Learning Objective 1Apply Horizontal Analysis and Vertical Analysis to Financial Statements 3 Copyright ©2019 John Wiley & Sons, Inc... Quality Department Store Condensed Statements of
Trang 1Financial Accounting
IFRS 4th Edition
Chapter 15
Financial Analysis: The Big Picture
Weygandt ● Kimmel ● Kieso
Trang 2Chapter Outline
Learning Objectives
2 Copyright ©2019 John Wiley & Son, Inc
Trang 3Learning Objective 1
Apply Horizontal Analysis and Vertical Analysis to Financial
Statements
3 Copyright ©2019 John Wiley & Sons, Inc
LO 1
Trang 4Need for Comparative Analysis
data.
4 Copyright ©2019 John Wiley & Son, Inc
Basics of Financial Statement Analysis
LO 1
Trang 5Basics of Financial Statement Analysis
LO 1
Trang 6Horizontal analysis, also called trend
analysis, is a technique for evaluating a
series of financial statement data over a period of time.
retained earnings statement.
6 Copyright ©2019 John Wiley & Son, Inc
Horizontal Analysis
LO 1
Trang 7Quality Department Store Condensed Statements of Financial Position
LO 1
Trang 8Quality Department Store Condensed Statements of Financial Position
LO 1
Trang 9• In the assets section, plant assets (net) increased €167,500, or 26.5%.
Changes suggest that the company expanded its asset base during 2020 and financed this
expansion primarily by retaining income rather than assuming additional long-term debt.
9 Copyright ©2019 John Wiley & Son, Inc
LO 1
Trang 10Quality Department Store Condensed Income Statements For the Years Ended December 31
Increase or (Decrease) during 2020
Total operating expenses 357,000 320,000 37,000 11.6%
Income from operations 459,000 377,000 82,000 21.8%
Other income and expense
Interest and dividends 9,000 11,000 (2,000) (18.2%)
Interest expense 36,000 40,500 (4,500) (11.1%)
Income before income taxes 432,000 347,500 84,500 24.3%
Income tax expense 168,200 139,000 29,200 21.0%
Net income € 263,800 € 208,500 € 55,300 26.5%
10 Copyright ©2019 John Wiley & Son, Inc
Trang 11Quality Department Store Retained Earnings Statements For the Years Ended December 31
Increase or (Decrease) during 2020
11 Copyright ©2019 John Wiley & Son, Inc
Retained Earnings Statement
In the horizontal analysis of the statement of financial position the ending retained earnings increased 38.6% As indicated earlier, the company
retained a significant portion of net income to finance additional plant facilities
LO 1
Trang 12Summary financial information for Rosepatch NV is as follows.
12 Copyright ©2019 John Wiley & Son, Inc
Compute the amount and percentage changes in 2020 using horizontal analysis, assuming 2019 is
the base year.
LO 1
Trang 1313 Copyright ©2019 John Wiley & Son, Inc
DO IT! 1: Horizontal Analysis Solution
Trang 14Vertical analysis, also called common-size
analysis, is a technique that expresses each
financial statement item as a percent of a base amount.
statement.
14 Copyright ©2019 John Wiley & Son, Inc
Vertical Analysis
LO 1
Trang 15Quality Department Store Condensed Statements of Financial Position
LO 1
Trang 16Quality Department Store Condensed Statements of Financial Position
LO 1
Trang 17• In the assets section, current assets decreased from 59.2% of total assets in 2019 to 55.6% in 2020.
through retention of earnings rather than through issuing additional debt.
17 Copyright ©2019 John Wiley & Son, Inc
LO 1
Trang 18Quality Department Store Condensed Income Statements For the Years Ended December 31
Total operating expenses 357,000 17.0% 320,000 17.4%
Income from operations 459,000 21.9% 377,000 20.5%
Other income and expense
Interest and dividends 9,000 0.4% 11,000 0.6%
Interest expense 36,000 1.7% 40,500 2.2%
Income before income taxes 432,000 20.6% 347,500 18.9%
Income tax expense 168,200 8.0% 139,000 7.5%
Net income € 263,800 12.6% € 208,500 11.4%
18 Copyright ©2019 John Wiley & Son, Inc
Income Statement
Quality Department Store appears
to be a profitable business that
is becoming even more successful.
LO 1
Trang 19Condensed Income Statements For the Year Ended December 31, 2020
(in thousands)
Selling and administrative expenses 357 17.0% 6,247,000 35.6%
Other income and expense (including income
19 Copyright ©2019 John Wiley & Son, Inc
Income Statement
Enables a comparison of companies of different sizes.
LO 1
Trang 20Learning Objective 2
Analyze a Company’s Performance Using Ratio Analysis
20 Copyright ©2019 John Wiley & Sons, Inc
LO 2
Trang 21Liquidity Ratios
•Measure short-term ability of the
company to pay its maturing
obligations and to meet unexpected
needs for cash
Profitability Ratios
•Measure the income or operating
success of a company for a given
period of time
Solvency Ratios
•Measure the ability of the company
to survive over a long period of time
21 Copyright ©2019 John Wiley & Son, Inc
Ratio Analysis
Ratio analysis expresses the relationship among selected items of financial statement data.
