Reviewed interim financial statements for the period from 01 01 2016 to 30 06 2016

STATEMENT OF THE BOARD OF DIRECTORS The Board of Directors of Net Detergent Joint stock Company “the Company” presents this report together with the Company’s audited financial statement

REVIEWED INTERIM FINANCIAL STATEMENTS For the period from 01/01/2016 to 30/06/2016

Dong Nai, August 2016

TABLE OF CONTENTS CONTENTS

STATEMENT OF THE BOARD OF DIRECTORS

REPORT ON REVIEW OF INTERIM FINANCIAL STATEMENTS BALANCE SHEET

INCOME STATEMENT

CASH FLOW STATEMENT

NOTES TO THE FINANCIAL STATEMENTS

STATEMENT OF THE BOARD OF DIRECTORS The Board of Directors of Net Detergent Joint stock Company (“the Company”) presents this report together with the Company’s audited financial statements for period from 01/01/2016 to 30/06/2016

THE BOARDS OF MANAGEMENT AND DIRECTORS

The members of the Board of Management and Directors of the Company who held office during the period and at the date of this report are as follows:

Board of Management

Mr Pham Thanh Tung Chairman (appointed on 28/06/2016)

Mr Phan Van Tien Chairman (appointed on 29/01/2016, resigned on 28/06/2016)

Mr Pham Quang Hoa Chairman (resigned on 29/01/2016)

Mr Nguyen Manh Hung Member

Ms Thai Thi Hong Yen Member

Mr Pham Quang Hoa Member (appointed on 28/06/2016)

Mr Phan Van Tien Member (appointed on 28/06/2016)

Ms Luong Thi Anh Dao Member (resigned on 28/06/2016)

Mr Le Van Bach Member (resigned on 28/06/2016)

Board of Directors

Ms Thai Thi Hong Yen General Director (appointed on 01/05/2016)

Mr Pham Quang Hoa General Director (retired on 01/05/2016)

Mr Nguyen Manh Hung Human resources Director

Mr Cao Tran Dang Khoa Technical Director

Mr Pham Quoc Cuong Production Director

BOARD OF DIRECTOR’S STATEMENT OF RESPONSIBILITY

The Board of Director of the Company is responsible for preparing the financial statements of each year, which give a true and fair view of the financial position of the Company and of its results and cash flows for this period In preparing these financial statements, the Board of management is required to:

- Comply with Vietnamese Accounting Standards, the Vietnamese Enterprise Accounting System and the relevant statutory requirements applicable to financial reporting;

- Select suitable accounting policies and then apply them consistently;

- Make judgments and estimates that are reasonable and prudent;

- State whether applicable accounting principles have been followed, subject to any material departures disclosed and explained in the financial statements;

- Design and implementing effectively internal control for preparation and presentation of fairly stated financial statements to reduce risks and frauds; and

- Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business

The Board of management is responsible for ensuring that proper accounting records are kept, which disclose, with reasonable accuracy at any time, the financial position of the Company and to ensure that the financial statements is in compliance with Vietnamese Accounting Standards, accounting regime for enterprises and legal regulations relating to financial reporting The Board of management is also responsible for safeguardi

ng the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities

The Board of management confirms that the Company has complied with the above requirements in preparing these financial statements

General Director

DongNai, 12" August 2016

T (84-4) 6278 2904

W_ www.anvietcpa.com Certified Public Accountants E anwielØmwielcps.com F (84-4)6278 2905

Management’s responsibility

Management is responsible for the preparation and fair presentation of this interim financial statements in accordance with Vietnam Accounting Standards, Enterprise Accounting Policies and the relevant statutory requirements applicable to financial reporting and for such internal control as management determines is necessary to enable the preparation of interim financial statements that are free from material misstatement, whether due to fraud or error

Our responsibility

Our responsibility is to give our review conclusion on these interim financial statements based on our review We conducted our review in accordance with Vietnamese Standard on Review Engagements 2410, “Review of Interim Financial Information Performed by the Independent Auditor of the Entity

