A Fast Track To Structured Finance Modeling, Monitoring and Valuation

STUUV WXUYZ[Z\V ]Z^_`\ZabcWUYZU_^XZUdZefghij ikl[mn j omphqn mij lh`rij lmiiskltmut... H JKLMNOLL PQRN SQNTKMU VMNRNSMNW XQTOPH RYZ[\]^ _\Y] N`ab S\cZ`dZ Mce\^ Ubfbg[\cb cYahb]i ba`jf `k

01234562784 674

 7   88

0123

0123456 7 89 89 1

415 64254 

K49L KMNOL

S

\LMPK]^_KFKN I`LaKbQEcMJKELMNbHMJKdIHT

  

  NO PQRS

STUUV WXUYZ[Z\V ]Z^_`\ZabcWUYZU_^XZUd

Zefghij ikl[mn j omphqn mij lh`rij lmiiskltmut

7F

3

0123456 7

56 5

77

[\]^_^ b cdefghi j dklhmfnfoj ddknpqgfohppfipfdqoj i rhi j kn

•Ả—Đ™ÃЛœžăÁ ĐẢ—Đ™ÃЛœâđêœôơẶÁ ÃÁ ưĐÃÁ â™ÃâÃẨœêœẪ Ẫ œẶ

(%%&

$&9(%%&

0   !"#$% !&' %( !)$!#' & !( 

*+ ,+ -.- */0+ 1$#!2#3# 4'  56 789 76 :79

 !"##$%&'()*(+,-'%.&/*0$'1$*()0-1-$2-#(/%-0%

_FS`UFET Fa`ONFOHPQ LFMDET KST GHQ

012345364789  3 

    !"! 

0123452467 7 774 

;<=>?@=?A;<=B?C=@D E;<=F>?G=HH

?AH=GI>D ;D JK;D ?E

GLM M NOPQNMFQLRLSNMNTUHPM PVOW LT

>_TTW T`OaPE_bcPQS

3

  !"###$% & '"

()*+,- . /,

012345 512 

    ! "#$%&!  

PQRST UTVVWXYUP QR

0123 34 

  !""#$%&'(  

fg hijhklmnmonk ph

01234567715 6 

Z[\]^_` aa[_bb[c^` de

[uv`w`^xyz F:;,395 88:966:I> 5 +/

0123415675 93 313 

  !"#$! $$%! & #'

()*+,*-./00.1021. ,/332)),*30 ,/

   ! "#$" $$%" & '(

rstu vrwrxuvy zzy

012345678 5 

  !"#$%"& $'& " ( #)*'++ )$ ( #

  ! "#$ #%&"'(! ))(

0123456781915 6 

 !"#$% &'(!) *+, !% %-&./0&+*"*0) 1 &2

!<.  '7;

2 3  4## 6

^fg adc

^^g f]`

]fh affi ]fh affi ]fh affi ]fh affi ]fh affi

]]g b]c ]eg dae ]cg `cb

^fg adc

^^g f]`

`dh `fi adh `]i a`h b]i bfh aai aah f_i aeh ^^i

`eh b_i ach i a^h fci aah f]i bdh ^`i

`_h `fi b_h eai abh fci bbh _]i

``h eci adh `^i bdh f]i

`^h bci

`ch e_i b^h b`i

`eh `fi d]h bfi a_h cfi b]h adi a]h _`i

^ag aff abg fff _`g fff _`g fff ]cg fff

_`g fff

`^g aff

`fg fff

`fg fff _`g fff

^`g fff _`g fff _^g fff _`g fff

eh affi ]fh affi ]fh affi ]]h affi

^fg ]_b

^]g fe`

^^g e_]

^fg d^b ]dg cf`

.

!<.  '7;

2 3  4## 6

;  nomk o[+ [\p [11q jk jlrk \+m mrp [nlq

ABCDEDFGHs tPQRK LO PuK PV MvwWV xV Oyz {WLYMTUxPPMRTR|K LO PXx}O WPRST~SLQ

>2A 1>3 44A D23 C2A 5D>

BCA 5D4 B0DA B23 D>A >5C 245A 0C2 C2A 443 051A DD0 B2A B4>

B0A >D3 2B>A 441 11CA 4CB CDA 154 42A D>C

1BA >32 30A B0B 2BA C5B B3A 0BB 1BA >00 C1A >04 440A 2BB

4BA 230 1DA 50B 0>5A 33D 0B1A 313 40A C>4 2BA 052

>5A 555 025A 555 015A 555 055A 555 035A 555 0A 0C5A 555 045A 555 3D5A 555 025A 555 115A 555 015A 555

>5A 555 4B5A 555 2>5A 555 025A 555

*

S* 

%JR

E F  G!! , R * L)M )LOM UNPVVW /LOX LKM /N)M )YPYYW POUX

Z[\]^]_`a bcdefghij klcm ckn j doj ocm j ej pm cm dgoqfchdfn

] …†‡ ˆ ‰ˆ Š‡ †‹Œ…‹ˆ Žˆ …‰

33, )(2 3), (4- 3(, )/2

33, /4( 3), 03- (0, )2

.6 76 K=GE IL?L6 VJ <JTC 6 W?TAC <QX9 G6 >?A9 T:

06 76 U :GT:M9 MJ ?:J 6 DC 9 A9 :<E 6 YM6 >?@<9 :9 :A6 B?C@

/6 76 U :GT:M9 MJ ?:J 6 DC 9 A9 :<E 6 YM6 >?@<9 :9 :A6 F<E <:G?

