All rights reserved.Allocation of Difference Between Implied and Book Values: Acquisition Date • When consolidated financial statements are prepared, asset and liability values must be a
Trang 2Copyright © 2015 John Wiley & Sons, Inc All rights reserved.
Learning Objectives
• Calculate the difference between implied and book values and allocate to the subsidiary’s assets and liabilities.
• Describe FASB’s position on accounting for bargain acquisitions.
• Explain how goodwill is measured at the time of the acquisition.
• Describe how the allocation process differs if less than 100% of the subsidiary is acquired.
• Record the entries needed on the parent’s books to account for the investment under the three methods: the cost, the partial equity, and the complete equity methods.
2
Trang 3Learning Objectives (continued)
• Prepare workpapers for the year of acquisition and the year(s) subsequent to the acquisition, assuming that the parent accounts for the investment alternatively using the cost, the partial equity, and the complete equity methods.
• Understand the allocation of the difference between implied and book values to long-term debt components.
• Explain how to allocate the difference between implied and book values when some assets have fair values below book values.
• Distinguish between recording the subsidiary depreciable assets at net versus gross fair values.
• Understand the concept of push down accounting.
3
Trang 4Copyright © 2015 John Wiley & Sons, Inc All rights reserved.
Allocation of Difference Between Implied and Book Values: Acquisition Date
• When consolidated financial statements are prepared, asset and liability values must be adjusted by allocating the difference between implied and book values to
specific recorded or unrecorded tangible and intangible assets and liabilities.
• In the case of a wholly owned subsidiary, the implied value of the subsidiary equals the acquisition price
4
LO 1 Computation and Allocation of Difference (CAD).
Trang 5Allocation of Difference Between Implied and Book Values: Acquisition Date
• Allocation of difference between implied and book values at date of acquisition - wholly owned subsidiary (implied
value equals acquisition price)
• Step 1: Difference used first to adjust the individual assets and liabilities to their fair values on the date of acquisition.
• Step 2: Any residual amount:
– Implied value > aggregate fair values = goodwill – Implied value < aggregate fair values = bargain Bargain is recognized as an ordinary gain
5
LO 1 Computation and Allocation of Difference (CAD).
Trang 6Copyright © 2015 John Wiley & Sons, Inc All rights reserved.
Allocation of Difference Between Implied and Book Values: Acquisition Date
Bargain Rules under prior GAAP (before 2007 standard):
– Acquired assets, except investments accounted for by the equity method, are recorded at fair market value
– Previously recorded goodwill is eliminated
– Long-lived assets (including in-process R&D and excluding long-term investments) are recorded at fair market value minus an adjustment for the bargain
– Extraordinary gain recorded if all long-lived assets are reduced to zero
• Current GAAP eliminates these rules and requires an ordinary
gain to be recognized instead
6
LO 2 Current and past treatment of bargain acquisitions.
Trang 7Allocation of Difference Between Implied and Book Values: Acquisition Date
• Bargain Rules : When a bargain acquisition occurs, under FASB ASC paragraph 805-30-25-2, the negative (or credit) balance should be recognized as an ordinary gain in the year
of acquisition No assets should be recorded below their fair values.
– Note: A true bargain is not likely to occur except in situations where nonquantitative factors play a role.
• For example, a closely held company wishes to sell quickly because of the health of a family member.
7
LO 2 Current and past treatment of bargain acquisitions.
Trang 8Copyright © 2015 John Wiley & Sons, Inc All rights reserved.
Allocation of Difference Between Implied and Book Values: Acquisition Date
Review Question
In the event of a bargain acquisition (after carefully considering the fair valuation of all subsidiary assets and liabilities) the FASB requires the following accounting:
a) an ordinary gain is reported in the financial statements of the consolidated entity
b) an ordinary loss is reported in the financial statements of the consolidated entity.
c) negative goodwill is reported on the balance sheet.
d) assets are written down to zero value, if needed.
8
LO 2 Current and past treatment of bargain acquisitions.
Trang 9E5-1: On January 1, 2013, Pam Company purchased an 85% interest in Shaw Company for $540,000 On this date, Shaw Company had common stock of
$400,000 and retained earnings of $140,000 An examination of Shaw Company’s assets and liabilities revealed that their book value was equal to their fair value except for marketable securities and equipment:
Allocation of Difference9
Case 1: Implied Value “in Excess of” Fair Value
LO 1 Computation and Allocation of Difference (CAD).
LO 4 Allocation of difference in a partially owned subsidiary.
Trang 10Copyright © 2015 John Wiley & Sons, Inc All rights reserved.
E5-1: A Prepare a Computation and Allocation Schedule for the difference
between book value of equity acquired and the value implied by the purchase price
Allocation of Difference10
LO 4 CAD Schedule for less than wholly owned subsidiary.
Trang 11Copyright © 2015 John Wiley & Sons, Inc All rights reserved.
