Once a company achieves break-even sales, a sales goal can be set that will result in a target net income Illustration: Assuming Vargo’s target net income is $250,000, compute required
Trang 1Financial & Managerial
Trang 2Chapter Outline
Learning Objectives
LO 1 Apply basic CVP concepts.
LO 2 Explain the term sales mix and its effects on
Trang 3Basic CVP Concepts
3 Copyright ©2018 John Wiley & Son, Inc
CVP analysis:
Study of the effects of changes in costs and volume
on a company’s profit
Important to profit planning
Critical in management decisions such as:
LO 1
Trang 4Basic Concepts
Management often wants the information reported
in a special format income statement
CVP income statement is for internal use only:
variable
and on a per unit basis
Basic CVP Concepts
Trang 55 Copyright ©2018 John Wiley & Son, Inc
Trang 6ILLUSTRATION 19.2
Detailed CVP income statement
Trang 7Break-Even Analysis
7 Copyright ©2018 John Wiley & Son, Inc
Vargo Electronic’s CVP income statement (Ill 6.2)
shows that total contribution margin is $320,000, and the company’s contribution margin per unit is $200 Contribution margin can also be expressed as the
contribution margin ratio which is 40% ($200 ÷
n Margin Break-Even Point in
Trang 8Break-Even Analysis
Vargo Electronic’s CVP income statement (Ill 6.2)
shows that total contribution margin is $320,000, and the company’s contribution margin per unit is $200 Contribution margin can also be expressed as the
contribution margin ratio which is 40% ($200 ÷
$500)
Fixed
Costs
Unit Contributio
n Ratio Break-Even Point in
Dollars
ILLUSTRATION 19.4
Trang 9Target Net Income
9 Copyright ©2018 John Wiley & Son, Inc
Once a company achieves break-even sales, a sales goal can be set that will result in a target net income
Illustration: Assuming Vargo’s target net income is
$250,000, compute required sales in units to achieve target net income :
on Margin
Sales in Units
Trang 10Target Net Income
Once a company achieves break-even sales, a sales goal can be set that will result in a target net income
Illustration: The contribution margin ratio is used to
compute required sales in dollars
Sales in Dollars
Trang 11Margin of Safety
11 Copyright ©2018 John Wiley & Son, Inc
a tells us how far sales can drop before the company
will operate at a loss
b can be expressed in dollars or as a ratio.
Illustration: Assume Vargo’s sales are $800,000:
LO 1
Actual (Expected)
Sales
Even Sales
Break-Margin
of Safety
in Dollars
Trang 12Margin of Safety
a tells us how far sales can drop before the company
will operate at a loss
b can be expressed in dollars or as a ratio.
Illustration: Vargo’s sales could drop by $300,000, or
37.5%, before the company would operate at a loss
Margin of
Safety in Dollars
Actual (Expected)
Sales
Margin
of Safety Ratio
Trang 13CVP and Changes in the Business
Environment (1 of 5)
13 Copyright ©2018 John Wiley & Son, Inc
Illustration: Original cell phone sales and cost data for
Vargo Electronics is as shown
Unit selling price $500
Total fixed costs $200,000
Break-even sales $500,000 or 1,000 units
LO 1
Trang 14CVP and Changes in the Business
Environment (2 of 5)
Case I: A competitor is offering a 10% discount on
the selling price of its camcorders What effect will a 10% discount on selling price ($500 x 10% = $50) have
on the breakeven point?
Fixed Costs
Unit Contribution
Margin
Even Sales
Trang 15CVP and Changes in the Business
Environment (3 of 5)
15 Copyright ©2018 John Wiley & Son, Inc
Case II: Management invests in new equipment that
will lower the amount of direct labor required to
make cell phones They estimate that total fixed costs will increase 30% and variable cost per unit will
decrease 30% What effect will the new equipment have on the sales volume required to break even?
