1. Trang chủ
  2. » Thể loại khác

FINANCIAL STATEMENTS 2014

40 43 0
Tài liệu được quét OCR, nội dung có thể không chính xác

Đang tải... (xem toàn văn)

Tài liệu hạn chế xem trước, để xem đầy đủ mời bạn chọn Tải xuống

THÔNG TIN TÀI LIỆU

Thông tin cơ bản

Định dạng
Số trang 40
Dung lượng 8,9 MB

Các công cụ chuyển đổi và chỉnh sửa cho tài liệu này

Nội dung

FINANCIAL STATEMENTS FOR THE FISCAL YEAR ENDED 31 DECEMBER 2014 REAL ESTATE 11 JOINT STOCK COMPANY... REAL ESTATE 11 JOINT STOCK COMPANY STATEMENT OF THE BOARD OF DIRECTORS The Board o

Trang 1

FINANCIAL STATEMENTS FOR THE FISCAL YEAR ENDED 31 DECEMBER 2014

REAL ESTATE 11

JOINT STOCK COMPANY

Trang 2

CONTENTS

Page

5 Income statement

6 Cash flow statement

7 Notes to the financial statements

36 - 39

8 Appendix

2 oe a ok 3 ee oo oo a fe ie ake aca oe ak 2k ok

Trang 3

REAL ESTATE 11 JOINT STOCK COMPANY

STATEMENT OF THE BOARD OF DIRECTORS

The Board of Directors of Real Estate 11 Joint Stock Company (“the company”) presents this statement

together with the audited financial statements for the fiscal year ended 31 December 2014

Business highlights

Real Estate 11 Joint Stock Company (previously called House Trading Joint Stock Company of District

11) was established on the basis of the equitization of the State-owned company — House Trading Joint

Stock Company of District 11 in accordance with the Decision No 5730/QD-UB dated 31 December

2003 of the Chairman of the People’s Committee of Ho Chi Minh City The company has been

operating under the business registration certificate No 0300540937, which was registered for the first

time on 22 October 2004 and amended for the 9" time on 08 November 2013 by the Service of

Planning and Investment of Ho Chi Minh City

Charter capital as in the business registration certificate: VND 43.679.770.000

The company’s stocks have been listed on Hanoi Stock Exchange since 06 January 2011 under the

stock code of DI]

Main operations of the company as in the business registration certificate are:

e Building up industrial works, public works and houses

° Providing houses and land services, real estate brokerage and appraisal service; providing real

estate trading floor, real estate consultancy and auction services; providing real estate

advertising and management service

° Trading houses, real estate; leasing offices, houses, plants, yards and warehouses

e Providing interior decoration service

e Manufacturing and trading construction materials (not manufacturing at the head office)

e Designing civil and industrial construction works, designing total space of construction works;

designing interior and exterior construction works; consulting and supervising civil and

industrial construction works; preparing construction investment plans; designing structures of

civil and industrial construction works

e Leveling ground

e Acting as agent of goods depositing

ø Building up civil, industrial, traffic and public works;

e Providing industrial and civil cleaning services

e Providing parking service

© Trading food (except for providing catering services)

e Trading domestic cigarettes

e Providing secondary and high-school education

e Providing college education (not operating at the head office)

e Providing graduate and postgraduate education (not operating at the head office)

e Providing educational sports and entertainment

e Providing other educational supporting services

e Providing tree and garden caring and preserving services

e Trading household appliances

Trang 4

STATEMENT OF THE BOARD OF DIRECTORS (cont)

e Trading beverages

e Providing pre-primary education

e Providing primary education

e Providing specialized vocational education and vocational training (not operating at the head

office)

Financial position and financial performance

The financial position as of 31 December 2014, the financial performance, and the cash flows for the

fiscal year then ended of the company have been expressed in the financial statements attached to this

statement (from page 08 to page 39)

According to the Resolution dated 25 April 2014 of the Shareholders’ Council, the company has

distributed its profit of 2013 as follows:

e Distribution of dividends in cash (15% of the face value) and conversion

of fractional shares used for distribution of dividends in accordance with

the Resolution No 09/2013 dated 13 September 2013 of the Board of

e Bonus in 2013 for the Board of Management, the Control Board, the

Executive Officers, and the employees VND 120.000.000

Besides, the company has temporarily distributed the profit from business operation of 2014 in line

with the Resolution dated 25 April 2014 of the Shareholders’ Council as follows:

e Appropriation for operation expenditure of the Board of Management

e After the appropriation for operation expenditure of the Board of

Management, the remaining profit is distributed as follows:

