Question 3-2AProfit and Loss Account for the year ended 31 December 20X7 Head Office Branch Combined In Head Office’s books Branch Current Account... 3-5A con’tTrading and Profit and Los
Trang 2Question 1-2A
(a) Kam’s Books
Bills Payable
“ 21 T Victor Ltd: Bill dishonoured 2,900 “ 21 T Victor Ltd 2,900
Apr 21 P Kam: Dishonoured bill 2,900 “ 28 P Kam: Noting charges 10
Business accounting 2
Trang 31-2A con’t
P Kam
Apr 21 Bank: Dishonoured bill 2,900
Trang 4Bills Receivable
Note: It is assumed that the $3 expenses are chargeable to Tong
Trang 5Question 1-5A
X’s books
Y
Z
Trang 6Question 2-2A
(a) Per text
Sale is a sale of goods direct to a customer who will have to pay for the goods, either immediately or at afuture date
Consignment is where goods are sent to an agent for him to sell on behalf of the consignor
Bank: Delivery expenses 100 Unsold inventory at valuation
(a)(i) Books of Good Win Limited
Goods sent on consignment account
Trang 72-4A con’t
Oct 1 Goods sent on consignment 200,000 Jan 1 Bank:
Sep 30 Advent Company:
Add Attributable cost per unit
Carriage, freight and insurance costs paid by Good Win Limited ($5,000/2,000) 2.50
(b) (i) Consignment means goods sold through an agent who takes on the responsibility to sell goods, collect
debts and store goods on behalf of the owner (i.e consignor) In return, the agent earns commission.Consignment of goods to an agent (i.e consignee) does not constitute a sale by the consignor, merely atransfer of location of the goods concerned Goods on consignment never belongs to the consignee,they are owned by the consignor until sold
(ii) Goods on sale or return means goods transferred from the supplier to the purchaser; they belong to thesupplier until they are sold In other words, the purchaser can return any unsold goods to the supplier
at their discretion This means that the unsold goods do not belong to the purchaser but to the supplier.Therefore, unsold goods kept by the purchaser should not be included in his closing stock
(c) In a consignment sale, the consignor usually bears the risk of bad debts However, if both the consignor andthe consignee agree, the consignor can shift the bad debt risk to the consignee by paying extra commission
to the consignee This extra commission is known as del credere commission.
Trang 8Question 3-2A
Profit and Loss Account for the year ended 31 December 20X7
Head Office Branch Combined
In Head Office’s books
Branch Current Account
Trang 9from branch closing stock ($8,000 × 1
4) 2,000 Profit and loss (Head Office)from stock-in-transit ($6,000 × 1
Trang 10Question 3-5A
Stock deficiency to branch adjustment 6
(iii) Branch Stock Adjustment (Profit loading)
Trang 113-5A con’t
Trading and Profit and Loss Account for the year ended 31 March 20X6
(c) See text, but merits mainly concern tight control as HO can see what profits the branch ought to be making,
also saves branch staff having to keep full accounting records
Demerits depend on whether branch staff are given room for initiative within the above system, or else the
HO stupidly lets the system strangle all initiative
Question 3-7A
LRTrading and Profit and Loss Account for the year ended 31 December 20X9
(a) Head Office (b) Branch
Trang 12Balance Sheet as at 31 December 20X9
Cost of goods to branch: 100
Stock shortage at cost: 100
2,664
Trang 13Question 3-9A
Trading and Profit and Loss Account for the year ended 31 December 20X9
Increase in provision for profit
included in branch stock (48 ×1
6) − 5 + (60 ×1
Less Current liabilities
Trang 14Branch Current Account
Income Statement for the year ended 31 December 20X9
Head Office Branch office Company
Less Cost of sales
Trang 153-11A con’t
Balance Sheet as at 31 December 20X9
Head Office Branch Office Company
Capital and reserves
Trang 16Working 3: Head office income statement
Trang 174-2A con’t
CD & Co Ltd
Trang 1812 × $24,000 800
JY1 20% × 8
12 × $18,000 2,400JY2 20% × $24,000 4,800
Sept 20 Cash to settle 6,000 — Sept 20 Profit and loss:
Balance c/d — 8,000 Dec 31 Profit and loss:
Trang 19Question 4-7A
Object LtdTrading and Profit and Loss Account for the year ended 31 August 20X6
Balance Sheet as at 31 August 20X6
Current assets
Less Provision for unrealised profit (W3) (99,360) 124,200
Capital and reserves
102,408
Trang 21Investment Account — SHK Properties
Trang 22(b) List of listed investments at 30 September 20X8
Name of security Quantity Unit Cost Cost Unit Price Market Value
at 30 Sep 20X8 at 30 Sep 20X8 in value of investments
Trang 23Question 8-4A
(Dates omitted)
Bank refunds (75,000 × $0.65) 48,750 Bank (200,000 × $0.65) 130,000
Trang 24application monies (8,000 × $0.75) 6,000 Cash: Balance due on allotment 13,500Share capital: Due on application
Share Premium
$Application and allotment 22,500
Share Capital
Trang 25Being the receipt of application monies for 6,000,000 shares.