A review of interim financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures A review is substantially less in scope than an audit conducted in accordance with Vietnamese Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit Accordingly, we do not express an audit opinion

Deputy General Director

Certificate of registration audit practice

No 0308-2015-055-1

For and on behalf of

ANVIET AUDITING COMPANY LIMITED

Ha Noi, 12" August 2016

4 Alegally independent member of GMN International am

Short-term financial investments

Invesments held to maturity

Short-term receivables

Trade accounts receivable

Short-term advances to suppliers

Other receivables

Provision for doubtful debts

Inventories

Inventories

Other current assets

Value added tax deductibles

Long-term financial investments

Other long-term investments

Provision for impairment of long-term

Other long-term assets

57,913,216,509 57,913,216,509

28, 100,000,000

28, 100,000,000 28,762,272,026 18,077,247,879 9,898,307,074 885,846,126 (99,129,053) 54,294,068,553 54,294,068,553 6,395,855,928 6,395,855,928 263,729,943,032 54,127,197,159 54,127,197,159 130,084,463,737 (75,957,266,578) 156,845,420,301 156,845,420,301 716,390,400 (716,390,400) 52,757,325,572 52,757,325,572

439,195,356,048

FORM B01a - DN Currency: VND 01/01/2016 225,283,822,832

27,804,830,224 19,861,830,224 7,943,000,000 97,600,000,000 97,600,000,000 41,346,005,686 20,683,700,092 20,153,645,553 607,789,094 (99,129,053) 52,663,699,513 52,663,699,513 5,869,287,409 5,869,287,409 146,583,794,821

57,708,324,293 57,708,324,293 128,431,257,682 (70,722,933,389) 35,298,703,579 35,298,703,579

716,390,400 (716,390,400) 53,576,766,949 53,576,766,949

371,867,617,653

BALANCE SHEET (Cont)

2 _ Short-term advance from customers 312 16,157,437,538 6,643,050,719

3 Taxes and amounts payable to State Budget 313 14 7,553,249,342 5,388,795,792

5 Short-term accrued expenses 315 15, 4,457,689,013 5,195,606,719

1 Owners’ contributed capital 411 159,988,920,000 159,988,920,000

- Ordinary shares with voting rights 4lla 159, 988, 920,000 159,988, 920,000

2 Investment and development fund 418 67,243,573,642 32,533,043,270

- Undistributed earnings accumulated to 42la 5,033,115,486 6,663, 995,920

the prior year end

_ - earnings of the current 421b 44,870, 197,268 83,276,325,929

INCOME STATEMENT For the period from 01/01/2016 to 30/06/2016

FORM B02a - DN Currency: VND

ds sold and servi Revenue: {rom goods'sold and services rendered 01 19 377,284,821,996 395,471,933,474

3 Net revenue from goods sold and services 10 377,284,821,996 395,471,933,474

rendered

4 Cost of goods sold and services rendered 11 20 273,237,983,370 301,385,573,919

5 Gross profit from goods sold and services 20 104,046,838,626 94,086,359,555

15 Current corporate income tax expense 51 24 11,512,495,251 7,634,021,224

16 Net profit after corporate income tax 60 45,970,197,268 40,486,076,911

Tl

1H

CASH FLOW STATEMENT (Indirect Method) For the period from 01/01/2016 to 30/06/2016

CASH FLOWS FROM OPERATING ACTIVITIES

Adjustment for

- Depreciation and amortization of fixed assets 02 5,234,333, 189

- Foreign exchange boss (gain) ‘upon revaluation of 0 6,097,487

monetary items denominated in foreign currency

- Gain from investing activities 05 (2,304,283,260)

Operating profit before movements in working 08 60,418,839,935

- Increase in prepayments and others 12 819,441,377

Net cash from operating activities 20 81,711,748,147

CASH FLOWS FROM INVESTING ACTIVITIES

Acquisition of fixed assets and other long-term assets 21 (123,199,922,777)

Cash outflow for lending, buying debt intrusments of

Net cash from investing activities 30 (51,602,068,128)

