Rudolfo’s Food Expense Schedule
Last Year
% of Food
Sales This Year
% of Food Sales
Food Sales ứ ứ
Cost of Food Sold ứ
.FBUTBOE4FBGPPE ứ ứ
'SVJUTBOE7FHFUBCMFT ứ ứ
%BJSZ ứ ứ
#BLFE(PPET ứ ứ
0UIFS ứ ứ
5PUBM$PTUPG'PPE4PME ứ ứ ứ
5FTU:PVS4LJMMT 315
c09.indd 04:37:26:PM 11/25/2014 Page 315 Trim Size: 8.5 in X 11 in
b. *OBEEJUJPOUPDBMDVMBUJOHUIFGPPEDPTUQFSDFOUBHFGPSFBDIPGIJTGPPE DBUFHPSJFT 3VEPMGP XJTIFT UP DBMDVMBUF IJT JOWFOUPSZ UVSOPWFS GPS UIF ZFBS)FMQ3VEPMGPDPNQMFUFIJTJOWFOUPSZUVSOPWFSUBCMFCFMPX"TTVNF UIBUDPTUPGGPPETPMEQBSUBBOEDPTUPGGPPEDPOTVNFEQBSUŇCBSFUIF TBNFGPS3VEPMGPT
3VEPMGPTJOWFOUPSZUVSOPWFSUBSHFUGPSUIJTZFBSXBTUJNFT%JEIF NFFUIJTUBSHFU *GOPUXIBUNBZIBWFDBVTFEUIJT
Rudolfo’s Food Inventory Turnover
Inventory Category
This Year’s Beginning Inventory
This Year’s Ending Inventory
Average Inventory Value
Cost of Food Consumed
Inventory Turnover Meats and
Seafood ứ ứ
Fruits and
Vegetables ứ ứ
Dairy ứ ứ
Baked Goods ứ ứ
Other ứ ứ
Total ứ ứ ứ ứ ứ
6. +BZNBMJTEJSFDUPSPGDMVCPQFSBUJPOTGPSGJWFNJMJUBSZCBTFTJO'MPSJEB)F IBT KVTU SFDFJWFE ZFBSFOE JODPNF TUBUFNFOUT GPS FBDI CBTF *OGPSNBUJPO GSPN UIF SFWFOVF BOE MBCPS QPSUJPO PG UIPTF TUBUFNFOUT JT TIPXO CFMPX +BZNBM XBOUT UP VTF UIF DVSSFOU ZFBST EBUB UP DSFBUF OFYU ZFBST CVEHFU
"TTVNFUIBU+BZNBMJTIBQQZXJUIIJTMBCPSQSPEVDUJWJUZJOFBDIVOJUBOE UIBU CPUI XBHFT BOE SFWFOVF JO FBDI XJMM JODSFBTF QFSDFOU OFYU ZFBS
$BMDVMBUFIPXNVDI+BZNBMTIPVMECVEHFUGPSSFWFOVFBOEMBCPSJOFBDI VOJU"MTP DBMDVMBUF XIBU +BZNBMT MBCPS DPTU QFSDFOUBHF XJMM CF GPS FBDI VOJU JG IF NFFUT IJT CVEHFU Spreadsheet hint: 6TF UIF 306/% GVODUJPO UPPOFEFDJNBMQMBDFGPS1SPKFDUFE-BCPS$PTU
Projected increase in wages ứ
Projected increase in revenues ứ
This Year’s Results Next Year’s Budget
Location
This Year’s Labor Cost
This Year’s Revenue
Projected Labor Cost
Projected Revenue
Projected Labor Cost %
1FOTBDPMB ứ
%BZUPOB ứ
'PSU.ZFST ứ
5BNQB ứ
.JBNJ ứ
316 $IBQUFSứứ"OBMZ[JOH3FTVMUT6TJOHUIF*ODPNF4UBUFNFOU
c09.indd 04:37:26:PM 11/25/2014 Page 316 Trim Size: 8.5 in X 11 in