LO 1
Fixed Costs
Unit Contribution
Margin
Even Sales
Trang 16CVP and Changes in the Business
Environment (4 of 5)
Case III: Vargo’s principal supplier of raw materials
has just announced a price increase The higher cost
is expected to increase the variable cost of cell
phones by $25 per unit Management plans a
cost-cutting program that will save $17,500 in fixed costs per month Vargo is currently realizing monthly net income of $80,000 on sales of 1,400 cell phones
What increase in units sold will be needed to
maintain the same level of net income?
Trang 17CVP and Changes in the Business
Environment (5 of 5)
17 Copyright ©2018 John Wiley & Son, Inc
ILLUSTRATION 19.12
Computation of required sales
(Fixed Cost + Target
Net Income)
Unit Contribution
LO 1
Trang 18Croc Catchers calculates its contribution margin
to be less than zero Which statement is true?
a Its fixed costs are less than the variable
cost per unit
b Its profits are greater than its total costs
c The company should sell more units
d Its selling price is less than its variable
costs
Basic CVP Concepts
Trang 1919 Copyright ©2018 John Wiley & Son, Inc
Krisanne Company reports the following for June.
Total Per Unit
LO 1
DO IT! 1 CVP Analysis (1 of 3)
Trang 20Using the contribution margin technique, compute the break-even point in units and dollars and margin of safety in dollars assuming
no changes to sales price or costs.
Solution
a Assuming no changes to sales price or costs:
Break-even point in units = 4,167 units (rounded) ($100,000 ÷ $24) Break-even point in sales dollars = $250,000 ($100,000 ÷ 40 a ) Margin of safety in dollars = $50,000 ($300,000 − $250,000)
a $24 ÷ $60
DO IT! 1 CVP Analysis (2 of 3)
Trang 2121 Copyright ©2018 John Wiley & Son, Inc
Using the contribution margin technique, compute the break-even point in units and dollars and margin of safety in dollars assuming
changes to sales price and volume as described.
Break-even point in units = 5,556 units (round) ($100,000 ÷ $18 b ) Break-even point in sales dollars = $300,000 ($100,000 ÷ ($18 ÷
Trang 22Sales Mix and Break-Even Sales
a Sales mix is the relative percentage in which a
company sells its products
b If a company’s unit sales are 80% printers and 20%
computers, its sales mix is 80% to 20%.
c Sales mix is important because different products
often have very different contribution margins.
Trang 23Break-Even Sales in Units (1of 5)
23 Copyright ©2018 John Wiley & Son, Inc
Companies can compute break-even sales for a mix of two or more products by determining the weighted-average unit contribution margin of all the products
Illustration: Vargo Electronics sells not only cell
phones but high-definition TVs Vargo sells its
products in the following amounts: 1,500 cell phones and 500 TVs
Trang 24Break-Even Sales in Units (2of 5)
Additional information related to Vargo Electronics
Trang 25Break-Even Sales in Units (3 of 5)
25 Copyright ©2018 John Wiley & Son, Inc
First, determine weighted-average contribution
Trang 26Break-Even Sales in Units (4 of 5)
First, determine weighted-average contribution
margin
ILLUSTRATION 6.15
Fixed Cost
Weighted-Average Unit Contribution Margin
Break-Even Point in Units
Trang 27Break-Even Sales in Units (5 of 5)
27
With break-even point of 1,000 units, Vargo must sell:
750 cell phones (1,000 units x 75%)
250 TVs (1,000 units x 25%)
• At this level, the total contribution margin will equal
the fixed costs of $275,000
LO 2 Copyright ©2018 John Wiley & Son, Inc
ILLUSTRATION 19.17
Trang 28Break-Even Sales in Dollars
Works well if company has many products.
Calculates break-even point in terms of sales dollars for
divisions or
product lines,
not individual products.
Trang 29Break-Even Sales in Dollars (1 of 3)
29
Kale Garden Supply Company has two divisions.