LO 2
Trang 22Measure the short-term ability of the company to pay its maturing obligations and to meet
unexpected needs for cash
liquidity
turnover.
22 Copyright ©2019 John Wiley & Son, Inc
Liquidity Ratios
LO 2
Trang 23Quality Department Store
Current Ratio
Current Ratio =
Current Assets Current Liabilities
The 2020 ratio of 2.96:1 means that for every euro of current liabilities, Quality has €2.96 of current assets
LO 2
Trang 24Quality Department Store Statement of Financial Position (partial)
*Allowance for doubtful accounts is €10,000 at the end of each year
24 Copyright ©2019 John Wiley & Son, Inc
LO 2
Trang 25Quality Department Store
Trang 26Quality Department Store
Accounts Receivable Turnover =
Net Credit Sales Average Net Accounts Receivable
Measures the number of times, on average, the company collects receivables during the period
LO 2
Trang 27€2,097,000 Accounts Receivable Turnover
€180,000 + €230,000 ÷ 2 = 10.2 times
27 Copyright ©2019 John Wiley & Son, Inc
A variant of the Accounts Receivable Turnover ratio is to convert it to an average collection period in terms of days
365 days ÷ 10.2 times = 35.78 daysReceivables are collected, on average, every 36 days
LO 2
Trang 28Quality Department Store
Trang 29€1,281,000 Inventory Turnover
€500,000 + €620,000 ÷ 2 = 2.3 times
29 Copyright ©2019 John Wiley & Son, Inc
A variant of the Inventory Turnover ratio is the Days in Inventory
365 days ÷ 2.3 times = every 159 daysInventory turnover ratios vary considerable among industries
LO 2
Trang 30• Measure the income or operating success of a company for a given period of time
liquidity position, and the ability to grow.
shareholders’ equity, earnings per share, price-earnings, and payout ratio.
30 Copyright ©2019 John Wiley & Son, Inc
Profitability Ratios
LO 2
Trang 31Quality Department Store
Profit Margin
Profit Margin =
Net Income Net Sales
Measures the percentage of each dollar of sales that results in net income
LO 2
Trang 32Quality Department Store
Asset Turnover
Net Sales Average Assets
Measures how efficiently a company uses its assets to generate sales
LO 2
Trang 33Quality Department Store
Return on Assets
Net Income Average Assets
An overall measure of profitability
LO 2
Trang 34Quality Department Store
Return on Ordinary Shareholders’ Equity
Return on Ordinary Shareholders’ Equity =
Net Income − Preference Dividends Average Ordinary Shareholders’ Equity
Shows how many euros of net income the company earned for each euro invested by the owners
LO 2
Trang 35Quality Department Store
Earnings per Share (EPS)
Earnings per Share =
Net Income − Preference Dividends Weighted-Average Ordinary Shares Outstanding
A measure of the net income earned on each ordinary share
LO 2
Trang 36Quality Department Store
Price-Earnings Ratio
Price-Earnings Ratio = Market Price per Share
Earnings per Share
Reflects investors’ assessments of a company’s future earnings
LO 2
Trang 37Quality Department Store
Trang 38Solvency ratios measure the ability of a company to survive over a long period of time.
are two ratios that provide information about debt-paying ability.
38 Copyright ©2019 John Wiley & Son, Inc
Solvency Ratios
LO 2
Trang 39Quality Department Store
Debt to Assets Ratio
Total Assets
Measures the percentage of the total assets that creditors provide
LO 2
Trang 40Quality Department Store
Times Interest Earned
Times Interest Earned =
Net Income + Interest Expense + Income Tax Expense
Interest Expense
Provides an indication of the company’s ability to meet interest payments as they come due
LO 2
Trang 4141 Copyright ©2019 John Wiley & Son, Inc
LO 2
Trang 4242 Copyright ©2019 John Wiley & Son, Inc
LO 2
Trang 4343 Copyright ©2019 John Wiley & Son, Inc
LO 2
Trang 44The condensed financial statements of John Cully Group, for the years ended June 30, 2020 and 2019 are presented below.
44 Copyright ©2019 John Wiley & Son, Inc
John Cully Group Income Statements For the Year Ended June 30
(in thousands)
Sales revenue €6,336.3 €5,790.4
Costs and expenses
Cost of goods sold 1,617.4 1,476.3
Selling and administrative expenses 4,007.6 3,679.0
Interest expense 13.9 27.1
Total costs and expenses 5,638.9 5,182.4
Income before income taxes 697.4 608.0
Income tax expense 291.3 232.6
Net income €406.1 €375.4
LO 2
Trang 4545 Copyright ©2019 John Wiley & Son, Inc
John Cully Group Statements of Financial Position
June 30
(in thousands)
Trang 4646 Copyright ©2019 John Wiley & Son, Inc
John Cully Group Statements of Financial Position
Trang 47Compute the following ratios for 2020 and 2019.
a Current ratio
b Inventory turnover (Inventory on 6/30/18 was €599.0).
c Profit margin.
d Return on assets (Assets on 6/30/18 were €3,349.9.)
e Return on ordinary shareholders’ equity (Equity on 6/30/18 was €1,795.9.)
f Debt to assets ratio.
g Times interest earned.