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ŇVOJUTUXPZFBSTBHPVOJUTMBTUZFBSBOEVOJUTUIJTZFBS
%FWFMPQBTVNNBSZ1-GPSFBDIPG#PX5IBJTMBTUUISFFZFBSTTIPXJOH SFWFOVFFYQFOTFTBOEQSPàU/FYUDPNQVUFBiQFSVOJUuSFWFOVFFYQFOTF QSPàU BOE QSPàU NBSHJO MFWFM GPS FBDI PG UIF UISFF ZFBST GPS XIJDI ZPV IBWFEBUB
8PVMEZPVBEWJTF3POUPCVZUIFDPNQBOZ 8IZPSXIZOPU
Revenue Expenses Profit
No. of Units
Revenue per Unit
Expenses per Unit
Profit per Unit
Profit Margin %
2 Years Ago
Last Year
This Year
8. #BTJM #BLBM JT UIF OFXMZ BQQPJOUFE GPPE BOE CFWFSBHF EJSFDUPS BU 5FMDP
*OEVTUSJFT5FMDPDSFBUFTBOENBSLFUTTPGUXBSFBQQTEFWFMPQFEGPSVTFXJUI J1PET5IFDPNQBOZIBTFNQMPZFFTBOEPQFSBUFTJUTPXODBGFUFSJBBOE FYFDVUJWFEJOJOHSPPNXIFSFJUEBJMZPGGFSTGSFFMVODIFTUPBMMFNQMPZFFT
#BTJMTFNQMPZFFDBGFUFSJBTFSWFTCFUXFFOBOEMVODIFTQFSEBZ
"QQSPYJNBUFMZ NPSF NFBMT QFS EBZ BSF TFSWFE JO UIF FYFDVUJWF EJOJOH SPPN#BTJMIBTDSFBUFEIJTPXONPEJàFEWFSTJPOPGB1-GPSVTFJOIJT PQFSBUJPO$BMDVMBUFUIFQFSDFOUBHFTPGNFBMTTFSWFEJOUIFFNQMPZFFDBG FUFSJBBOEFYFDVUJWFEJOJOHSPPNBOEUIFDPTUTQFSNFBMTFSWFEBOEUIFO BOTXFSUIFRVFTUJPOTUIBUGPMMPX
a. )PXNVDINPSFEJEJUDPTU DPTUPGTBMFTQFSNFBM#BTJMUPTFSWFBNFBM JOUIFFYFDVUJWFEJOJOHSPPNUIBOJUEJEJOUIFFNQMPZFFDBGFUFSJB 8IZ EPZPVUIJOLUIBUXPVMECFTP
b. #BTJMTNPEJàFE1-DPNCJOFTBMMMBCPSDPTUTXIFODBMDVMBUJOHDPTUQFS NFBM TFSWFE 8IZ EP ZPV UIJOL IF FMFDUFE OPU UP BMMPDBUF MBCPS DPTUT CFUXFFOUIFUXPTFSWJOHBSFBT )PXDPVMEIFEPTP
c. "TTVNFZPVXFSFPOUIFCPBSEPGEJSFDUPSTPG5FMDP)PXXPVMEZPV EFDJEFIPXNVDINPSFNPOFZZPVTIPVMEBMMPDBUFUP#BTJMTBSFBOFYU ZFBSUPBDDPVOUGPSSJTJOHGPPEQSJDFT 8IPXPVMEZPVFYQFDUUPQSP WJEFZPVXJUIUIFJOGPSNBUJPOZPVOFFEUPNBLFBOJOGPSNFEEFDJTJPO BCPVUUIFBQQSPQSJBUFTJ[FPGUIJTJODSFBTF
5FTU:PVS4LJMMT 317
c09.indd 04:37:26:PM 11/25/2014 Page 317 Trim Size: 8.5 in X 11 in
Telco Industries Food Services Department
Meals Served Last Year
% of Total Meals Served
NUMBER OF MEALS SERVED ứ ứ
$BGFUFSJB ứ
&YFDVUJWF%JOJOH3PPN ứ
5PUBM4FSWFE ứ ứ
5PUBM$PTU 1FS.FBM$PTU
COST OF SALES ứ ứ
$BGFUFSJB ứ
&YFDVUJWF%JOJOH3PPN ứ
5PUBM$PTUPG4BMFT ứ ứ
LABOR ứ ứ
.BOBHFNFOU ứ
4UBGG ứ
&NQMPZFF#FOFGJUT ứ
L.BUDI ứ
