In this chapter, you will know how to standardise financial statements for comparison purposes, know how to compute and interpret important financial ratios, know the determinants of a firm’s profitability and growth, understand the problems and pitfalls in financial statement analysis.
Trang 1Working with financial
statements
Chapter 3
Trang 2Key concepts and skills
• Know how to standardise financial
statements for comparison purposes
• Know how to compute and interpret
important financial ratios
• Know the determinants of a firm’s
profitability and growth
• Understand the problems and pitfalls in financial statement analysis
Trang 3Chapter outline
• Standardised financial statements
• Ratio analysis
• The Du Pont identity
• Internal and sustainable growth
• Using financial statement information
Trang 4Standardised financial
statements
• Common-size balance sheets
– Compute all accounts as a percentage of total assets
• Common-size income statements
– Compute all line items as a percentage of
sales
• Standardised statements make it easier to compare financial information, particularly
as the company grows.
• They are also useful for comparing
companies of different sizes, particularly
Trang 5Swagman Camping Ltd
Balance sheet—Table 3.1
Trang 6Swagman Camping Ltd (cont.)
Common-size balance sheet—
Table 3.2
Trang 7Swagman Camping Ltd (cont.)
Income statement—Table 3.3
Trang 8Swagman Camping Ltd (cont.)
Common-size income statement—
Table 3.4
Trang 9Ratio analysis
• Allows for better comparison over time or
between companies
• Used both internally and externally
• For each ratio, several questions arise:
– How is it computed ?
– What is the ratio trying to measure and why is that information important?
– What is the unit of measurement?
– What might a high or low value be telling us?
How might such values be misleading?
– How could this measure be improved?
Trang 10Categories of financial
ratios
• Short-term solvency or liquidity ratios
• Long-term solvency or financial
Trang 11Common financial ratios
Table 3.5
Trang 12Short-term solvency or
liquidity ratios
• Current ratio = Current assets / Current liabilities
708 / 540 = 1.31 times
• Quick ratio (or acid-test ratio) = (Current assets –
Inventory) / Current liabilities
(708-422) / 540 = 0.53 times
• Cash ratio= Cash / Current liabilities
98/ 540 = 0.18 times
ASSETS Liabilities & Owners Equity
Current Assets Current Liabilities
Cash $ 98 Accounts Payable $ 344
Accounts Receivable $ 188 Notes Payable $ 196
Inventory $ 422 Total $ 540
Total $ 708 Long term debt $ 457
Owners' Equity Common Stock and paid in surplus $ 550 Fixed Assets Retained Earnings $ 2,041
Net Plant & Equipment $ 2,880 Total $ 2,591
Total Asets $ 3,588 Total Liabilties & Owners' Equity $ 3,588
SWAGMAN CAMPING LTD Balance Sheet -2010
Trang 13Long-term solvency
measures
• Total debt ratio
– (TA – TE) / TA
(3588-2591) / 3588 = 0.28 times
• Debt/Equity
– TD / TE
0.28/0.72) = 0.39 times
• Equity multiplier
– TA/TE = 1 + D/E
($1 /0.72) = 1.39
ASSETS Liabilities & Owners Equity
Current Assets Current Liabilities
Cash $ 98 Accounts Payable $ 344
Accounts Receivable $ 188 Notes Payable $ 196
Inventory $ 422 Total $ 540
Total $ 708 Long term debt $ 457
Owners' Equity Common Stock and paid in surplus $ 550 Fixed Assets Retained Earnings $ 2,041
Net Plant & Equipment $ 2,880 Total $ 2,591
Total Asets $ 3,588 Total Liabilties & Owners' Equity $ 3,588
SWAGMAN CAMPING LTD Balance Sheet -2010
Trang 14Long-term solvency measures
(cont.)
