Test bank solution manual of CH02 review of accounting (2)

Book value per share is arrived at by taking the cost of the assets and subtracting out liabilities and preferred stock and dividing by the number of common shares outstanding.. The only

Chapter 2 Review of Accounting

Discussion Questions

2-1 Discuss some financial variables that affect the price-earnings ratio

The price-earnings ratio will be influenced by the earnings and sales growth of the firm, the risk or volatility in performance, the debt-equity structure of the firm, the dividend payment policy, the quality of management, and a number of other factors The ratio tends to be future-oriented, and the more positive the outlook, the higher it will be

2-2 What is the difference between book value per share of common stock and

market value per share? Why does this disparity occur?

Book value per share is arrived at by taking the cost of the assets and subtracting out liabilities and preferred stock and dividing by the number of common shares outstanding It is based on the historical cost of the assets Market value per share is based on the current assessed value of the firm in the marketplace and may bear little relationship to original cost Besides the disparity between book and market value caused by the historical cost approach, other contributing factors are the growth prospects for the firm, the quality of management, and the industry outlook To the extent these are quite negative or positive; market value may differ widely from book value

2-3 Explain how depreciation generates actual cash flows for the company

The only way depreciation generates cash flows for the company is by serving

as a tax shield against reported income This non-cash deduction may provide cash flow equal to the tax rate times the depreciation charged This much in taxes will be saved, while no cash payments occur

2-4 What is the difference between accumulated depreciation and depreciation

expense? How are they related?

Accumulated depreciation is the sum of all past and present depreciation charges, while depreciation expense is the current year’s charge They are related in that the sum of all prior depreciation expense should be equal to accumulated depreciation (subject to some differential related to asset write-offs)

2-5 How is the income statement related to the balance sheet?

The earnings (less dividends) reported in the income statement is transferred to the ownership section of the balance sheet as retained earnings Thus, what we earn in the income statement becomes part of the ownership interest in the balance sheet

2-6 Comment on why inflation may restrict the usefulness of the balance sheet as

normally presented

The balance sheet is based on historical costs When prices are rising rapidly, historical cost data may lose much of their meaning—particularly for plant and equipment and inventory

2-7 Explain why the statement of cash flows provides useful information that goes

beyond income statement and balance sheet data

The income statement and balance sheet are based on the accrual method of accounting, which attempts to match revenues and expenses in the period in which they occur However, accrual accounting does not attempt to properly assess the cash flow position of the firm The statement of cash flows fulfills this need

2-8 What are the three primary sections of the statement of cash flows? In what

section would the payment of a cash dividend be shown?

The sections of the statement of cash flows are:

Cash flows from operating activities Cash flows from investing activities Cash flows from financing activities The payment of cash dividends falls into the financing activities category

2-9 What is free cash flow? Why is it important to leveraged buyouts?

Free cash flow is equal to cash flow from operating activities:

Minus: Capital expenditures required to maintain the productive capacity

of the firm

Minus: Dividends (required to maintain the payout on common stock and

to cover any preferred stock obligation)

The analyst or banker normally looks at free cash flow to determine whether

there are sufficient excess funds to pay back the loan associated with the leveraged buyout

2-10 Why is interest expense said to cost the firm substantially less than the actual

expense, while dividends cost it 100 percent of the outlay?

Interest expense is a tax deductible item to the corporation, while dividend payments are not The net cost to the corporation of interest expense is the amount paid multiplied by the difference of one minus the applicable tax rate For example, $100 of interest expense costs the company $65 after taxes when the corporate tax rate is 35 percent—for example, $100 × (1 – 0.35) = $65

Problems

1 Income Statement (LO1) Frantic Fast Foods had earnings after taxes of $1,070,000 in the

year 2012 with 311,000 shares outstanding On January 1, 2013, the firm issued 31,000 new shares Because of the proceeds from these new shares and other operating

improvements, earnings after taxes increased by 24 percent

a Compute earnings per share for the year 2012

b Compute earnings per share for the year 2013

2-1 Solution:

Frantic Fast Foods

a Year 2012

44 3

$ 311,000

$1,070,000

g outstandin Shares

taxes after

Earning share

per Earnings

$ 342,000

$1,326,800 share

per Earnings

000 , 342

$ 000 , 31

$ 000 , 311

$ g outstandin Shares

800 , 326 , 1

$ 24 1 000 , 070 , 1

$ s after taxe Earnings

2 Income statement (LO1) Sosa Diet Supplements had earnings after taxes of $800,000 in

the year 2011 with 200,000 shares of stock outstanding On January 1, 2012, the firm issued 50,000 new shares Because of the proceeds from these new shares and other

operating improvements, earnings after taxes increased by 30 percent

a Compute earnings per share for the year 2011

b Compute earnings per share for the year 2012

250,000

3 a Gross profit (LO1) Hillary Swank Clothiers had sales of $444,000 and cost of goods

sold of $296,000 What is the gross profit margin (ratio of gross profit to sales)?

b If the average firm in the clothing industry had a gross profit of 30 percent, how is the firm doing?