5PUBM-BCPS ứ ứ
PRIME COST ứ ứ
OTHER CONTROLLABLE EXPENSES ứ ứ
%JSFDU0QFSBUJOH&YQFOTFT ứ
6UJMJUJFT ứ
(FOFSBM"ENJOJTUSBUJWF&YQFOTFT ứ
3FQBJST.BJOUFOBODF ứ
5PUBM0UIFS$POUSPMMBCMF&YQFOTFT ứ ứ
9. -VDJSNBOBHFTB(FSNBOSFTUBVSBOUJOBMBSHFXFTUFSODJUZ5IFSFTUBVSBOUT PXOFS XBOUT UP LOPX IPX XFMM -VDJS EJE UIJT ZFBS BU HFOFSBUJOH TBMFT DPOUSPMMJOH DPTUT BOE QSPWJEJOH B QSPGJU5IF PXOFS QSPNJTFE -VDJS UIBU IF XPVME HJWF IFS B SBJTF JG TIF JODSFBTFE SFUVSO PO TBMFT QSPGJU NBSHJO CZBUMFBTUQFSDFOU$PNQMFUF-VDJST1-
4IPVME-VDJSSFDFJWFBSBJTF
318 $IBQUFSứứ"OBMZ[JOH3FTVMUT6TJOHUIF*ODPNF4UBUFNFOU
c09.indd 04:37:26:PM 11/25/2014 Page 318 Trim Size: 8.5 in X 11 in
Lucir’s P&L
Last Year % This Year %
SALES
'PPE ứ ứ
#FWFSBHF ứ
5PUBM4BMFT ứ ứ ứ ứ
COST OF SALES ứ ứ ứ
'PPE ứ ứ
#FWFSBHFT ứ ứ
5PUBM$PTUPG4BMFT ứ ứ ứ ứ
LABOR ứ ứ ứ ứ
.BOBHFNFOU ứ ứ
4UBGG ứ ứ
&NQMPZFF#FOFGJUT ứ ứ
5PUBM-BCPS ứ ứ ứ ứ
PRIME COST ứ ứ ứ ứ
OTHER CONTROLLABLE EXPENSES ứ ứ ứ
%JSFDU0QFSBUJOH&YQFOTFT ứ ứ
.VTJD&OUFSUBJONFOU ứ ứ
.BSLFUJOH ứ ứ
6UJMJUJFT ứ ứ
"ENJOJTUSBUJWF(FOFSBM&YQFOTFT ứ ứ
3FQBJST.BJOUFOBODF ứ ứ
5PUBM0UIFS$POUSPMMBCMF&YQFOTFT ứ ứ ứ ứ
CONTROLLABLE INCOME ứ ứ ứ ứ
NON-CONTROLLABLE EXPENSES ứ ứ ứ ứ
0DDVQBODZ$PTUT ứ ứ
&RVJQNFOU-FBTFT ứ ứ
%FQSFDJBUJPO"NPSUJ[BUJPO ứ ứ
5PUBM/PODPOUSPMMBCMF&YQFOTFT ứ ứ ứ ứ
RESTAURANT OPERATING INCOME ứ ứ ứ ứ
Interest Expense ứ ứ
INCOME BEFORE INCOME TAXES ứ ứ ứ ứ
Income Taxes ứ ứ
NET INCOME ứ ứ ứ ứ
5FTU:PVS4LJMMT 319
c09.indd 04:37:26:PM 11/25/2014 Page 319 Trim Size: 8.5 in X 11 in
10. *OUIJTDIBQUFSZPVMFBSOFEUIBUB1-TUBUFNFOUJTVTFEUPSFQPSUSFWFOVF FYQFOTFBOEQSPGJU*ONBOZDBTFTOPODPNNFSDJBMGPPETFSWJDFPQFSBUPST TVDIBTUIPTFSFTQPOTJCMFGPSTDIPPMTDPMMFHFTBOEVOJWFSTJUJFTBOEIFBMUI DBSF GBDJMJUJFT JODMVEJOH SFUJSFNFOU DPNQMFYFT OVSTJOH IPNFT BOE IPTQJ UBMT BSF TFWFSFMZ SFTUSJDUFE JO UIFJS BCJMJUZ UP JODSFBTF UIFJS SFWFOVFT5IJT JTCFDBVTFUIFPQFSBUJOHCVEHFUTPGTVDIGBDJMJUJFTBSFGJYFEBOOVBMMZCBTFE POUIFOVNCFSPGNFBMTFTUJNBUFEUPCFTFSWFE"MTPTVDIGBDJMJUJFTEPOPU TFFLUPFBSOBiQSPGJUuJOUIFUSBEJUJPOBMTFOTFPGUIFXPSE*OUIFTFOPO DPNNFSDJBMPQFSBUJPOTIPXFWFSUIFQSFQBSBUJPOBOEUIPVHIUGVMBOBMZTJTPG NPOUIMZ1-TUBUFNFOUTJTTUJMMDPOTJEFSFEFTTFOUJBM8IZEPZPVCFMJFWF UIJTJTTP