— Appropriation for investment and development fund (5%) VND 66.593.133

— Appropriation for financial reserved fund (5%) VND 66.593.133

— Appropriation for bonus and welfare funds (15%) VND 199.779.400

Subsequent events

The Board of Directors of the company hereby confirms that there have been no events from 31

December 2014 to the date of this statement, which need any adjustments on the figures or the

disclosures in the financial statements

The Board of Management and the Executive Officers

The Board of Management and the Executive Officers of the company during the year and as of the

date of this statement include:

The Board of Management

Full name Position Appointing date Resigning date

Mr Tran Thanh Bach Chairman 20 June 2013 -

Ms Tran Thi Kim Hue Member 20 June 2013 *

Ms Huynh Thi Yen Nhi Member 20 June 2013 : -

9044 er

CÔN!

`W.NHIỆ TOAN

Trang 5

REAL ESTATE 11 JOINT STOCK COMPANY

B1 MEN eee ee eee OS TOE aaa

The Control Board

Full name Position Appointing date Resigning date

Mr Huynh Cao Nha Chief of Board 20 June 2013 :

The Board of Directors

Full name Position Appointing date Resigning date

Ms Tran Thi Kim Hue General Director 20 June 2013 *

Mr Dang Huu Thanh Deputy General Director 20 June 2013 +

Mr Nguyen Khac Giang Deputy General Director 20 June 2013 =

Auditors

A&C Auditing and Consulting Co., Ltd has performed the audit on the company’s financial statements

for the fiscal year ended 31 December 2014, and has expressed its willingness to be appointed the

company’s external auditor

Responsibilities of the Board of Directors

The Board of Directors is responsible for the preparation of the financial statements to give a true and

fair view of the financial position, the financial performance, and the cash flows of the company for

each of the company’s fiscal year In order to prepare these financial statements, the Board of Directors

must:

© select the appropriate accounting policies and apply them consistently;

e make judgments and estimates prudently;

e — state clearly whether the accounting standards applied to the company are followed or not, and all

the material differences from these standards are disclosed and explained in the financial

statements;

e prepare the financial statements of the company on the going-concern basis, except for the cases

that the going-concern assumption is considered inappropriate;

e design and implement effectively the internal control system in order to ensure that the preparation

and presentation of the financial statements are free from material misstatements due to frauds or

errors

The Board of Directors hereby ensures that all the requirements mentioned above have been followed

when the financial statements are prepared, that all the accounting books of the company have been

fully recorded and can fairly reflect the financial position of the company at any time, and that all the

financial statements have been prepared in compliance with the prevailing Vietnamese accounting

system and standards, which were issued together with the Decision No 15/2006/QD-BTC dated 20

March 2006 of the Minister of Finance and the Circulars guiding the implementation of the accounting

system and standards of the Ministry of Finance

The Board of Directors is also responsible for protecting the assets of the company, and consequently

has taken appropriate measures to prevent and to detect frauds and other irregularities

Trang 6

TẢ LẺ G2 TE BOARD OF DIRBCIURS (On

Approval on the financial statements

The Board of Directors has already approved the attached financial statements The financial statements

referred to above give a true and fair view of the financial position as of 31 December 2014, the

financial performance and the cash flows for the fiscal year then ended of Real Estate 11 Joint Stock

Company in compliance with the prevailing Vietnamese accounting standards and system, which have

been issued together with the Decision No 15/2006/QD-BTC dated 20 March 2006 of the Minister of

Finance as well as the circulars of the Ministry of Finance giving guidance on the implementation of the

accounting system and standards

{on behalf of the Board of Directors,

Trang 7

BAKER TILLY mm

A&C Branch inHaNoi :40 Giang Vo St, Dong Da Dist,, Ha Noi City

% mm Đan Py A Branch in Nha Trang: 18 Tran Khanh Du St., Nha Trang City

CÔNG TY TNHH KIỂM TOÁN VA TU VAN A&C Branchin Can Tho :162C/4 Tran Ngoc Que St., Can Tho City