Profit Gross

Margin Profit

b With a gross profit of 33.33 percent, the firm is outperforming the industry average of 30 percent

4 Operating profit (LO1) A-Rod Fishing Supplies had sales of $2,500,000 and cost of

goods sold of $1,710,000 Selling and administrative expenses represented 10 percent of sales Depreciation was 6 percent of the total assets of $4,680,000 What was the firm’s operating profit?

5 Income statement (LO1) Arrange the following income statement items so they are in the

proper order of an income statement:

Shares outstanding Earnings before taxes

Interest expense Cost of goods sold

Depreciation expense Earnings after taxes

Preferred stock dividends Earnings available to common

Operating profit stockholders

Sales Selling and administrative expense

Earnings before taxes

– Taxes

Earnings after taxes

– Preferred stock dividends

Earnings available to common stockholders

Shares outstanding

Earnings per share

6 Income statement (LO1) Given the following information, prepare in good form an

income statement for the Dental Drilling Company

Selling and administrative expense $ 112,000

7 Income statement (LO1) Given the following information, prepare in good form an

income statement for Jonas Brothers Cough Drops

Selling and administrative expense $ 283,000

Earnings after taxes $ 753,000

8 Determination of profitability (LO1) Prepare in good form an income statement for

Franklin Kite Co Inc Take your calculations all the way to computing earnings per share

Earnings after taxes $270,000

Preferred stock dividends 80,000

Earnings available to common stockholders 190,000

Shares outstanding 50,000

Earnings per share $3.80

9 Determination of profitability (LO1) Prepare in good form an income statement for

Virginia Slim Wear Take your calculations all the way to computing earnings per share

Earnings after taxes 324,000

Preferred stock dividends 89,000

Earnings available to common stockholders $ 235,000

Shares outstanding 107,000

Earnings per share $ 2.20

10 Income statement (LO1) Precision Systems had sales of $820,000, cost of goods of

$510,000, selling and administrative expense of $60,000, and operating profit of $103,000 What was the value of depreciation expense? Set this problem up as a partial income statement, and determine depreciation expense as the plug figure

Selling and administrative expense 60,000

Depreciation (plug figure) 147,000

Operating profit $103,000

11 Depreciation and earnings (LO1) Stein Books Inc sold 2,000 finance textbooks for $270

each to High Tuition University in 2013 These books cost $240 to produce Stein Books spent $12,400 (selling expense) to convince the university to buy its books

Depreciation expense for the year was $15,400 In addition, Stein Books borrowed

$106,000 on January 1, 2013, on which the company paid 16 percent interest Both the interest and principal of the loan were paid on December 31, 2013 The publishing firm’s tax rate is 30 percent

Did Stein Books make a profit in 2013? Please verify with an income statement presented in good form

2-11 Solution:

Stein Books Inc

Income Statement For the Year Ending December 31, 2013

Sales (2,000 books at $270 each) $540,000 Cost of goods sold (2,000 books at $240 each) 480,000 Gross profit 60,000 Selling expense 12,400 Depreciation expense 15,400 Operating profit…… $ 32,200 Interest expense ($106,000 × 16%) 16,960 Earnings before taxes 15,240 Taxes @ 30% 4,572 Earnings after taxes $ 10,668

12 Determination of profitability (LO1) Lemon Auto Wholesalers had sales of $1,570,000

in 2013 and cost of goods sold represented 70 percent of sales Selling and administrative expenses were 12 percent of sales Depreciation expense was $14,000 and interest expense for the year was $15,000 The firm’s tax rate is 30 percent

a Compute earnings after taxes

b Assume the firm hires Ms Carr, an efficiency expert, as a consultant She suggests that by increasing selling and administrative expenses to 14 percent of sales, sales can

be increased to $1,620,600 The extra sales effort will also reduce cost of goods sold

to 66 percent of sales (There will be a larger markup in prices as a result of more aggressive selling.) Depreciation expense will remain at $14,000 However, more automobiles will have to be carried in inventory to satisfy customers, and interest expense will go up to $22,600 The firm’s tax rate will remain at 30 percent Compute revised earnings after taxes based on Ms Carr’s suggestions for Lemon Auto

Wholesalers Will her ideas increase or decrease profitability?