LO 2 Copyright ©2018 John Wiley & Son, Inc
ILLUSTRATION 19.18
Cost-volume-profit data for
Kale Garden Supply
ILLUSTRATION 19.19
Contribution margin ratio
Trang 30Break-Even Sales in Dollars (2 of 3)
Determine weighted-average contribution margin
ILLUSTRATION 6.20
Fixed Cost
Weighted-Average Contribution Margin Ratio
Break-even Point in Dollars
Trang 31Break-Even Sales in Dollars (3 of 3)
31
With break-even sales of $937,500 and a sales mix
of 20% to 80%, Kale must sell:
$187,500 from the Indoor Plant division
$750,000 from the Outdoor Plant division
If sales mix becomes 50% to 50%, the weighted
average contribution margin ratio changes to
35%, resulting in a lower break-even point of
$857,143
LO 2 Copyright ©2018 John Wiley & Son, Inc
Trang 32Break-Even Sales in Dollars
Net income will be:
a Greater if more higher-contribution margin units are
sold than lower-contribution margin units.
b Greater is more lower-contribution margin units are
sold than higher-contribution margin units
c Equal as song as total sales remain equal, regardless
of which products are sold.
d Unaffected by changes in the mix of products sold
Question
Trang 33DO IT! 2 Sales Mix Break Even (1 of 5)
33 Copyright ©2018 John Wiley & Son, Inc
Manzeck Bicycles International produces and sells three different types of mountain bikes Information regarding the three models is shown below.
Pro Intermediate Standard Total
Units sold 5,000 10,000 25,000 40,000
Selling price $800 $500 $350
Variable costs $500 $300 $250
The company’s total fixed costs are $7,500,000.
(a) Determine the sales mix as a function of units sold for the three products.
LO 2
Trang 34DO IT! 2 Sales Mix Break Even (2 of 5)
(a) Determine the sales mix as a function of units sold for the three products.
Pro Intermediate Standard Total
Trang 35DO IT! 2 Sales Mix Break Even (3 of 5)
35 Copyright ©2018 John Wiley & Son, Inc
(b) Determine the weighted-average unit contribution margin.
Pro Intermediate Standard Total
Trang 36DO IT! 2 Sales Mix Break Even (4 of 5)
(c) Determine the total number of units that the company must sell
Trang 37Pro: 50,000 units × 12.5% = 6,250 units
Intermediate: 50,000 units × 25% = 12,500 units
Standard: 50,000 units × 62.5% = 31,250 units
50,000 units
(d) Determine the number of units of each model that the
company must sell to break even.
Pro Intermediate Standard Total
LO 2
Trang 38Sales Mix with Limited Resources (1 of 2)
All companies have limited resources whether it be
floor space, raw materials, direct labor hours, etc.
Management must decide which products to sell to
maximize net income
Illustration: Vargo manufactures cell phones and TVs
Machine capacity is limited to 3,600 hours per month
Cell Phones TVs
Unit contribution margin $200 $500
Machine hours required per unit 2 625
ILLUSTRATION 19.22
Trang 39Sales Mix with Limited Resources (2 of 2)
39
Calculate the contribution margin per unit of limited resource
Cell Phones TVs
Unit contribution margin $200 $500
Machine hours required per unit 2 625
Contribution margin per unit of
Limited resource [(a) ÷ (b)] $1,000 $800
Management should produce more cell phones if
demand exists or increase machine capacity
LO 3 Copyright ©2018 John Wiley & Son, Inc
ILLUSTRATION 19.23
Trang 40Sales Mix with Limited Resources
Approach used to identify and manage constraints so as
to achieve company goals.
Company must continually
identify its constraints and
find ways to reduce or eliminate them, where
appropriate.