320
c10.indd 06:39:54:PM 11/26/2014 Page 320 Trim Size: 8.5 in X 11 in
CHAPTER 10
Planning for Profit
At the conclusion of this chapter, you will be able to:
r "OBMZ[FBNFOVGPSQSPGJUBCJMJUZ
r 1SFQBSFBDPTUWPMVNFQSPGJU CSFBLFWFOBOBMZTJT
r &TUBCMJTIBCVEHFUBOENPOJUPSQFSGPSNBODFUPUIFCVEHFU LEARNING OUTCOMES
OVERVIEW
TIJT DIBQUFS TIPXT ZPV IPX UP BOBMZ[F ZPVS NFOV TP ZPV DBO JEFOUJGZ XIJDI NFOV JUFNTDPOUSJCVUFUIFNPTUUPZPVSQSPGJUT*OBEEJUJPOJUUFBDIFTZPVIPXUPEFUFSNJOF UIFTBMFTEPMMBSTBOEHVFTUWPMVNFMFWFMTZPVNVTUBDIJFWFUPCSFBLFWFOBOEUPHFOFSBUF B QSPGJU JO ZPVS PQFSBUJPO 'JOBMMZ UIF DIBQUFS TIPXT ZPV IPX UP FTUBCMJTI BO PQFSBUJOH CVEHFUBOEQSFTFOUTUFDIOJRVFTZPVDBOVTFUPNPOJUPSZPVSFGGFDUJWFOFTTJOTUBZJOHXJUIJO ZPVSCVEHFU
Chapter Outline
t'JOBODJBM"OBMZTJTBOE1SPGJU1MBOOJOH t.FOV"OBMZTJT
t$PTU7PMVNF1SPGJU"OBMZTJT t5IF#VEHFU
t%FWFMPQJOHUIF#VEHFU t.POJUPSJOHUIF#VEHFU t5FDIOPMPHZ5PPMT
t"QQMZ8IBU:PV)BWF-FBSOFE t,FZ5FSNTBOE$PODFQUT t5FTU:PVS4LJMMT
.FOV"OBMZTJT 321
c10.indd 06:39:54:PM 11/26/2014 Page 321 Trim Size: 8.5 in X 11 in
*OBEEJUJPOUPBOBMZ[JOHUIFQSPGJUBOEMPTT 1-TUBUFNFOU TFF$IBQUFSZPV TIPVMEBMTPVOEFSUBLFBUIPSPVHITUVEZPGUISFFBEEJUJPOBMBSFBTPGBOBMZTJTUIBU XJMMBTTJTUZPVJOQMBOOJOHGPSQSPGJU
1. .FOVBOBMZTJT
2. $PTUWPMVNFQSPàU $71BOBMZTJT 3. #VEHFUJOH
.FOV BOBMZTJT DPODFSOT JUTFMG XJUI UIF QSPGJUBCJMJUZ PG UIF JOEJWJEVBM NFOV JUFNT ZPV TFMM $71 BOBMZTJT EFBMT XJUI UIF TBMFT EPMMBST BOE WPMVNF SFRVJSFE CZ ZPVSGPPETFSWJDFVOJUUPBWPJEBOPQFSBUJOHMPTTBOEUPNBLFBQSPGJU5IFQSPDFTT PG CVEHFUJOH BMMPXT ZPV UP QMBO ZPVS OFYU ZFBST PQFSBUJOH SFTVMUT CZ QSPKFDUJOH ZPVSTBMFTFYQFOTFTBOEQSPGJUTBOEUIFOEFWFMPQJOHBCVEHFUFE1-TUBUFNFOU
4PNFGPPETFSWJDFPQFSBUPSTiIPQFGPSQSPGJUuJOTUFBEPGiQMBOOJOHGPSQSPGJUu
"MUIPVHIIPQJOHJTBOBENJSBCMFQVSTVJUXIFOQMBZJOHUIFMPUUFSZJUEPFTMJUUMFHPPE XIFO NBOBHJOH B GPPETFSWJDF PQFSBUJPO 4NBSU NBOBHFST LOPX UIBU QSFQMBOOJOH JTUIFLFZUPBDIJFWJOHUIFDPTUBOEQSPGJUHPBMTUIBUXJMMLFFQUIFNJOCVTJOFTT