Task (1-1)r* = 3%I1 = 2%I2 = 4%I3 = 4%IP2 – Y = (2% + 4%)/ 2 = 3%IP3 – Y = (2% + 4% + 4%) = 3.3%-The yield on 2 – year Treasury securities:r2 – Y = r* + IP2 – Y + DRP + LP + MRP = 3% + 3% + 0 + 0 + 0 = 6%-The yield on 3 – year Treasury securities:r3 – Y = r* + IP3 – Y + DRP + LP + MRP = 3% + 3% + 0 + 0 + 0 = 6.3%Task (4-3)rRF = 5%RPM = 6%Expected return for the overall stock marketRM = rFR + RPM = 5% + 6% = 11%-With b = 1.2, the required rate of return on a stock r = 5% + 6% x 1.2 = 12.2%(r = rRF + RPM x b¬)
Trang 1Homeworks for Financial Management
Task (1-1)
r*= 3%
I1 = 2%
I2= 4%
I3= 4%
IP2 – Y = (2% + 4%)/ 2 = 3%
IP3 – Y = (2% + 4% + 4%) = 3.3%
- The yield on 2 – year Treasury securities:
r2 – Y= r*+ IP2 – Y+ DRP + LP + MRP
= 3% + 3% + 0 + 0 + 0
= 6%
- The yield on 3 – year Treasury securities:
r3 – Y = r*+ IP3 – Y + DRP + LP + MRP
= 3% + 3% + 0 + 0 + 0
= 6.3%
Task (1-2)
rRF= r*+ IP = 6%
r = 8%
LP = 0.5%
DRP = ?
r = r*+ IP + DRP + LP + MRP
DRP = r – (r*+ IP + LP + MRP)
Where r*+ IP = 6%
DRP = 8% - (6% + 0.5% + 0)
= 1.5%
Trang 2Task (1-3)
r*= 3%
IP2 – Y = 3
MRP = ?
r = r*+ IP + DRP + LP + MRP
MRP = r – (r*+ IP + DRP + LP)
= 6.2% - (3% + 3% + 0 + 0)
= 0.2%
Task (1-4)
r*= 3%
I1 = 3%
I2= 4%
I3= 3.5% = I4 = I5 = I6= I7
MRP = 0.00005 x (t – 1)
R7– Y =?
IP7 – Y = (3% + 4% + 3.5% + 3.5% + 3.5% + 3.5% + 3.5%)/7 = 3.5%
MRP7– Y = 0.0005 x (7-1) = 0.003 = 0.3%
r7– Y = r*+ IP + DRP + LP + MRP
= 3% + 3.5% + 0.3% + 0 + 0
= 6.8%
Trang 3Task (1-5)
r*= 3%
I1 = 8%
I2= 5%
I3= 4% = I4 = I5 = …
r2 – Y = r3 – Y = 10%
MRP2 – Y =? MRP5 – Y = ?
IP2= (8% + 5%)/2 = 6.5%
IP5= (8% + 5% + 4% + 4% + 4%)/5 = 5%
MRP2 – Y = r – (r*+ IP2+ LP + DRP)
= 10% - (3% + 6.5%) = 0.5%
MRP5 – Y = r – (r*+ IP5+ LP + DRP)
= 10% - (3% + 5%) = 2%
MRP5 – Y - MRP2 – Y = 2% - 0.5% = 1.5%
Task (1-6)
r*= 2%
I1 = 3%
I2= I3= … = I fater on > 3 %
MRP = 0
r3 – Y - r3 – Y = 2%
r*+ IP3– (r*+ IP1) = 2%
IP3– IP1= 2%
Trang 4(I1+ I2+ I3)/ 3 – I1= 6
(I1+ 2I2– 3I1= 6
2I2- 2I1= 6
I2– I1= 3 => I2= 3 + I1= 3 + 3 =6
I2= 6%
Task (1-7)
I1 = 7%
I2= 5%
I3= … = I fater on = 3 %
r*= 2%
MRP = 0
MRP1= 0.2%
MRPt= MRPt -1(1+0.2) increase up to 1%
a r for 1-year, 2-year, 3-year, 5-year, 10-year and 20- year Treasury securities,
as the following table:
Year r * (%) Inflation (%) IP (%) MRP (%) r (%)
Trang 514 2 3 3 1.03 6.03
Trang 6CHAPTER 4: RISK AND RETURN