()6 76 H<E GIE <J ?L6 YM* 6 VJ <J ?L6 Z<[@?:J 6 \9 ] ?C ?:G?M ((6 76 P:<GG?QJ <RE ?6 WC TMM6 HTIQT:

( ( ( ( ( ( ( ( ( ( (

$  $& '!  

b c

d c

e df

f gd

g h i j k bc bb

c c c c b il kfcm en cdfn djg f

c gh

W / R 2AQ2I1 IE 72E =; 1 91 24> XI 67841 21 29 :7;8

Y / R 2AQ2I1 IE 72E =; 1 91 24> XI 67841 21 29 @4> 42A7 -Z / C4> AD> 4E 7H XI[ SE 4E 7H \4]872E ^1 _ 7; 72A7I / M24AA7NE 4O> 7 U; QII CQDNQ2

if gjef jkh hd

l

g jg il

-

-

<Fm -FZ -Zm FW< LYm LTY FBZm LF?

pôs ơs tôpưđôô¯up°¯ô°p±đ°u²

ư³´àả´ãáạ㺠³´°º ằẳằạããẵả±³áãắ³¿ º ³ôảÀả¿

ơả³ẽáạéẵº àư³´àả´ãáạ㺠³´°º ằẳ

U:/ ,9 VE;;W ?SSW SSS VEXXW SSSW SSS VEX=W SSSW SSS

YZ@ O> SS< => EO< L> GF<

01234535467181592

! "#! $%& '()*+, - ".& /0, - ".1 2 343'56 & 747/8

)! 9 "!%& , :)& ;"< < $, )! $< & '< - #-< >& ?)1, @ A! - )& "+, & )< - #- =<;"< < $, )! $< & C)0"!, 1@

A! - )& "+, & '< - #-)& ;"< < $, )! $< & C)0"!, 1@

A! - )& "+, & '< - #-)& ;"< < $, )! $< & D"$.& E- < )@

A! - )& "+, & ;$1:& E< "F& A$, )! 9 $< < C)0"!, 1@

A! - )& "+, & G$, ! (& 5+%%$!>& C)0"!, 1@

A!- , )& "+, & ;$1:& E< "F& ?!$*)& 9 )1@& 2HIJK L MNO P QINP RSNSTIK SP UVWXP YVZ[\]XP TJNP K ^S_`8

;"< < $, )! $< & a$, $& E- < )& 7$%) b& "9 & D"$.1& & VNK ST P de P MP T SIfP Ig g IhIL g Iig Sj P MK kST lL _SP SNK ST P kSP NJ^iST P Mm P MIN_

P PkIK P nMJP lINK P MP kIhSP T SIfP m M^P K kSP K MoP Mm P kSP m Sp C)0"!, & q! "+0& ! )9 - (& 2 $, , $*:)r& , "& $< < "+, 0+, & < )18

B )< - #- =<;"< < $, )! $< & C)0"!, 1& E- < )& 7$%) '< - #-)& ;"< < $, )! $< & C)0"!, 1& E- < )& 7$%)

;$1:& E< "F& A$, )! 9 $< < 1& C)0"!, & E- < )& 7$%) 5+%%$!>& G$, ! (& C)0"!, 1& E- < )1 '< - #-)& ;"< < $, )! $< & E- <

%$, ! (x, )%0< $, )y (< 1 r$, $9 - )x, )%0< $, )y (< 1

   

0-#3!++!+)*3 +##'!-2

 < < 

 CD< 

$-0123

  95 <  = 

%-KK

01234561784 61

 

  ! 

012345674 21 1 

0123456748296421 1 6264 

_`abcd efcgad eca`ebhijkahaeld `jeiaec

bmnopqorstuvwtx prlybiumz{ stquj|ropx }sq~siums{

0123456748296421 1 ...

7F

3... ]eg dae ]cg `cb

^fg adc

^^g f]`

`dh `fi adh `]i a` h b]i bfh aai aah f_i aeh ^^i

`eh b_i ach i a^ h fci aah... class="text_page_counter">Trang 107

> 2A 1>3 4 4A D23 C 2A 5D>

BCA 5D4 B0DA B23 D> ;A >5C 24 5A 0C2 C 2A 443 05 1A DD0 B 2A B4>