47 Copyright ©2019 John Wiley & Son, Inc
LO 2
Trang 4848 Copyright ©2019 John Wiley & Son, Inc
Trang 4949 Copyright ©2019 John Wiley & Son, Inc
Trang 50Learning Objective 3
Apply the concept of sustainable income
50 Copyright ©2019 John Wiley & Sons, Inc
LO 3
Trang 51Sustainable income is the most likely level of income to be obtained by a company in the future.
income from continuing operations.
51 Copyright ©2019 John Wiley & Son, Inc
Sustainable Income
LO 3
Trang 52Discontinued operations refers to the disposal of a significant component of a business.
Report the income (loss) from discontinued operations in two parts:
52 Copyright ©2019 John Wiley & Son, Inc
Discontinued Operations
LO 3
Trang 53During 2020 Acro Energy Ltd has income before income taxes of NT$800,000 During 2020, Acro discontinued and sold its unprofitable chemical division The loss in 2020 from chemical operations (net of NT$60,000 taxes) was NT$140,000 The loss on disposal of the chemical division (net of NT$30,000 taxes) was NT$70,000 Assuming a 30% tax rate on income.
53 Copyright ©2019 John Wiley & Son, Inc
LO 3
Trang 54Acro Energy Ltd.
Statement of Comprehensive Income (partial) For the Year Ended December 31, 2020
Discontinued operations
Loss from operations of chemical division, net of NT$60,000 income tax savings
NT$140,000Loss from disposal of chemical division, net of NT$30,000 income tax savings
70,000 210,000
54 Copyright ©2019 John Wiley & Son, Inc
LO 3
Trang 55• Occurs when the principle used in the current year is different from the one used in the preceding year.
average-cost).
55 Copyright ©2019 John Wiley & Son, Inc
Change in Accounting Principle
LO 3
Trang 56• Comprehensive income is the sum of net income and other comprehensive income items.
they are part of Other comprehensive income.
• Reduces the volatility of net income due to fluctuations in fair value.
• Informs financial statement users of the gain of loss that would be incurred if the securities were sold at fair value
56 Copyright ©2019 John Wiley & Son, Inc
Comprehensive Income
LO 3
Trang 57Pace AG Statement of Comprehensive Income For the Year Ended December 31, 2020
Discontinued operations
Loss from operation of plastics division, net of income tax savings €18,000 (€60,000 × 30%) €42,000
Gain on disposal of plastics division, net of €15,000 income taxes (€50,000 × 30%) 35,000 7,000
Other comprehensive income
57 Copyright ©2019 John Wiley & Son, Inc
Statement of Comprehensive Income
LO 3
Trang 58In its proposed 2020 statement of comprehensive income, AIR plc reports income before income taxes
£400,000, loss on operation of discontinued flower division £50,000, and loss on disposal of discontinued
flower division £90,000 The income tax rate is 30% Prepare a correct statement of comprehensive income,
beginning with “Income before income taxes.”
58 Copyright ©2019 John Wiley & Son, Inc
LO 3
Trang 5959 Copyright ©2019 John Wiley & Son, Inc
AIR plc Statement of Comprehensive Income (partial) For the Year Ended December 31, 2020
Income before income taxes
₤ 400,000 Income tax expense (₤400,000 × 30%)
120,000 Income from continuing operations
280,000 Discontinued operations
Loss from operation of flower division, net of ₤15,000 tax savings
₤35,000 Loss on disposal of flower division, net of ₤27,000 tax savings
63,000 98,000 Net income
₤182,000
LO 3
Trang 60• The basic accounting for discontinued operations is the same under GAAP and IFRS.
• The accounting for changes in accounting principles and changes in accounting estimates are the same for both GAAP and IFRS
60 Copyright ©2019 John Wiley & Son, Inc
LO 4
Trang 61• The issues related to quality of earnings are the same under both GAAP and IFRS It is hoped that by adopting a more principles-based approach, as found in IFRS, many of the earnings quality issues will disappear.
61 Copyright ©2019 John Wiley & Son, Inc
LO 4
Trang 62Looking to the Future
The FASB and the IASB are working on a project that would rework the structure of financial statements One part of this project addresses the issue of how to classify various items in the income statement A main goal of this new approach is to provide information that better represents how businesses are run In addition, the approach draws attention away from one number—net income
62 Copyright ©2019 John Wiley & Son, Inc
LO 4
Trang 63Copyright © 2019 John Wiley & Sons, Inc.
All rights reserved Reproduction or translation of this work beyond that permitted in Section 117 of the 1976 United States Act without the express written permission of the copyright owner is unlawful Request for further information should be addressed to the Permissions Department, John Wiley & Sons, Inc The purchaser may make back-up copies for his/her own use only and not for distribution or resale The Publisher assumes no responsibility for errors, omissions, or damages, caused by the use of these programs or from the use of the information contained herein
63 Copyright ©2019 John Wiley & Son, Inc