To account for the risk introduced by an uncertain residual value, a higher discount rate should be used to discount the residual value.. A firm wants to issue a bond with warrants pac
Trang 2 Often referred to as “off balance sheet”
financing if a lease is not “capitalized.”
Leasing is a substitute for debt financing and, thus, uses up a firm’s debt capacity
Capital leases are different from operating
leases:
Capital leases do not provide for maintenance service.
Capital leases are not cancelable.
Capital leases are fully amortized.
Trang 3Analysis: Lease vs Borrow-
and-buy
Data:
New computer costs $1,200,000.
3-year MACRS class life; 4-year economic life.
Tax rate = 40%.
kd = 10%.
Maintenance of $25,000/year, payable at
beginning of each year.
Residual value in Year 4 of $125,000.
Trang 5In a lease analysis, at what discount rate should cash flows be discounted?
Since cash flows in a lease analysis are
evaluated on an after-tax basis, we should
use the after-tax cost of borrowing
Previously, we were told the cost of debt, kd, was 10% Therefore, we should discount
cash flows at 6%
Trang 7Notes on Cost of Owning Analysis
1 Depreciation is a tax deductible
expense, so it produces a tax savings of
T(Depreciation) Year 1 = 0.4($396) =
$158.4
2 Each maintenance payment of $25 is
deductible so the after-tax cost of the
lease is (1 – T)($25) = $15
Trang 8Cost of Leasing Analysis
so the after-tax cost of the lease is
(1-T)($340) = -$204.
0 1 2 3 4 A-T Lease pmt -204 -204 -204 -204
Analysis in thousands:
Trang 9Net advantage of leasing
NAL = PV cost of owning – PV cost of leasing
NAL = $766.948 - $749.294
= $17.654
Since the cost of owning outweighs the cost
of leasing, the firm should lease
(Dollars in thousands)
Trang 10Suppose there is a great deal of
uncertainty regarding the computer’s
residual value
Residual value could range from $0 to
$250,000 and has an expected value of
$125,000
To account for the risk introduced by an
uncertain residual value, a higher discount rate should be used to discount the residual value
Therefore, the cost of owning would be
higher and leasing becomes even more
attractive
Trang 11What if a cancellation clause were
included in the lease? How would this affect the riskiness of the lease?
A cancellation clause lowers the risk
of the lease to the lessee.
However, it increases the risk to the
lessor.
Trang 12How does preferred stock differ
from common equity and debt?
Preferred dividends are fixed, but
they may be omitted without placing the firm in default.
Preferred dividends are cumulative up
to a limit.
Most preferred stocks prohibit the
firm from paying common dividends
when the preferred is in arrears.
Trang 13What is floating rate preferred?
Dividends are indexed to the rate on treasury securities instead of being fixed
Excellent S-T corporate investment:
Only 30% of dividends are taxable to
Trang 14How can a knowledge of call options
help one understand warrants and
convertibles?
A warrant is a long-term call option.
A convertible bond consists of a
fixed rate bond plus a call option.
Trang 15A firm wants to issue a bond with
warrants package at a face value of
$1,000 Here are the details of the issue.
Current stock price (P0) = $10.
kd of equivalent 20-year annual
payment bonds without warrants =
12%.
50 warrants attached to each bond with
an exercise price of $12.50.
Trang 16What coupon rate should be set for this bond plus warrants package?
Step 1 – Calculate the value of the
bonds in the package
VPackage = VBond + VWarrants = $1,000.
VWarrants = 50($1.50) = $75.
VBond + $75 = $1,000
Trang 17Calculating required annual coupon rate for bond with warrants package
Step 2 – Find coupon payment and rate
Solving for PMT, we have a solution of $110, which corresponds to an annual coupon rate
of $110 / $1,000 = 11%.
Trang 18If after the issue, the warrants sell for
$2.50 each, what would this imply about the value of the package?