A&C AUDITING AND CONSULTING CO., LTD www.a-¢,com.yn

No 0100/2015/BCTC-KTTV

INDEPENDENT AUDITOR’S REPORT

‘THE SHAREHOLDERS, THE BOARD OF MANAGEMENT AND THE BOARD OF

DIRECTORS OF REAL ESTATE 11 JOINT STOCK COMPANY

We have audited the accompanying financial statements of Real Estate 11 Joint Stock Company, which

were prepared on 26 January 2015 (from page 08 to page 39), including the balance sheet as of 31

December 2014, the income statement, the cash flow statement for the fiscal year then ended and the

notes to the financial statements

Responsibility of the Board of Directors

The company’s Board of Directors is responsible for the preparation, true and fair presentation of these

financial statements in accordance with the Vietnamese accounting standards and system as well as

other legal regulations related to the preparation and presentation of the financial statements; and

responsible for such internal control as the Board of Directors determines necessary to enable the

preparation of financial statements to be free from material misstatement, whether due to fraud or error

Responsibility of Auditor

Our responsibility is to express an opinion on these financial statements based on our audit We

conducted our audit in accordance with Vietnamese Standards on Auditing (VSA) Those standards

require that we comply with ethical standards and requirements, plan and perform the audit to obtain

reasonable assurance about whether the financial statements are free from material misstatement

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in

the financial statements The procedures selected depend on the auditor’s judgment, including the

assessment of the risks of material misstatement of the financial statements, whether due to fraud or

error In making those risk assessments, the auditor considers internal control relevant to the company’s

preparation and true and fair presentation of the financial statements in order to design audit procedures

that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the

effectiveness of the company’s internal control An audit also includes evaluating the appropriateness of

accounting policies used and the reasonableness of accounting estimates made by the company’s Board

of Directors, as well as evaluating the overall presentation of the financial statements

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for

our audit opinion

Trang 8

Opinion of Auditor

In our opinion, the financial statements referred to above give a true and fair view, in all material

respects, of the financial position as of 31 December 2014 of Real Estate 11 Joint Stock Company, its

financial performance and its cash flows for the fiscal year then ended in accordance with Vietnamese

accounting standards and system as well as the other legal regulations relevant to preparation and

presentation of financial statements

This report is made in two languages (Vietnamese and English), both of equal validity The Vietnamese

version will be the original for reference when needed

JE

eputy General Director Pham Hoa Dang - Auditor

clice Registration Certificate Audit Practice Registration Certificate

Ho Chỉ Minh City, 04 March 2015

SON sa

FRACH H

EM T0,

[i=

Trang 9

REAL ESTATE 11 JOINT STOCK COMPANY

Address: 205 Lac Long Quan, Ward 3, District 11, Ho Chi Minh City

Cash and cash equivalents

Short-term inter-company receivable

Receivable according to the progress of construction

Allowance for inventories

Other current assets

Short-term prepaid expenses

Deductible VAT

Taxes and other receivables from the State

Trading Government bonds

Other current assets

Trang 10

FINANCIAL STATEMENTS

For the fiscal year ended 31 December 2014

Balance sheet (cont.)

ASSETS B- NON-CURRENT ASSETS

Long-term receivables

Long-term trade receivables

Working capital in affiliates

Long-term inter-company receivable

Other long-term receivables

Allowance for doubtful debts

2 Investments in associates, joint ventures

3 Other long-term investments

4 Provisions for devaluation of long-term investments

VY Other non-current assets

1 Long-term prepaid expenses

2 Deferred income tax assets

3 Other non-current assets

6.737.844.782 (6.198.659.740)

V.10 - V.II 4.221.990.705

9.678.482.246 (5.456.491.541)

486.101.008 V.I2 486.101.008

Beginning balance 5.786.805.638

3.053.226.894 496.660.369 6.737.844.782 (6.241 184.413)

2.556.566.525 1.352.866.744 1.632.770.208 (279.903.464)

1,380.712.000 1.380.712.000

Trang 11

REAL ESTATE 11 JOINT STOCK COMPANY

Address: 205 Lac Long Quan, Ward 3, District 11, Ho Chi Minh City

FINANCIAL STATEMENTS

For the fiscal year ended 31 December 2014

Balance sheet (cont.)

