Section 1 Introducing the group statement of financial position Answer 1 Lion W1 Group structure Parent Subsidiary W2 Net assets of the subsidiary The rise in the net assets is $140m =
Trang 1Section 1 Introducing the group statement of financial position
Answer 1 Lion
W1 Group structure
Parent
Subsidiary W2 Net assets of the subsidiary
The rise in the net assets is $140m = post-acquisition profits and allocated 75% to the parent w5 and 25% to the NCI w4
W3 Goodwill
$m
W4 NCI
$m
Plus the NCI% in the subsidiary's post-acquisition profits (25% x 140) 35
W5 Retained earnings
$m
Plus the parent's % in the subsidiary's post-acquisition profits (75% x 140) 105
265 Group statement of financial position
$m
1,390
1,390
A student's guide to Group Accounts by Tom Clendon, Second Edition, published by Kaplan Publishing
Trang 2Section 1 Introducing the group statement of financial position
Answer 2 Tiger
W1 Group structure
Parent
Subsidiary W2 Net assets of the subsidiary
The rise in the net assets is $200m = post-acquisition profits and allocated 60% to the parent w5 and 40% to the NCI w4
W3 Goodwill
$m
W4 NCI
$m
Plus the NCI% in the subsidiary's post-acquisition profits (40% x 200) 80
W5 Retained earnings
$m
Plus the parent's % in the subsidiary's post-acquisition profits (60% x 200) 120
520 Group statement of financial position
$m
2,950
2.950
A student's guide to Group Accounts by Tom Clendon, Second Edition, published by Kaplan Publishing