E5-1 (variation): Prepare the worksheet entries to eliminate the investment, recognize the noncontrolling interest, and to allocate the difference between implied and book
Allocation of Difference11
Difference between Implied and Book Value 95,294
Investment in Shaw 540,000
Noncontrolling Interest in Equity
Trang 12Copyright © 2015 John Wiley & Sons, Inc All rights reserved.
E5-1 (variation): On January 1, 2013, Pam Company purchased an 85%
interest in Shaw Company for $470,000 On this date, Shaw Company had common stock of $400,000 and retained earnings of $140,000 An examination
of Shaw Company’s assets and liabilities revealed that their book value was equal to their fair value except for marketable securities and equipment:
Allocation of Difference12
Case 2: Acquisition Cost “Less Than” Fair Value
LO 4 Allocation of difference in a partially owned subsidiary.
Trang 13Allocation of Difference13
E5-1 (variation): Prepare a
Computation and Allocation Schedule
LO 4 CAD Schedule for less than wholly owned subsidiary.
Trang 14Copyright © 2015 John Wiley & Sons, Inc All rights reserved.
E5-1 (variation): Prepare the worksheet entries
Allocation of Difference14
Difference between Implied and Book Value 12,941
Investment in Shaw 470,000
Noncontrolling Interest in Equity
82,941
Gain on Acquisition 27,250
Noncontrolling Interest in Equity 4,809
Difference between Implied and Book Value 12,941
LO 4 Allocation of difference in a partially owned subsidiary.
Trang 15Effect of Differences Between Implied and Book Values on Consolidated Net Income: Year
Subsequent To Acquisition
• When any portion of the difference between implied and book values is allocated to depreciable and
amortizable assets, recorded income must be adjusted
in determining consolidated net income in current and future periods
• Adjustment is needed to reflect the difference between the amount of amortization and/or depreciation
recorded by the subsidiary and the appropriate amount based on consolidated carrying values.
15
LO 4 Allocation of difference in a partially owned subsidiary.
Trang 16Copyright © 2015 John Wiley & Sons, Inc All rights reserved.
P5-4: On January 1, 2013, Porter Company purchased an 80% interest in Salem Company for $850,000 At that time, Salem Company had capital stock
of $550,000 and retained earnings of $80,000 Differences between the fair value and the book value of the identifiable assets of Salem Company were as follows:
Consolidated Statements – Cost Method16
The book values of all other assets and liabilities of Salem Company were equal to their fair values on January 1, 2013 The equipment had a remaining life of five years (on January 1, 2013) The inventory was sold in 2013
LO 4 Allocation of difference in a partially owned subsidiary.
LO6 Workpaper entries (cost method).
Year of Acquisition
Trang 17P5-4: Salem Company’s net income and dividends declared in 2013 and 2014 were as follows: 2013 Net Income of $100,000; Dividends Declared of $25,000;
2014 Net Income of $110,000; Dividends Declared of $35,000
Entries recorded on the books of Porter to reflect the acquisition of Salem and the receipt of dividends for 2013 are as follows:
Consolidated Statements – Cost Method
17
Cash850,000
Dividend Income ($25,000 x 80%)
20,000
LO 5 Recording investment on books of Parent.
Year of Acquisition
Trang 18Copyright © 2015 John Wiley & Sons, Inc All rights reserved.
P5-4: A Prepare a Computation and Allocation Schedule
Consolidated Statements – Cost Method
18
LO 4 CAD Schedule for less than wholly owned subsidiary.
Year of Acquisition
Trang 19P5-4: B 1 Prepare the worksheet entries for Dec 31, 2013 Dividend Income ($25,000 x 80%) 20,000
Dividends Declared
20,000
Difference between Cost and Book Value 432,500
LO 6 Workpaper entries (cost method).
Trang 20Copyright © 2015 John Wiley & Sons, Inc All rights reserved.
LO 6 Workpaper entries (cost method).
Consolidated Statements – Cost Method
20
Difference between Cost and Book Value
432,500Depreciation Expense ($130,000/5) 26,000
Plant and Equipment
26,000
Year of Acquisition
P5-4: B 1 Prepare the worksheet entries for Dec 31, 2013.
Trang 21Investment in Salem 60,000
Beg
Retained Earnings Porter Co.‑
60,000
LO 6 Workpaper entries (cost method).
Consolidated Statements – Cost Method
21
Subsequent Year
To establish reciprocity/convert to equity as of 1/1/2014
P5-4: C 1 Prepare the worksheet entries for Dec 31, 2014.
Trang 22Copyright © 2015 John Wiley & Sons, Inc All rights reserved.
Dividend Income ($35,000 x 80%) 28,000
Dividends Declared
28,000
Difference between Cost and Book Value 432,500
LO 6 Workpaper entries (cost method).
P5-4: C 1 Prepare the worksheet entries for Dec 31, 2014
Trang 23Noncontrolling interest 8,000
LO 6 Workpaper entries (cost method).