LIABILITIES AND OWNER'S EQUITY Code Note Ending balance Beginning balance

I, Current liabilities 310 78.757.068.335 83.412.742.932

1 Short-term borrowings 311 V.13 - 1.022.988.733

2 Trade payables 312 V.14 6.333.790.080 4.244.200.955

3 Advances from customers 313 V.15 10.578.331.490 14.963.321.000

4, Taxes and other obligations to the State Budget 314 V6 1.484.929.408 1.473.983.503

5, Payable to employees 315 V,I7 283.769.767 3.053.433.433

10 Provisions for short-term payables 320 = =

11 Bonus and welfare fund 323 V.20 7.136.435.532 8.653.693.466

12 Trading Government bonds 327 = =

II Long-term liabilities 330 980.085.768 989.485.768

1, Long-term trade payables 331 - =

2 Long-term inter-company payables 332 = -

3 Other long-term payables 333 V.2I 500.000.000 500.000.000

4 Long-term borrowings 334 = -

5 Deferred income tax payable 335 -

6 Provisions for unemployment allowances 336 = -

7 Provisions for long-term payables 337 V.22 480.085.768 489.485.768

5 Differences on asset revaluation 415 - -

6 Foreign exchange differences 416 - 2

7 Investment and development fund 417 V23 9.003.023.554 8.936.430.421

8 Financial reserved fund 418 -V.23 5.315.951.195 5.249.358.062

9 Other funds 419 = -

10 Retained earnings 420 V.23 23.585.519.346 29.258.757.844

11 Construction investment fund 421 = -

12 Business arrangement supporting fund 422 = =

Il, Other sources and funds 430 = -

1 Sources of expenditure 432 = =

2 Fund to form fixed assets 433 3 -

TOTAL LIABILITIES AND OWNER'S EQUITY 440 161.321.418.198 171.526.545.027

10

This statement should be read in conjunction with the notes to the financial statements

Trang 12

FINANCIAL STATEMENTS

For the fiscal year ended 31 December 2014

Balance sheet (cont.)

OFF-BALANCE SHEET ITEMS

2 Materials and goods kept or processed for others -

3 Goods deposited by others -

4 Treated doubtful debts -

5 Foreign currency =

6 Estimates for non-business and project expenditure -

Ho.Chi.Minh City, 26 January 2015

=

lUŒ—”

Tran Thi Minh Thu Huynh Thi Yen Nhi

Preparer Chief Accountant

This statement should be read in conjunction with the notes to the financial statements 11

Trang 13

REAL ESTATE 11 JOTNT STOCK COMPANY

Address: 205 Lac Long Quan, Ward 3, District 11, Ho Chi Minh City

3 Net sales 10 VIA 96.190.462,651 82.502.583.749

4 Costs of sales 11 VI2 93.363.421.551 79.722.590.125

9 General and administration expenses 25 VIS 8.592.212.047 6.982.992.127

10 Net operating profit 30 2.211.965.001 1.787.394.130

11, Other income 31 VI 29.511.750 7.048.182

13 Other profit/(loss) 40 (354.402.543) (175.49 1,123)

14 Total accounting profit before tax 50 1.857.562.458 1.611.903.007

15 Current income tax 51 V.16 491.549.465 403.942.292

16 Deferred income tax 52 + -

17 Profit after tax 60 1,366.012.993 1.207.960.715

Tran Thi Minh Thu Huynh Thi Yen Nhi

Preparer Chief Accountant General Director

12

This statement should be read in conjunction with the notes to the financial statements

Trang 14

FINANCIAL STATEMENTS

For the fiscal year ended 31 December 2014 —- ee enn arn Gá,G Ging (aii eon

CASH FLOW STATEMENT

(indirect method) For the fiscal year 2014

Unit: VND

ITEMS Code Note Current year Previous year

1, Cash flows from operating activities

1 Profit/ (loss) before tax 01 1.857.562.458 1.611.903.007

2 Adjustments

Depreciation of fixed assets 02 V.9, 11 668.120.475 1.481.830.312

- Unrealized foreign exchange gain/ (loss) 04 - 399.288.502

- Gain/ (loss) from investing activities 05 VI3 (7.760.832.452) (6.648.094.552) Interest expenses 06 VI.4 38.894.268 288.949.908