Jan 15 Application and allotment (1,000,000 × $0.60) 600,000
Being refund of the application monies to completely unsuccessful
applicants
Being the receipt of the balance of allotment monies after deducting
the excess application monies received
(4,000,000 × $0.20 − 1,000,000 × $0.60)
Mar 1 Application and allotment (4,000,000 × $0.80) 3,200,000
Being the posting of application and allotment monies to ordinary
share capital and share premium respectively
Being receipt of first and final call with the exception of one
shareholder holding 30,000 shares who failed to pay when it was due
Being the posting of the first and final call monies to ordinary share
Trang 26June 6 Forfeited shares ($15,000 + $9,000) 24,000
Ordinary share capital (30,000 × ($0.60 − $0.50 + $0.20 + $0.20)) 15,000Share premium ((($0.60 + $0.20 + $0.20 + $0.30) − $1) × 30,000) 9,000Being the posting of the relevant amount to the ordinary share capital
and share premium (profit on re-issue of forfeited shares)
(b) Advantages:
• No fixed annual charges (dividends) are payable
• Ordinary shares do not have a maturity date for repayment
• It reduces the gearing level of the company
“ 31 Profit and loss 6,960.36
Trang 279–2A con’t
(d) Profit and Loss Account for the year ended 31 December
$20X3 Debenture redemption reserve 6,960.36
20X4 Debenture redemption reserve 6,960.36
20X5 Debenture redemption reserve 6,960.36
20X6 Debenture redemption reserve 6,960.36
Question 9-3A
Cash received from applicants
Preference shares allotted
Part of purchase price of shares not covered by new issue, to comply with Companies
Ordinance
Shares being purchased
Payment made for share purchase
Trang 28(b) Dr Cr
Shares being purchased
Premium on purchase of shares not previously issued at premium
Transfer because shares purchased out of distributable profits
Shares to be purchased
Cash paid on purchase
Transfer per Companies Ordinance
Trang 29Cash received from applicants
Preference shares allotted
Shares to be purchased
Payment made to purchase shares
Trang 30(e) Dr Cr
Cash received from applicants
Preference shares allotted
Shares being purchased
Amount of share premium account used for redemption
Excess of premium payable over amount of share premium account usable for the purpose
Amount payable on purchase
(D2) 1,200(E2) 1,800
Trang 31Question 9–6A
Application monies received
Oversubscriptions refunded
Amount due on allotment ordinary shares
First and final call made
Amount paid on call
Amounts not received cancelled
Forfeited shares now reissued
Monies received on issue
(m) Application and allotment — redeemable shares 800,000
Redeemable shares allotted
Trang 32$ $
Shares to be redeemed at premium $0.4
Monies paid on redemption
400,000 March Hares shares of $0.25 purchased, payment being 200,000
Issue of 7% debentures at 5% discount
Trang 339–8A con’t
Being receipt from issuing of shares to fund the debenture redemption
Being transfer from profit and loss to debenture redemption reserve
Being redemption of debenture at premium was funded by profit and
loss and share premium
Trang 34Being receipt of application monies
Being receipt of allotment monies
Being transfer to ordinary share capital
Being first call on shares
Being receipt of call monies and balances transferred
Being second call on shares
Being receipt of call monies
Being the reissue of ordinary shares
Trang 35Question 9–12A
(a)
Debenture Redemption Reserve Fund (DRRF)
Jul 1 Debenture redemption [G] 1,000
Dec 31 Debenture redemption [M] 400,000
Dec 31 Bank [J] ($400,000 × 8% ×
1
Trang 36Jul 1 Sinking fund investment [D] 98,000 Jul 1 Debenture redemption [F] 99,000
Dec 31 Sinking fund investment [K] 500,000 Dec 31 Debenture interest [J] 16,000
Discharge of purchase consideration by issue of 120,000 ordinary share $1 each
and a cash payment of $25,000
Trang 37The premises sold by Hubble had never been depreciated The ‘profit’ of $20,000 was not, therefore, an
adjustment of depreciation, but a capital profit Capital profits cannot be distributed as cash dividends and
therefore the ‘profit’ of $20,000 should be taken to a capital reserve
Trang 38Question 10-5A
VU Limited
Pre-incorporation Post-incorporation 1.4.20X9 to 30.6.20X9 1.7.20X9 to 31.3.20Y0
Trang 39Question 10-6A
Rowlock LtdTrading and Profit and Loss Account for the year ended 31 May 20X9
Trang 40Balance Sheet as at 31 May 20X9
Question 10-8A
(a) The reasons for the conversion of a partnership into a limited company may be:
• to limit the liabilities of the partners up to the amount of capital issued; or
• to allow flexibility in raising capital, such as the issue of ordinary shares to potential investors, the issue
of preference shares, the issue of convertible bonds, the issue of debentures etc.; or
• to permit over 20 investors to invest in the business
Trang 41Issued share capital
1,000,000 Ordinary shares of $1 each, fully paid (Note 3) 1,000,000
Less Net assets purchased
Purchase consideration funded by:
Issue of 1,000,000 ordinary shares for $2 (par $1 + premium $1) 2,000,000
Trang 42Note 4 $
Project Valuation Rationale
A Nil Pure or applied research is regarded as part of the operating cost required to
B Nil maintain an enterprise’s business and its competitive position It is not expected for
the enterprise to benefit in any particular period Due to this characteristic, researchcosts should be recognised as an expense in the period in which they are incurredand should not be recognised as an asset in a subsequent period
C $150,000 The nature of development activities is such that the enterprise can determine the