CASH FLOWS FROM FINANCING ACTIVITIES

Net deacrease in cash during the period 50 30,109,680,019

Cash and cash equivalents at the beginning of period 60 27,804,830,224

Effect of changes in foreign exchange rates 61 (1,293,734)

Cash and cash equivalents at the end of period 70 57,913,216,509

Preparer

FORM B03a - DN Currency: VND Last period

48,120,098,135

5,296,920,067 (48,611,368) (3,010,366,319) 50,358,040,515

14,993, 108,196 1,530,708,831 8,169,391,462

3,421,348,056 (6,318,483,924) (2,032,350,696) 70,121,762,440 (7,462,484,692) (75,000,000,000)

65,000,000,000 2,495,623,263 (14,966,861,429)

(31,997,388,800) (31,997,388,800) 23,157,512,211 55,896,476,282 78,588,084 79,132,576,577

NOTES TO THE FINANCIAL STATEMENTS FORM B09a - DN These notes are integral parts of and should be read in conjunction with the accompanying financial statements

3600642822 dated 12 May 2016 Charter capital of the Company is VND 159,988,920,000; par value of each share is VND 10,000

Shares of the Company are listed on Hanoi Stock Exchange (HNX) with the stock code of NET

The head office of the Company is located on No.8 Street, Bien Hoa 1 Industrial Zone, An Binh Ward, Bien Hoa City, Dong Nai Provice

Principal activities

s Manufacture of detergents, cosmetics;

¢ Wholesale of materials, detergent chemical sectors (except strong toxic chemicals);

¢ Wholesale of perfumes, cosmetics and toilet preparations;

¢ Manufacture of bottled drinking water (not produced at the headquarters);

¢ Rental of warehouses, factories and offices Real estate business;

¢ — Trading in hotel, motels (operating outside the province);

¢ Transportation of goods by road

Normal production and business cycle

The Company’s normal production and business cycle is carried out for a time period of 12 months or less

Company’s structure

As at 30/6/2016, the Company's organization includes head office in Dong Nai province and 02 branches:

- Hanoi branch at km No.1, Phan Trong Tue road, Tam Hiep commune, Thanh Tri district, Hanoi;

- Branch in Ho Chi Minh City at 617-629 Ben Binh Dong, 13 ward, 8 district, Ho Chi Minh City CURRENCY UNIT AND FINANCIAL YEAR

Financial year

The Company’s financial year begins on 1 January and ends on 31 December

The financial statements for the period from 01/01/2015 to 30/06/2015 were prepared in accordance with Vietnamese Accounting Standard No 27 - Interim financial reporting and Circular No 155/2015/TT- BTC dated 06/10/2015 of Ministry of Finace guides information disclosure on the securities market The currency unit used in accounting period: Vietnam Dong (VND)

ACCOUNTING STANDARDS AND ACCOUNTING SYSTEM APPLIED

The accompanying financial statements are expressed in Vietnam Dong (VND), are prepared under the accounting principles in conformity with the Vietnamese Corporate Accounting System issued in pursuance of Circular No 200/2014/TT-BTC dated 22 December 2014 of Ministry of Finance, Vietnamese Accounting Standards, and legal regulations relating to financial reporting

9

NOTES TO THE FINANCIAL STATEMENTS, FORM B09a - DN These notes are integral parts of and should be read in conjunction with the accompanying financial statements

4 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of preparation of financial statements

The financial statements are prepared on the accrual basis of accounting (except some information related to cash flow), under the historical cost concept, based on the going concern assumption

The combined financial statements of the Company are prepared on the basis of combining the financial statements of the Company’s office and Company’s branches after eliminating the balances of intercompany liabilities, intercompany revenue and intercompany expenses

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand, demand deposits, and short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of change in value

Subsequent measurement after initial recognition

Currently, there are no requirements for the subsequent measurement of the financial instruments after initial recognition