• Times interest earned
– EBIT/Interest
691/ 141 = 4.9 times
• Cash coverage
– (EBIT + Depreciation)/Interest
(691 + 276) / 141 = 6.9 times
Sales $ 2,311 COGS $ 1,344
Depreciation $ 276
EBIT $ 691
Interest $ 141
Taxable Income $ 550
Taxes $ 165
Net Income $ 385
Dividends $ 143
Addition to RE $ 242 SWAGMAN CAMPING LTD Income Statement - 2010
Trang 15Asset management:
Inventory ratios
• Inventory turnover = Cost of goods
sold/Inventory
1344/422 = 3.2 times
• Days’ sales in inventory = 365/Inventory
ASSETS Liabilities & Owners Equity Sales $ 2,311 Current Assets Current Liabilities COGS $ 1,344
Cash $ 98 Accounts Payable $ 344 Depreciation $ 276
Accounts Receivable $ 188 Notes Payable $ 196 EBIT $ 691
Inventory $ 422 Total $ 540 Interest $ 141
Total $ 708 Long term debt $ 457 Taxable Income $ 550
Owners' Equity Taxes $ 165
Common Stock and paid in surplus $ 550 Net Income $ 385
Fixed Assets Retained Earnings $ 2,041 Net Plant & Equipment $ 2,880 Total $ 2,591 Dividends $ 143
Total Asets $ 3,588 Total Liabilties & Owners' Equity $ 3,588 Addition to RE $ 242
SWAGMAN CAMPING LTD Balance Sheet -2010
SWAGMAN CAMPING LTD Income Statement - 2010
Trang 16Asset Management:
Receivables Ratios
• Receivables Turnover = Sales/Accounts
Receivable
2311 / 188= 12.3 times
• Days’ Sales in Receivables = 365/Receivables
ASSETS Liabilities & Owners Equity Sales $ 2,311
Cash $ 98 Accounts Payable $ 344 Depreciation $ 276
Accounts Receivable $ 188 Notes Payable $ 196 EBIT $ 691
Inventory $ 422 Total $ 540 Interest $ 141
Total $ 708 Long term debt $ 457 Taxable Income $ 550
Owners' Equity Taxes $ 165
Common Stock and paid in surplus $ 550 Net Income $ 385
Fixed Assets Retained Earnings $ 2,041 Net Plant & Equipment $ 2,880 Total $ 2,591 Dividends $ 143
Total Asets $ 3,588 Total Liabilties & Owners' Equity $ 3,588 Addition to RE $ 242
SWAGMAN CAMPING LTD Balance Sheet -2010
SWAGMAN CAMPING LTD Income Statement - 2010
Trang 17Asset management:
Asset turnover ratios
• Total asset turnover (TAT) = Sales/Total assets
– 2311/3588 = 0.64 times
• Measure of asset use efficiency
• Not unusual for TAT <1, especially if a firm has a large amount of
fixed assets
• Capital intensity ratio = 1/TAT
ASSETS Liabilities & Owners Equity Sales $ 2,311
Cash $ 98 Accounts Payable $ 344 Depreciation $ 276
Accounts Receivable $ 188 Notes Payable $ 196 EBIT $ 691
Inventory $ 422 Total $ 540 Interest $ 141
Total $ 708 Long term debt $ 457 Taxable Income $ 550
Owners' Equity Taxes $ 165
Common Stock and paid in surplus $ 550 Net Income $ 385
Fixed Assets Retained Earnings $ 2,041 Net Plant & Equipment $ 2,880 Total $ 2,591 Dividends $ 143
Total Asets $ 3,588 Total Liabilties & Owners' Equity $ 3,588 Addition to RE $ 242
SWAGMAN CAMPING LTD Balance Sheet -2010
SWAGMAN CAMPING LTD Income Statement - 2010
Trang 18Profitability measures
• Profit margin = Net income/Sales
385/2311 = 16.7%
• Return on assets (ROA) = Net income/Total assets
385/3588 = 10.73%
• Return on equity (ROE) = Net income/Total equity
363 / 2591 = 14.9%
ASSETS Liabilities & Owners Equity Sales $ 2,311
Current Assets Current Liabilities COGS $ 1,344
Cash $ 98 Accounts Payable $ 344 Depreciation $ 276
Accounts Receivable $ 188 Notes Payable $ 196 EBIT $ 691
Inventory $ 422 Total $ 540 Interest $ 141
Total $ 708 Long term debt $ 457 Taxable Income $ 550
Owners' Equity Taxes $ 165
Common Stock and paid in surplus $ 550 Net Income $ 385
Fixed Assets Retained Earnings $ 2,041 Net Plant & Equipment $ 2,880 Total $ 2,591 Dividends $ 143
Total Asets $ 3,588 Total Liabilties & Owners' Equity $ 3,588 Addition to RE $ 242
SWAGMAN CAMPING LTD Balance Sheet -2010
SWAGMAN CAMPING LTD Income Statement - 2010
Trang 19Market value measures
• Market price = $88 per share = PPS
• Shares outstanding = 35 million
• Earnings per share = EPS = Net income/Shares
• Market-to-book ratio = Market value per share/ Book
value per share
– Book value per share = Total equity/Shares outstanding
= $2591/35 = $74
Trang 20Swagman ratios
Current Ratio 1.31 Total Debt Ratio 0.28 Quick Ratio 0.53 Debt to Equity 0.39 Cash Ratio 0.18 Equity Multiplier 1.39
Times Interest Earned 4.9 Inventory Turnover 3.20 Cash Coverage 6.9 Days' Sales in Inventory 114
Receivables Turnover 12.30 Profit Margin 16.70% Days' Sales in Receivables 30 ROA 10.73% Total Asset Turnover 0.64 ROE 14.90% Capital Intensity Ratio 1.56
Market Price $ 88.00
Shares Outstanding 35 m
EPS $ 11.00
PE Ratio 8.0 Book value per share $74.00
Market Value Measures
SWAGMAN CAMPING LTD RECAP
Financial Leverage Ratios
Profitability Measures Asset Management Ratios
Liquidity Ratios
Trang 21The Du Pont identity
• Return on equity (ROE) = Net income (NI)/
Total equity (TE)= Basic formula
• Du Pont identity
– ROE = Profit margin (PM) * Total asset
turnover (TAT) * Equity multiplier (EM)
• PM = Net income / Sales
• TAT = Sales / Total assets
• EM = Total assets / Total equity
TE
NI TE
TA TA
Sales Sales
NI ROE
Trang 22Using the Du Pont identity
– Equity multiplier (EM) is a measure of the firm’s financial leverage.