The package would have been worth $925
+ 50(2.50) = $1,050 This is $50 more
than the actual selling price
The firm could have set lower interest
payments whose PV would be smaller by
$50 per bond, or it could have offered
fewer warrants with a higher exercise price
Current stockholders are giving up value to the warrant holders
Trang 19Assume the warrants expire 10 years
after issue When would you expect
them to be exercised?
Generally, a warrant will sell in the
open market at a premium above its theoretical value (it can’t sell for less).
Therefore, warrants tend not to be
exercised until just before they expire.
Trang 20Optimal times to exercise
Since no dividends are earned on the
warrant, holders will tend to exercise
voluntarily if a stock’s dividend rises enough
Trang 21Will the warrants bring in additional capital when exercised?
When exercised, each warrant will bring in the exercise price, $12.50, per share
Trang 22Because warrants lower the cost of
the accompanying debt issue, should
all debt be issued with warrants?
No, the warrants have a cost that
must be added to the coupon
interest cost.
Trang 23What is the expected rate of return to holders of bonds with warrants, if
exercised in 5 years at P5 = $17.50?
$17.50 for one warrant plus $12.50
The opportunity cost to the company is
warrant exercised
bond basis, opportunity cost =
Trang 24Finding the opportunity cost of capital
for the bond with warrants package
Here is the cash flow time line:
Input the cash flows into a financial
calculator (or spreadsheet) and find IRR
= 12.93% This is the pre-tax cost.
Trang 25Interpreting the opportunity cost of
capital for the bond with warrants
package
The cost of the bond with warrants
package is higher than the 12% cost of
straight debt because part of the expected return is from capital gains, which are
riskier than interest income
The cost is lower than the cost of equity
because part of the return is fixed by
Trang 26The firm is now considering a callable, convertible bond issue, described below:
convertible bond will sell at its $1,000
par value; straight debt issue would
Trang 27What conversion price (Pc ) is
implied by this bond issue?
The conversion price can be found by dividing the par value of the bond by
the conversion ratio, $1,000 / 80 =
$12.50.
The conversion price is usually set 10%
to 30% above the stock price on the
Trang 28What is the convertible’s
straight debt value?
Recall that the straight debt coupon
rate is 12% and the bond’s have 20
years until maturity.
Trang 29Implied Convertibility Value
Because the convertibles will sell for $1,000, the implied value of the convertibility feature is
$1,000 – $850.61 = $149.39
= $1.87 per share
The convertibility value corresponds to the
Trang 30What is the formula for the bond’s
expected conversion value in any year?
Trang 31What is meant by the floor value
of a convertible?
The floor value is the higher of the straight debt value and the conversion value
At t = 0, the floor value is $850.61
Straight debt value0 = $850.61 C0 = $800.
At t = 10, the floor value is $1,727.14
Straight debt value10 = $887.00 C10 = $1,727.14.
Trang 32The firm intends to force conversion
when C = 1.2($1,000) = $1,200 When
is the issued expected to be called?
We are solving for the period of time until the conversion value equals the call price After this time, the conversion value is
expected to exceed the call price
Trang 33What is the convertible’s expected cost of capital to the firm, if converted in Year 5?
Input the cash flows from the
1,000 -100 -100 -100 -100 -100
-1,200 -1,300
Trang 34Is the cost of the convertible consistent with the riskiness of the issue?
To be consistent, we require that kd < kc <
ke
The convertible bond’s risk is a blend of the risk of debt and equity, so kc should be
between the cost of debt and equity
From previous information, ks = $0.74(1.08) /
$10 + 0.08 = 16.0%.
kc is between kd and ks, and is consistent
Trang 35Besides cost, what other factor should be considered when using hybrid securities?
The firm’s future needs for capital:
Exercise of warrants brings in new equity capital without the need to retire low-
coupon debt
Conversion brings in no new funds, and
low-coupon debt is gone when bonds are converted However, debt ratio is lowered,
so new debt can be issued
Trang 36Other issues regarding the use of hybrid securities
Does the firm want to commit to 20
years of debt?
Conversion removes debt, while the
exercise of warrants does not
If stock price does not rise over time,
then neither warrants nor convertibles
would be exercised Debt would remain
outstanding