Task (4-1):
- Expected return:
= [0.1 x (-0.5)] + [0.2 x (-0.05)] + [0.4 X 0.16] + [0.2 x 0.25] + [0.1 x 0.6]
= 0.114 = 11.4%
- Standard Deviation:
= 0.2669
- Coefficient of variation:
Task (4-2)
(*) Probability A = [35,000/ (35,000 + 40,000)] = 0.47
Trang 7Probability B = 1 – 0.47 = 0.53
The portfolio’s beta is bp= 0.8 x 0.47 x 0.53 = 1.118
Task (4-3)
rRF= 5%
RPM= 6%
Expected return for the overall stock market
RM= rFR+ RPM= 5% + 6% = 11%
- With b = 1.2, the required rate of return on a stock r = 5% + 6% x 1.2 = 12.2% (r = rRF+ RPMx b)
Task (4-4)
rRF= 6%
RPM= 13%
B = 0.7
- Market risk premium: RPM= rM- rRF = 13% - 6% = 7%
- Required rat eof return of a stock r
r = rRF+ RPMx B = 6% +7% x 0.7 = 10.9%
Task 4-5:
Profitability r M (%) r j (%)
a Expected rate of return for the market and stock j:
b Standard deviation for market and stock j:
Trang 8c The coefficient of variation for the market and stock j:
T ask (4-6)
rRF = 5%
rM= 10%
rA= 12%
a Beta of stock A:
rA= rR+ RPMx BA = rRF+ (rM- rRF) x BA
(rM- rRF) x BA= rA- rRF
BA= [(rA- rRF)/ (rM- rRF)] = [(12% - 5%)/ (10% - 5%)] = 1.4
Trang 9b Bnew = 2.0
We have rA= rRF+ (rM- rRF) x Bnew
= 5% + (10% - 5%) x 2 = 15%
Task (4-7)
rRF = 9%
rM= 14%
Bi= 1.3
a Required rate of return:
b rA= rRF+ (rM- rRF) x Bi
= 9% + (14% - 9%) x 1.3 = 15.5%
SML = rRF+ (rM- rRF) x Bi= rRF+ RPMx Bi
r RF1 = 10% r RF2 = 8%
rN1= rRF+ (rM- rRF1) x B
= 10% + (14% -10%) x 1.3
= 15.2%
RPM= rM- rRF1= 14% - 10% = 4%
SML1= 14% - 10% = 4%
With rRF= 10%
rM= RPP+ rRF= 5% + 10% = 15%
rA= rRF+ MRPx Bi
= 10% + 5% x 1.3 = 16.5%
rN1= rRF+ (rM- rRF2) x B
= 8% + (14% - 8%) x 1.3
= 15.8%
RPM= rM- rRF2= 14% - 8% = 6% SML2= 14% - 8% = 6%
With rRF= 8%
rM= RPP+ rRF= 5% + 8% = 13%
rA= 5% + 5% x 1.3 = 14.5%
c rRF = 9% (constant)
r1= 9% + (16% - 9%) x 1.3 = 18.1% r1= 9% + (14% - 9%) x 1.3 = 14.2%
rM= 14%
rRF= 6%
- Beta of the investment:
Trang 10B = 1.5 x 0.1 + (-0.5) x 0.15 + 1.25 x 0.25 + 0.75 x 0.5 = 0.7625
- Require rate of retun of the dund:
r = rRF+ (rM- rRF) x B = 6% + (14% - 6%) x 0.7625 = 12.1%
Task (4-11)
BR= 1.5
B3= 0.75
rRF= 7%
rˆ= 13% = rM
rRF= rM– rFR= 13% - 7% = 6%
Required rate of return:
rR= rRF+ RMPx BR= 7% + 6% x 1.5 = 16%
rS= rRF+ RMPx BS= 7% + 6% x 0.75 = 11.5%
The required rate of return on the risker srock exceed the required return on the less risky stock: = 16% - 11.5% = 4.5%