Consolidated Statements – Cost Method
23
Difference between Cost and Book Value
432,500
Depreciation Expense ($130,000/5) 26,000
Plant and Equipment
P5-4: C 1 Prepare the worksheet entries for Dec 31, 2014.
Trang 24Copyright © 2015 John Wiley & Sons, Inc All rights reserved.
Consolidated Statements – Cost Method
• P5-4: D Prepare a consolidated financial statements workpaper for the year ended December 31, 2015
Although no goodwill impairment was reflected at the end of 2013 or 2014, the goodwill impairment test
conducted at December 31, 2015 revealed implied goodwill from Salem to be only $150,000 The
impairment has not been recorded in the books of the parent (Hint: You can infer the method being used by the parent from the information in its trial balance.)
24
LO 4 Allocation of difference in a partially owned subsidiary.
LO 6 Workpaper entries (cost method).
Subsequent Year
Trang 25P5-4: D 2015 Year Subsequent of Acquisition
LO 6 Workpaper entries (cost method).
Consolidated Statements – Cost Method
25
Subsequent
Trang 26Copyright © 2015 John Wiley & Sons, Inc All rights reserved.
LO 6 Workpaper entries (cost method).
Subsequent Year
P5-4: D 2015 Year Subsequent of Acquisition
Consolidated Statements – Cost Method
26
Trang 27Copyright © 2015 John Wiley & Sons, Inc All rights reserved.
Beg
Retained Earnings Porter Co.‑
120,000
LO 6 Workpaper entries (cost method).
Consolidated Statements – Cost Method
27
Subsequent Year
Acquisition date retained earnings - Salem
$ 80,000Retained earnings 1/1/15 - Salem230,000
Increase150,000Ownership percentage80%
$ 120,000
To establish reciprocity/convert to equity as of 1/1/2015
P5-4: D Explanations of worksheet entries for Dec 31, 2015.
Trang 28Copyright © 2015 John Wiley & Sons, Inc All rights reserved.
Dividend Income ($60,000 x 80%) 48,000
Dividends Declared
48,000
Difference between Cost and Book Value 432,500
LO 6 Workpaper entries (cost method).
Year
P5-4 D Worksheet entries for Dec 31, 2015.
Trang 29Noncontrolling Interest 8,000
LO 6 Workpaper entries (cost method).
Consolidated Statements – Cost Method
29
Difference between Cost and Book Value
432,500
Subsequent Year
P5-4 D Worksheet entries for Dec 31, 2015.
Trang 30Copyright © 2015 John Wiley & Sons, Inc All rights reserved.
LO 6 Workpaper entries (cost method).
Consolidated Statements – Cost Method
30
Plant and Equipment
78,000
Noncontrolling Interest (2 years) 10,400 1/1 Retained Earnings – Porter (2 years) 41,600
Subsequent Year
Impairment Loss ($197,500 - $150,000) 47,500
Goodwill
47,500
To record goodwill impairment
P5-4 D Worksheet entries for Dec 31, 2015.
Trang 31LO 5 Recording investment by Parent, complete equity method.
Consolidated Statements – Partial and Complete Equity Methods
• The equity methods (partial and complete) reflect the effects of certain transactions more fully than the cost method on the books of the parent
• However consolidated totals are the same regardless of which method is used by the Parent company.
31
LO 5 Recording investment by Parent, partial equity method.
Trang 32Copyright © 2015 John Wiley & Sons, Inc All rights reserved.
Additional Considerations Relating to Treatment
of Difference Between Implied and Book Values
Allocation of Difference between Implied and Book Values to Term Debt
Long-Notes payable, long-term debt, and other obligations of an acquired company should be valued for consolidation purposes at their fair values – Fair value is the price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date A fair value measurement assumes:
• The liability is transferred to a market participant at the measurement date and
• The nonperformance risk relating to the liability is the same before and after its transfer.
32
LO 7 Allocating difference to long-term debt.
Trang 33Additional Considerations Relating to Treatment
of Difference Between Implied and Book Values
Allocation of Difference between Implied and Book Values to Long-Term Debt
– To measure fair value, use valuation techniques that are consistent with the market approach or income approach – Quoted prices in active markets for identical liabilities are the best If unavailable, then management’s best estimate based on
• debt with comparable characteristics or
• valuation techniques such as present value
33
LO 7 Allocating difference to long-term debt.
Trang 34Copyright © 2015 John Wiley & Sons, Inc All rights reserved.
Additional Considerations Relating to Treatment
of Difference Between Implied and Book Values
Allocating the Difference to Assets (Liabilities) with Fair Values Less (Greater) Than Book Values
• On the date of acquisition, sometimes the
– fair value of an asset is less than the amount recorded
on the books of the subsidiary.
– fair value of long-term debt may be greater rather than less than its recorded value on the books of the subsidiary.
34
LO 8 Allocating when the fair value is below book value.