3 Operating profit/ (loss) before

changes of working capital 08 (4.734.145.425) (2.866.122.823)

- Increase/ (decrease) of receivables 09 14.618.944.848 (29.483.752.182)

- Increase/ (decrease) of inventories 10 (5.432.204.997) 1.842.029.872

- Increase/ (decrease) of payables II (2.040.192.367) 3.017.174.159

- Inerease/ (decrease) of prepaid expenses 12 894.610.992 (1.380.712.000)

- — Interests paid 13 V.13; VI.4 (9.798.460) (110.826.775)

- Corporate income tax paid 14 V.16 (618.986 103) (285.675.486)

- Other cash outflows 16 V.20 (1.871.187.659) (2.338.847.134) Net cash flows from operating activities 20 807.040.829 (31.069.829.369)

II Cash flows from investing activities

1 Purchases and construction of fixed assets

and other long-term assets 21 V.10, 11 (723.202.584) (2.056.076.996)

2 Proceeds from disposals of fixed assets

3 Cash outflow for lending, buying debt instruments

of other entities 23 (99.000.000.000) (93.400,000.000)

4 Cash recovered from lending, selling debt instruments

of other entities 24 104.400.000.000 $

Withdrawals of investments in other entities 26 - 140.000.000.000

7, Interest earned, dividends and profits received 27 V.5;VL3 7.887.880.025 4.264.766.002

Net cash flows from investing activities 30 12.564.677.441 48.808.689.006

Trang 15

REAL ESTATE 11 JOINT STOCK COMPANY

Address: 205 Lac Long Quan, Ward 3, District 11, Ho Chi Minh City

FINANCIAL STATEMENTS

For the fiscal year ended 31 December 2014

Cash flow statement (cont.)

ITEMS Code Note Current year III Cash flows from financing activities

1 Proceeds from issuing stocks and capital contributions

2 Repayment for capital contributions and re-purchases

3 Proceeds from short-term and long-term borrowings 33 V.13 3.500.000.000 12.112.486.408

4 Repayment for loan principal 34 V.13 (4.552.084.541) (12.663.440.899)

5 Payments for financial leased assets 35 = * Dividends and profit paid to the owners 36 V.23 (6.509.334.425) (3.634.397.450)

Net cash flows from financing activities 40 (7.561.418,966) (4.185.351.941)

Net cash flows during the year 50 5,810.299.304 13.553.507.696

Beginning cash and cash equivalents 60 VI 14.754.708.719 1.201.201.023

Effects of fluctuations in foreign exchange rates 61 = -

Ending cash and cash equivalents 70 VI 20.565.008.023 14.754.708.719

—Ử

Tran Thi Minh Thu Huynh Thi Yen Nhi

This statement should be read in conjunction with the notes to the financial statements

<1 bị Đinh, City, 26 January 2015

14

Trang 16

FINANCIAL STATEMENTS

For the fiscal year ended 31 December 2014

IL

Ti

These notes form an integral part of and should be read in conjunction with the financial statements

NOTES TO THE FINANCIAL STATEMENTS

For the fiscal year 2014

GENERAL INFORMATION

Investment form : A joint stock company

Operating field : Construction, service and real estate trading

Main operations : Building up houses; manufacturing construction materials

(not at the head office); designing civil construction works;

leasing houses, workshops, warehouses; providing parking service; trading real estates

The fiscal year of the company is from 01 January to 31 December annually

Accounting currency unit

The accounting currency unit is Vietnam Dong (VND)

ACCOUNTING STANDARDS AND SYSTEM

Accounting standards and system

The company has been applying the Vietnamese Accounting System issued together with the

Decision No 15/2006/QD-BTC dated 20 March 2006 of the Minister of Finance and other

Circulars guiding the implementation of the Vietnamese accounting system and standards of the

Ministry of Finance

Statement on the compliance with the Vietnamese accounting standards and system

The Board of Directors ensures to follow all the requirements of the prevailing Vietnamese

accounting system and standards, which were issued together with the Decision No

15/2006/QD-BTC dated 20 March 2006 of the Minister of Finance as well as the circulars of the