Financial investments

Held-to-maturity investments

Reflecting the investments that the Company has intention and ability to hold to maturity with remaining maturity not exceeding 12 months (short-term) and more than 12 months (long-term) from the reporting date (except trading securities), including term deposits (including treasury bills, promissory notes), bonds, commercial papers, preference stocks which the issuer is obliged to buy at a certain time in the

10

NOTES TO THE FINANCIAL STATEMENTS FORM B09a - DN These notes are integral parts of and should be read in conjunction with the accompanying financial statements

future, held-to-maturity loans for the purpose of collecting periodic interest, other kinds of debt securities and other held-to-maturity investments, not including those already presented in the items such

as “cash equivalents", "short-term loan receivables" and "long-term loan receivables"

Held-to-maturity investments are initially recognised at cost, including purchase price and expenses related to the purchase of investments such as brokerage fees, transaction, advisory, tax fees and bank charges After initial recognition, these investments are recorded at recoverable value

Interest incurred after the date of purchase of held-to-maturity investments, profit upon disposals or sale

of held-to-maturity investments are recorded in financial income Interest received before the investment date is deducted from the cost at the date of purchase

When having strong evidence indicating part or all of the investments may not be recoverable and the losses can be measured reliably, these losses are recorded in financial expenses in the year and reduced directly to the value of the investments

Investments in other entities

Is the investments in equity instruments but the Company does not have right to control, joint-control or significant influence on the investee

Receivables and provision for doubtful debts

Receivables are monitored detailedly under the original terms, remaining terms at the reporting date, the receivable objects, receivable foreign currencies and other factors for the Company’s management purpose The classification of receivables is trade receivables, inter-company receivables, other

receivables shall comply with the principles:

- Trade receivables include commercial receivables incurred from purchase-sale transactions, including receivables from sale of exported goods under the trust for other entities;

- Inter-company receivables include receivables between higher entities and lower subordinate entities without legal status and dependent recording

- Other receivables include non-commercial or non-trading receivables, including: receivables from loan interests, deposit interests, dividends paid and earnings distributed; amount paid on behalf of another party; receivables which the export trustor must collect from the trustee; receivables from penalties, compensation; advances; pledges, collaterals, deposits, assets lending

The company bases on the remaining term at the reporting date receivables to classify as long-term or short-term

Receivables are recognised not exceeding the recoverable value Provision for doubtful debts is made for receivables that are overdue for six months or more, or when the debtor is in difficulty of solvency due to dissolution, bankruptcy, or similar difficulties in accordance with Circular No 228/2009/TT-BTC dated

07 December 2009 of Ministry of Finance

NOTES TO THE FINANCIAL STATEMENTS FORM B09a - DN These notes are integral parts of and should be read in conjunction with the accompanying financial statements

The evaluation of necessary provision for inventory obsolescence follows current prevailing accounting regulations which allow provisions to be made for obsolete, damaged, or sub-standard inventories and for those which have book value higher than net realisable values as at the balance sheet date

Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less accumulated depreciation The cost of tangible fixed assets comprise their purchase prices and any directly attributable costs of bringing the assets to their working condition and location for their intended use The cost of self-constructed or manufactured assets are the actual construction cost, manufacturing cost plus installation and test running costs

Costs incurred after initial recognition are recorded as increase in the historical cost of assets if they actually improve the current status in comparison with the initial standard status of the assets, such as:

- Parts of the tangible fixed asset are modified to extend their useful life or to increase their capacity; or

- Parts of the tangible fixed asset are upgraded to substantially increase product quality; or

- New technology process is applied to reduce operation expenses of the assets in comparison with before;

The costs incurred for repairs and maintenance aims to restore or maintain the ability to bring the economic benefits of the assets according to the initial standard status, do not meet one of the above conditions, are recognised in the operation costs during the period

Tangible fixed assets are depreciated using the straight-line method over their estimated useful lives or net book value over the remaining useful lives in accordance with Circular No 45/2013/TT-BTC dated

25 April 2013 of the Ministry of Finance The estimated useful lives are as follows:

Year

" Advertising costs including the cost of advertising on buses, advertising costs on television Advertising costs are amortized on a straight line basis to allocate time in 12 months

12