(12% of sales) $ 188,400 Depreciation $ 14,000 Operating profit $ 268,600 Interest expense $ 15,000 Earnings before taxes $ 253,600 Taxes @ 30% $ 76,080 Earnings after taxes $ 177,520

b Sales $1,620,600

Cost of goods sold (66% of sales) $1,069,596 Gross profit $ 551,004 Selling and administrative expense

(14% of sales) $ 226,884 Depreciation $ 14,000 Operating profit $ 310,120 Interest expense $ 22,600 Earnings before taxes $ 287,520 Taxes @ 30% $ 86,256 Earnings after taxes $ 201,264

Ms Carr’s ideas will increase profitability.

13 Balance sheet (LO3) Classify the following balance sheet items as current or

noncurrent:

Retained earnings Bonds payable

Accounts payable Accrued wages payable

Prepaid expenses Accounts receivable

Plant and equipment Capital in excess of par

Common stock Marketable securities

2-13 Solution:

Retained earnings – noncurrent

Accounts payable – current

Prepaid expense – current

Plant and equipment – noncurrent

Inventory – current

Common stock – noncurrent

Bonds payable – noncurrent

Accrued wages payable – current

Accounts receivable – current

Capital in excess of par – noncurrent

Preferred stock – noncurrent

Marketable securities – current

14 Balance sheet and income statement classification (LO1 & 3) Fill in the blank spaces

with categories 1 through 7:

1 Balance sheet (BS) 5 Current liabilities (CL)

2 Income statement (IS) 6 Long-term liabilities (LL)

3 Current assets (CA) 7 Stockholders’ equity (SE)

4 Fixed assets (FA)

Indicate Whether

Item Is on Balance

Sheet (BS) or

Income Statement (IS)

If on Balance Sheet, Designate Which

_ _ Accounts receivable _ _ Retained earnings _ _ Income tax expense _ _ Accrued expenses

_ _ Selling and administrative expenses _ _ Plant and equipment

_ _ Operating expenses _ _ Marketable securities _ _ Interest expense

_ _ Sales _ _ Notes payable (6 months) _ _ Bonds payable, maturity 2019 _ _ Common stock

_ _ Depreciation expense _ _ Inventories

_ _ Capital in excess of par value _ _ Net income (earnings after taxes) _ _ Income tax payable

2-14 Solution:

1 Balance Sheet (BS)

2 Income Statement (IS)

3 Current Assets (CA)

4 Fixed Assets (FA)

BS FA Plant & Equipment

BS SE Capital in Excess of Par Value

15 Development of balance sheet (LO3) Arrange the following items in proper balance sheet

Allowance for bad debts 13,000

Common stock, $1 par, 100,000 shares outstanding 100,000

2-15 Solution:

Assets

Current Assets:

Cash $ 12,000 Marketable securities 26,000 Accounts receivable $ 52,000

Less: Allowance for bad debts 13,000 39,000 Inventory 66,000 Total current assets $143,000 Other Assets:

Investments 22,000 Fixed Assets:

Plant and equipment $844,000 Less: Accumulated depreciation 377,000 Net plant and equipment 467,000 Total assets $ 632,000

Liabilities and Stockholders’ Equity

Current Liabilities:

Accounts payable

Notes payable

Total current liabilities

Long-term liabilities

Bonds payable

Total liabilities

Stockholders’ equity: Preferred stock, $56 par, 1,000 shares outstanding

Common stock, $1 par, 100,000 shares outstanding Capital paid in excess of par (common stock)

Retained earnings

Total stockholders’ equity

Total liabilities and stockholders’ equity

$ 38,000 41,000

$ 79,000

215,000

$294,000

56,000 100,000 95,000 87,000

$338,000

$632,000

16 Earnings per share and retained earnings (LO1 and 3) Elite Trailer Parks has an

operating profit or $200,000 Interest expense for the year was $10,000; preferred

dividends paid were $18,750; and common dividends paid were $30,000 The tax was

$61,250 The firm has 20,000 shares of common stock outstanding

a Calculate the earnings per share and the common dividends per share for Elite Trailer Parks

b What was the increase in retained earnings for the year?

2-16 Solution:

Elite Trailer Parks

a Operating profit (EBIT) $200,000

Interest expense 10,000 Earnings before taxes (EBT) $190,000 Taxes 61,250 Earnings after taxes (EAT) $128,750 Preferred dividends 18,750 Available to common stockholders $110,000 Common dividends 30,000 Increase in retained earnings $80,000

Earnings Available to Common Stockholders Number of Shares of Com Stock Outstanding

$110,000/20,000 shares

$5.50 per share



 Dividends per share = $30,000/20,000 shares

= $1.50 per share

b Increase in retained earnings = $80,000