probability of receiving future economic benefits Therefore development costs arerecognised as an asset when they meet criteria which indicate that it is probable thatthe costs will give rise to future economic benefits
Trang 43General reserves ($4,000,000 − $750,000 goodwill written off) 3,250,000
9,250,000
Balance Sheet (immediately after the purchase of Queen Limited)
be made of the likely pattern of future tax liabilities
If these financial plans are not fully developed or subject to a high degree of uncertainty, a prudent viewshould be taken However, no minimum period of years is specified by the standard and in practicethere may well be increasing uncertainty beyond say the next two years In such cases, the procedure is
to look for a pattern of originating or timing differences e.g plans for continuing expansion, cyclicalcapital expenditure
Given the uncertainty, the plans need to be reviewed each year to assess how closely the actual capitalflows have followed the plans for the year, e.g a material difference might cause future years to besubstantially revised: to take the current liquidity position into account, e.g a growth in output might
Trang 44have created a larger than expected need for working capital which might impact on planned futurecapital expenditure; and to take external changes into account, e.g closures or restriction of capitalexpenditure in response to recession with a fall in demand or credit squeeze with a fall in the availability
of finance
Debit balances
Deferred tax net debit balances should not be carried forward as assets, except to the extent that theyare expected to be recoverable without replacement by equivalent debit balances
(b) (i) Depreciation allowance timing differences:
The cost of the offices does not qualify for tax allowances and the depreciation of $1.5m on the officesneeds to be deducted from the total depreciation charge for deferred tax purposes
The relevant amounts are:
The net cumulative timing differences need to be calculated for the future periods as follows:
King Pacific Ltd should provide deferred tax on the maximum potential liability of $6m arising in 20X6
at 35 per cent i.e $2.1m
The balance sheet amount of $2.1m will be included under the heading ‘Taxation, including deferredtax’ with a note as follows:
Deferred taxation accounted for in the balance sheet.
Timing differences on depreciation allowances and depreciation = $2.1m
The $2.1m is based on a partial provision approach In addition there will be a note of the amount notprovided for the full potential credit provision The full provision would be 35 per cent of $8m
[depreciation allowances of $35.4m − aggregate depreciation ($28.9m (W1) less depreciation on theoffices $1.5m) $27.4m]
(W1)
Aggregate depreciation at 31 December 20X2
Offices Plant Equipment Total
Deferred taxation not accounted for in the balance sheet
Depreciation allowances utilised in excess of depreciation charged = ($2.8m – $2.1m) $0.7m
Trang 4511-3A con’t
(ii) Deferred asset arising from the taxable losses:
The loss of $28m gives rise to a deferred asset of $9.8m
There is then the question of whether this can be debited to the deferred tax account and recognised inthe balance sheet This requires an assessment of the recoverability of the tax
Information will be required that (a) there is a history of profitability with any previous losses havingbeen fully recovered and (b) there must be assurance, beyond a reasonable doubt, that future taxableprofits will be sufficient to offset the loss during the period of time permitted for such carry forward.There is information given in the question that there is a history of profitability There is no informationgiven as to future trading profits/losses A deferred asset cannot be created until this estimate of futuretrading results has been established
If the company satisfies the recoverability test, the deferred tax account will be debited with the $9.8marising from the losses resulting in a debit balance of $7.7m which will be classified under ‘prepaymentsand accrued income’ in the balance sheet
(c) (i) Revaluation of assets, which it is not intended to sell, resulting in an increase in the balance sheet
amount The balance sheet has benefited from the increased value and on the matching principle anypotential liability should be disclosed if not provided
(ii) Earnings retained overseas If further taxation would be payable on the distribution of these earningsthen the potential liability, however remote, should be disclosed for a proper evaluation of the assetsand earnings
(d) There are a number of areas in which the application of the HKSSAP could give rise to different amountsbeing calculated for deferred tax although the circumstances might be similar We will comment on twosuch areas, namely, assessment of forecasts and revaluations
Assessment of forecasts
There is the difficulty that any provision is dependent upon an assessment of the accuracy of the forecast andthis depends on the individual making the forecast As a result, consistency of treatment between companies
is unlikely
The treatment of revaluations
The standard is unsatisfactory in that it lacks clarity over the appropriate treatment which means that it is amatter for each individual company as to whether or not to make a provision for a future tax liability
depending on a decision as to the possible sale or scrapping of the fixed assets, e.g it is extremely easy forthe management to revalue but profess an intention not to sell any of the revalued assets thereby avoiding theneed for any provision
Question 13-3A
Workings
Owens LtdCapital Reduction
Debit balance of the profit and loss 85,000 Ordinary shares 270,000