Ministry of Finance giving guidance on the implementation of the accounting system and

standards, in the preparation of these financial statements

On 22 December 2014, the Ministry of Finance has issued the following Circulars:

© Circular No 200/2014/TT-BTC guiding the business accounting system in replacement for

the Decision No 15/2006/QD-BTC dated 20 March 2006 of the Minister of Finance and the

Circular No 244/209/TT-BTC dated 31 December 2009 of the Ministry of Finance

15

Trang 17

REAL ESTATE 11 JOINT STOCK COMPANY

Address: 205 Lac Long Quan, Ward 3, District 11, Ho Chi Minh City

FINANCIAL STATEMENTS

For the fiscal year ended 31 December 2014

Notes to the financial statements (cont.)

Iv

These notes form an integral part of and should be read in conjunction with the financial statements

e Circular No 202/2014/TT-BTC guiding the preparation of consolidated financial statements

in replacement for guidance regarding the preparation of consolidated financial statements as

specified in the Circular No 161/2007/TT-BTC dated 31 December 2007 of the Ministry of

Finance

The regulations of these Circulars are applied to the account recordings, preparations and

presentations of the financial statements for the year from 2015 onward

Cash and cash equivalents

Cash and cash equivalents include cash on hand, cash in bank, cash in transit and short-term

investments of which the due dates cannot exceed 3 months from the dates of the investments and

the convertibility into cash is easy, and which do not have a lot of risks in the conversion into

cash

Inventories

Inventories are recorded at their original costs Costs of inventories comprise all costs of

purchases and other costs incurred in bringing the inventories to their present location and

conditions

Inventories are recorded in line with the perpetual method Costs of inventories are calculated

according to the following methods:

e Regarding materials purchased then dispatched for construction works: specific identification

method

© Regarding other inventories: first-in first-out method

Allowance for inventories is recognized when their costs are higher than their net realizable

values, Net realizable value is the estimated selling price of inventories less the estimated costs of

completion and the estimated costs necessary to make the sale

Increases/(decreases) in the allowance for inventories are recorded into “Costs of sales” during

the year

16

Trang 18

FINANCIAL STATEMENTS

For the fiscal year ended 31 December 2014

Notes to the financial statements (cont.) _

4, Trade and other receivables

Trade and other receivables are recognized at the values on supporting documents and invoices

Allowance is made for each doubtful debt on the basis of the debt age or estimated loss as

follows:

e As for outstanding debts:

- 30% of the value of debts outstanding from over 6 months to under | year

- 50% of the value of debts outstanding from 1 year to under 2 years

- 70% of the value of debts outstanding from 2 years to under 3 years

- 100% of the value of debts outstanding from over 3 years

e As for doubtful debts: allowance is made on the basis of the estimated loss

Increases/(decreases) in the allowance for doubtful debts are recorded into “General and

administration expenses” during the year

5 Tangible fixed assets

Tangible fixed assets are determined by their historical costs less accumulated depreciation

Historical costs of fixed assets include all the expenses paid by the company to bring the asset to

its working condition for its intended use Other expenses arising subsequent to initial recognition

are included into historical costs of fixed assets only if it can be clearly demonstrated that the

expenditure has resulted in future economic benefits expected to be obtained from the use of

these assets Those which do not meet the above conditions will be recorded into expenses

When a tangible fixed asset is sold or disposed, its historical cost and accumulated depreciation

are written off, then any gain or loss arising from such disposal is included in the income or the

expenses during the year,

Tangible fixed assets are depreciated in accordance with the straight-line method over their

estimated useful lives, The depreciation years applied are as follows:

Fixed assets Years

6 Operating leased assets

The income from operating leases is recorded in line with the straight-line method over the lease

term The initial direct expenses to generate income from operating leases are recorded into

expenses at once or are gradually allocated into operating expenses over the lease term in

conformity with the recognition of income from operating leases

7 Investment property

Investment property is property which is land and house use right to earn rentals or for capital

appreciation Investment properties are measured at their historical costs less accumulated

depreciation Historical cost includes all the expenses paid by the company or the fair value of

other considerations given to acquire the assets up to the date of its acquisition or construction

Expenses related to investment property arising subsequent to initial recognition should be added

to the net book value of the investment property when it is probable that future economic

benefits, in excess of the originally assessed standard of performance of the existing investment

property, will flow to the company

These notes form an integral part of and should be read in conjunction with the financial statements

Trang 19

REAL ESTATE 11 JOINT STOCK COMPANY

Address: 205 Lac Long Quan, Ward 3, District 11, Ho Chi Minh City

FINANCIAL STATEMENTS

For the fiscal year ended 31 December 2014

Notes to the financial statements (cont.)

