EXERCISES Exercise 4 - 1
Paulo, Edwin and Marco Worksheet Summarizing Joint Venture Transactions
May 12 to 26, 2008
P 93,000 P159,000 P 80,000 P 75,000 P35,000 P10,000 P44,000 P 8,000
P159,000 P159,000 Distribution of profit:
P109,815 P109,815 P35,000 P35,000 P44,000 P44,000
Cost of sales (P153,000 / 180%**) 85,000
Value upon which participants can purchase inventory x 80%
Value assigned to the inventory taken by Lito P 4,000
Trang 2Exercise 4 – 3
Books of Jolly Books of Bernie Books of Sonny
To set up inventory, end Joint Venture Invty 110,000 Jolly 110,000 Jolly 110,000
(should be set up before Joint Venture 110,000 Joint Venture 110,000 Joint Venture 110,000 recognizing gain or loss)
To recognize gain or loss, Joint Venture 160,000 Joint Venture 160,000 Joint Venture 160,000
shared 4:2:2 Income from JV 80,000 Jolly 80,000 Jolly 80,000 NI=P50,000 + P110,000 Bernie 40,000 Income from JV 40,000 Bernie 40,000
Sonny 40,000 Sonny 40,000 Income from JV 40,000
To record settlement with Sonny 78,000 Sonny 78,000 Cash 62,400
Sonny* JV Cash 62,400 Jolly 72,800 Loss from JV 15,600
Income from JV 10,400 Income from JV 5,200 Bernie 72,000
* Interest of Sonny (P38,000 + P40,000) P78,000
Bonus to Jolly and Bernie (P78,000 x 20%) 15,600
The bonus to Jolly and Bernie represents a gain to them and a loss to Sonny The P15,600 bonus shall be shared by Jolly and Bernie in the ratio of 4:2 The, the sharing is as follows: Jolly – P15,600 x 4/6 = P10,400; Bernie – P15,600 x 2/6 = P5,200
Trang 3Problem 4-1
Dario, Val, and Rene Worksheet Summarizing Joint Venture Transactions
August 7 - 10, 2008
46,250 46,250 Distribution of profit:
Purchases P10,000 + P15,000 P25,000
Cost of Sales P45,000/200% 22,500
Inventory end P 2,500
X 50%
Inventory value taken by Dario P 1,250