Trang 41Sales Mix with Limited Resources
41
Question
If the contribution margin per unit is $15 and it
takes 3.0 machine hours to produce the unit, the contribution margin per unit of limited resource is:
a $25
b $5
c $4
d No correct answer is given
LO 3 Copyright ©2018 John Wiley & Son, Inc
Trang 42DO IT! 3 Sales Mix with Limited
Resources (1 of 3)
Carolina Corporation manufactures and sells three
different types of high-quality sealed ball bearings for mountain bike wheels The bearings vary in terms of their quality specifications—primarily with respect to their smoothness and roundness They are referred to
as Fine, Extra-Fine, and Super-Fine bearings Machine time is limited More machine time is required to
manufacture the Extra-Fine and Super-Fine bearings
Trang 43DO IT! 3 Sales Mix with Limited
Resources (2 of 3)
43 Copyright ©2018 John Wiley & Son, Inc
Additional information is provided below
Extra Super Fine Fine Fine
Trang 44DO IT! 3 Sales Mix Limited Resources
(3 of 3)
Extra Super Fine Fine Fine
Variable costs and expenses 4.00 6.50 11.00
What is the contribution margin per unit of limited resource for each type of bearing?
Trang 45Operating Leverage and Profitability
45
Cost Structure is the relative proportion of fixed
versus variable costs that a company incurs
May have a significant effect on profitability
Company must carefully choose its cost structure.
LO 4 Copyright ©2018 John Wiley & Son, Inc
Trang 46Operating Leverage and Profitability
Vargo Electronics and one of its competitors, New Wave
Company Both make cell phones Vargo uses a traditional,
labor-intensive manufacturing process New Wave has
invested in a completely automated system The factory
employees are involved only in setting up, adjusting, and
maintaining the machinery.
Trang 47ILLUSTRATION 19.26
Trang 48Operating Leverage and Profitability
Contribution
Contribution Margin Ratio
Vargo $320,000 ÷ $800,000 = 40%
New Wave $640,000 ÷ $800,000 = 80%
New Wave contributes 80 cents to net income for each dollar of
increased sales while Vargo only contributes 40 cents.
New Wave’s cost structure which relies on fixed costs is more
sensitive to changes in sales.
Trang 49Effect on Break-Even Point
49
LO 4 Copyright ©2018 John Wiley & Son, Inc
Fixed Costs
Contribution Margin Ratio
Break-even Point in Dollars
Because of the greater break-even sales required, New Wave is a
riskier company than Vargo.
ILLUSTRATION 19.27
Trang 50Effect on Margin of Safety
The difference in ratios reflects the difference in risk between
New Wave and Vargo
Vargo can sustain a 38% decline in sales before operating at a loss
versus only a 19% decline for New Wave.
ILLUSTRATION 19.28
Computation of margin of safety ratio for two companies
Trang 51Operating Leverage
51
LO 4 Copyright ©2018 John Wiley & Son, Inc
Extent that net income reacts to a given change in
sales
Higher fixed costs relative to variable costs cause a
company to have higher operating leverage
When sales revenues are increasing, high operating
leverage means that profits will increase rapidly.When sales revenues are declining, too much
operating leverage can have devastating
consequences
Trang 52Degree of Operating Leverage
Provides a measure of a company’s earnings volatility Computed by dividing total contribution margin by net
income.
Contribution Margin Net Income
Degree of Operating Leverage
Vargo $320,000 ÷ $120,000 = 2.67
New Wave $640,000 ÷ $120,000 = 5.33
Trang 53Operating Leverage
53
Question
The degree of operating leverage:
a Can be computed by dividing total
contribution margin by net income
b Provides a measure of the company’s
earnings volatility
c Affects a company’s break-even point
d All of the above
LO 4 Copyright ©2018 John Wiley & Son, Inc
Trang 54DO IT! 4 Operating Leverage (1 of 2)
Rexfield Corp., a company specializing in crime scene investigations, is contemplating an investment in
automated mass-spectrometers Its current process relies on a high number of lab technicians The new equipment would employ a computerized expert
system The company’s CEO has requested a
comparison of the old technology versus the new
technology The accounting department has prepared the following CVP income statements for use in your analysis