When the investment property is sold or disposed, its historical cost and accumulated

depreciation are written off, then any gain or loss arising from such disposals is included in the

income or the expenses

Investment property is depreciated in accordance with the: straight-line method over their

estimated useful lives The depreciation years of the investment property are as follows:

Construction-in-progress

Construction-in-progress reflects the expenses directly related to the construction of plants and

the installation of machinery and equipment, which have not been completed yet Assets in the

progress of construction and installation are not depreciated

Borrowing costs

Borrowing costs are recognized as an expense when it is incurred In case the borrowing costs are

directly related to the construction or the production of an asset in progress, which takes a

substantial period of time (over 12 months) to get ready for intended use or sales of the asset,

these costs will be capitalized

In the event that general borrowings are partly used for the acquisition, construction or

production of an asset in progress, the costs eligible for capitalization will be determined by

applying the capitalization rate to average accumulated expenditure on construction or production

of that asset The capitalization rate is computed at the weighted average interest rate of the

borrowings not yet paid during the year, except for particular borrowings serving the purpose of

obtaining a specific asset

Long-term prepaid expenses

Expenses for tools being put into use are allocated into expenses in accordance with the straight-

line method for the maximum period of 02 years

Accrued expenses

Accrued expenses are recorded based on reasonable estimates on the amounts payable for goods

and services already used

Severance allowances

The company has to pay for severance allowances to the employees who have worked regularly

for the company for the period of 12 months or more The rate of payment is equal to 1/2 of the

average salary plus the salary allowances (if any) in 6 consecutive months before the resigning

date for one working year during the period when the employees do not pay unemployment

Trang 20

These notes form an integral part of and should be read in conjunction with the financial statements

Provisions for payables

Provision for warranty expenses is made for each type of construction and installation work under

the commitment of warranty

The extraction of provision for warranty expenses of the company is estimated at the rate of 5%

on revenues from construction and installation works under the commitments of warranty

Capital

The company’s capital is recorded in accordance with the amounts already invested by the

shareholders

Dividends

Dividends are recorded as an amount payable when they are disclosed

Appropriation for funds

Funds are appropriated and used in accordance with the company’s Charter as follows:

Appropriation rate from Maximum Purposes profit after tax appropriation rate

e Investment and To expand the _ business

development fund — operations or to make intensive

© Financial reserved To compensate losses and

fund damages during the course of

operation or unpredictable force majeure such as natural disaster,

fire, etc ‘ 05% None

se Bonusand welfare To reward, encourage the

funds material benefits, improve and

enrich the physical and moral lives for employees 15% None

Appropriation rates of funds are determined in line with Resolution of Annual Shareholder’s

Meeting

Corporate income tax

Corporate income tax includes current income tax and deferred income tax

Current income tax

Current income tax is the tax amount computed based on the taxable income Taxable income is

different from accounting profit due to the adjustments of temporary differences between tax and

accounting figures, non-deductible expenses as well as those of non-taxable income and losses

brought forward

Deferred income tax

Deferred income tax is the amount of corporate income tax payable or refundable due to

temporary differences between book values of assets and liabilities serving the preparation of the

financial statements and the values for tax purposes Deferred income tax liabilities are

recognized for all the temporary taxable differences Deferred income tax assets are recorded only

when there is an assurance on the availability of taxable income in the future against which the

temporarily deductible differences can be used

Ngày đăng: 01/12/2017, 18:16

TỪ KHÓA LIÊN QUAN

TÀI LIỆU CÙNG NGƯỜI DÙNG

  • Đang cập nhật ...

TÀI LIỆU LIÊN QUAN