Trang 23Market Value Measures
SWAGMAN CAMPING LTD RECAP
Financial Leverage Ratios
Profitability Measures Asset Management Ratios
Liquidity Ratios
Trang 24An expanded Du Pont analysis
Table 3.6
Trang 25An expanded Du Pont analysis
(cont.)—Figure 3.1
Trang 26Internal and sustainable
• Retention ratio(1-b) = Additions to
retained earnings/Net income = 1 –
Payout ratio (b)
Trang 27Internal and sustainable growth
Dividend payout and earnings retention
ratios (cont.)
• Dividend payout ratio (‘b’) =
– Cash dividends / Net income (DIV / NI)
– 143/385 = 37%
• Retention ratio (‘1 – b’) = (NI - DIV)/ NI
– Addition to Retained earnings / Net income
– $242/385 = 63%
ASSETS Liabilities & Owners Equity Sales $ 2,311
Current Assets Current Liabilities COGS $ 1,344
Cash $ 98 Accounts Payable $ 344 Depreciation $ 276
Accounts Receivable $ 188 Notes Payable $ 196 EBIT $ 691
Inventory $ 422 Total $ 540 Interest $ 141
Total $ 708 Long term debt $ 457 Taxable Income $ 550
Owners' Equity Taxes $ 165
Common Stock and paid in surplus $ 550 Net Income $ 385
Fixed Assets Retained Earnings $ 2,041 Net Plant & Equipment $ 2,880 Total $ 2,591 Dividends $ 143
Total Asets $ 3,588 Total Liabilties & Owners' Equity $ 3,588 Addition to RE $ 242
SWAGMAN CAMPING LTD Balance Sheet -2010
SWAGMAN CAMPING LTD Income Statement - 2010
Trang 28Internal growth rate
• The internal growth rate tells us how
much the firm can grow assets using
retained earnings (internal financing)
as the only source of financing.
.667 1012
1
.667 1012
b ROA
1
-b
ROA Rate
Growth Internal
Trang 29Sustainable growth rate
• The sustainable growth rate tells us
how much the firm can grow by using internally generated funds and issuing debt to maintain a constant debt ratio.
% 36 10
1036
63 149
1
63 149
b ROE
1
b
ROE
Rate Growth
e Sustainabl
Trang 30Determinants of growth
• Profit margin—operating efficiency
• Total asset turnover—asset use
efficiency
• Financial leverage—choice of optimal
debt ratio
• Dividend policy—choice of how much
to pay to shareholders versus
reinvesting in the firm
Trang 31Summary of internal and
sustainable growth rates
Table 3.6
Trang 32Using financial information—
Why evaluate financial statements?
• Internal uses
– Performance evaluation—compensation
and comparison between divisions
– Planning for the future—guide in
estimating future cash flows
Trang 33Using financial statement
– Used to see how the firm’s performance is
changing over time
– Internal and external uses
Trang 34Problems with financial
statement analysis
• Conglomerates
– No readily available comparables
• Global competitors
• Different accounting procedures
• Different fiscal year ends
• Differences in capital structure
• Seasonal variations and one-time
events
Trang 35Example: Work the Web
• The Internet makes ratio analysis much easier than it has been in the past.
• Click on the information icon to go to <
• Go to ‘Prices Research and Announcements’.
• Click on ‘Company Research’ and enter DJS
(company code for David Jones).
• Look under ‘Company Announcements’ and
find the latest annual report.
• Extract the relevant number from the balance sheet to calculate the financial ratios
Trang 36Quick quiz
• How do you standardise balance sheets and income statements?
– Why is standardisation useful?
• What are the major categories of ratios and
how do you compute specific ratios within
each category?
• What are the major determinants of a firm’s
growth potential?
• What are some of the problems associated
with financial statement analysis?
Trang 37Chapter 3
END