at 1 April 2005 119,500 8% (actual and effective) loan note (note (iii)) 50,000 Accumulated depreciation at 1 April 2005 – buildings 60,000
739,700 739,700
The following notes are relevant:
(i) The land and buildings were purchased on 1 April 1990 The cost of the land was $70 million No land and buildings have been purchased by Kala since that date On 1 April 2005 Kala had its land and buildings professionally valued at
$80 million and $175 million respectively The directors wish to incorporate these values into the financial statements The estimated life of the buildings was originally 50 years and the remaining life has not changed as a result of the valuation
Later, the valuers informed Kala that investment properties of the type Kala owned had increased in value by 7% in the year to 31 March 2006
Trang 6Plant, other than leased plant (see below), is depreciated at 15% per annum
using the reducing balance method Depreciation of buildings and plant is
charged to cost of sales
(ii) On 1 April 2005 Kala entered into a lease for an item of plant which had an
estimated life of five years The lease period is also five years with annual
rentals of $22 million payable in advance from 1 April 2005 The plant is
expected to have a nil residual value at the end of its life If purchased this
plant would have a cost of $92 million and be depreciated on a straight-line
basis The lessor includes a finance cost of 10% per annum when calculating
annual rentals (Note: you are not required to calculate the present value of the minimum lease payments.)
(iii) The loan note was issued on 1 July 2005 with interest payable six monthly in
arrears
(iv) The provision for income tax for the year to 31 March 2006 has been estimated
at $28.3 million The deferred tax provision at 31 March 2006 is to be adjusted
to a credit balance of $14.1 million
(v) The inventory at 31 March 2006 was valued at $43.2 million
Required, prepare for Kala:
(a) An income statement and statement of other comprehensive income for the year ended 31 March 2006 (10 marks)
(b) A statement of changes in equity for the year ended 31 March 2006 (4 marks)
(c) A statement of financial position as at 31 March 2006 (11 marks)
(Total = 25 marks)
Trang 7The following draft financial statements relate to Tabba, a private company
Statements of financial position as at: 30 September 2005 30 September
2004
$'000 $'000 $'000 $'000 Property, plant and equipment (note (ii)) 10,600 15,800 Current assets
Insurance claim (note (iii)) 1,500 1,200
8,000 5,650
Equity and liabilities
Reserves:
Retained earnings 2,550 850
2,550 2,450
Non–current liabilities
Finance lease obligations (note (ii)) 2,000 1,700
Government grants (note (ii)) 1,400 900
Current liabilities
Government grants (note (ii)) 600 400
Finance lease obligations (note (ii)) 900 800
Current tax payable 100
5,650
1,200
5,900
Total equity and liabilities 18,600 21,450
Trang 8The following additional information is relevant:
(i) Income statement extract for the year ended 30 September 2005:
$’000 Operating profit before interest and tax 270
Note The interest expense includes finance lease interest.
(ii) The details of the property, plant and equipment are:
Acc'd Carrying Cost depreciation value
$’000 $’000 $’000
At 30 September 2004 20,200 4,400 15,800
At 30 September 2005 16,000 5,400 10,600 During the year Tabba sold its factory for its fair value $12 million and agreed to rent it back, under an operating lease, for a period of five years at $1 million
per annum At the date of sale it had a carrying value of $7.4 million based on a previous revaluation of $8.6 million less depreciation of $1.2 million since the
revaluation The profit on the sale of the factory has been included in operating profit The surplus on the revaluation reserve related entirely to the factory No other disposals of non–current assets were made during the year
Plant acquired under finance leases during the year was $1.5 million Other
purchases of plant during the year qualified for government grants of $950,000 Amortisation of government grants has been credited to cost of sales
(iii) The insurance claim related to flood damage to the company’s inventories
which occurred in September 2004 The original estimate has been revised
during the year after negotiations with the insurance company The claim is
expected to be settled in the near future
Required
(a) Prepare a statement of cash flows using the indirect method for Tabba in
accordance with IAS 7 Statement of Cash Flows for the year ended 30
(b) Using the information in the question and your statement of cash flows,
comment on the change in the financial position of Tabba during the year
Note You are not required to calculate any ratios. (Total = 25 marks)
Trang 9Harper
You are a partner in a small audit and accounting practice You have just completed the audit and finalised the financial statements of a small family owned company in discussion with its managing director Mrs Harper After the meeting Mrs Harper has asked for your help She has obtained the published financial statements of several quoted companies in which she is considering buying some shares as a personal
investment She presents you with the following information:
(a) In the year to 30 September 2008, two companies, Gamma and Toga, reported identical profits before tax of $100 million Information in the Chairmen’s
reports said both companies also expected profits from their core activities (to
be interpreted as from continuing operations) to grow by 10% in the following year Mrs Harper has extracted information from the income statements and
made the following summary:
Gamma Toga
Discontinued activities 30 (40)
A note to the financial statements of Toga said that both the discontinuation
and acquisition occurred on 1 April 2008 and were part of an overall plan to
focus on its traditional core activities after incurring large losses on a new
foreign venture
Required
(i) Briefly explain to Mrs Harper why information on discontinued operations
(ii) Calculate the expected operating profit for both companies for the year to
30 September 2009 (assuming the Chairmen’s growth forecasts are
correct):
– in the absence of information of the discontinued operations; and
– based on the information provided above (4 marks)
Trang 10(b) Taylor is another company about which Mrs Harper has obtained the following information from its published financial statements:
Earnings per share:
Basic earnings per share 25 cents 20 cents The earnings per share is based on attributable earnings of $50 million ($30
million in 2007) and 200 million ordinary shares in issue throughout the year
(150 million weighted average number of ordinary shares in 2007)
Statement of financial position extracts: $ million $ million
The loan stock is convertible to ordinary shares in 2010 on the basis of 70 new shares for each $100 of loan stock
Note to the financial statements:
There are directors’ share options (in issue since 2005) that allow Taylor’s
directors to subscribe for a total of 50 million new ordinary shares at a price of
$1·50 each
(Assume the current rate of income tax for Taylor is 25% and the market price
of its ordinary shares throughout the year has been $2·50)
Mrs Harper has read that the trend of the earnings per share is a reliable
measure of a company’s profit trend She cannot understand why the increase
in profits is 67% ($30 million to $50 million), but the increase in the earnings
per share is only 25% (20 cents to 25 cents) She is also confused by the
company also quoting a diluted earnings per share figure, which is lower than the basic earnings per share
Required
(i) Explain why the trend of earnings per share may be different from the
trend of the reported profit, and which is the more useful measure of
(ii) Calculate the diluted earnings per share for Taylor based on the effect of the convertible loan stock and the directors’ share options for the year to
30 September 2008 (ignore comparatives); and (5 marks)
(iii) Explain the relevance of the diluted earnings per share measure (4 marks)
(c) Mrs Harper has noticed that the tax charge for a company called Stepper is $5 million on profits before tax of $35 million This is an effective rate of tax of
14·3% Another company Jenni has an income tax charge of $10 million on