Báo cáo tài chính công ty mẹ quý 3 năm 2010 - Công ty Cổ phần Đầu tư Xây dựng Bình Chánh

Ch~di,ok~lnh.pdvnlj Cong ly ip dVng CM di,oK~ to.in Doonh nghi~p v* Nam.. Ca.rr lip Rio do liii chinh Rao can lai chinh dlrqC!rinh b.ilylheogoytn tk gili gk.. D\I phong Ibn lhllt clio ca

• •

Oil chi: SJO Kinh Dtron, Vu,,"S- P An Lac.Q, Bini> flo, TP 116Chi \1inh

D i.Oc i.o T\ll'Hil'>1IT,I_," 30 th.n, 119.Im 201D

MI~:BOI.P'<;

&m ItdIIh ,1>00QD.6 IJ!1OO61QD-BTC

Ngdy 20/(lJ110f16 ••••• B6lt'11O>og eTl:

_1,9JJ,J2M83.1 JJ171,6J9,26J,9M171,619.~61.'l()~

2,66J,14M8J, 168_ 361,844,J49,713161.844 149,11J

I Til "I.h U" •.i ••tll'd'lll <l1I'd'lI1tiin 110

-2 Ck k.hoM tU""1du,,", tih 112

11, C, khoi <lA_ t til hi~h ;ii; h,.-= no

_;~-:-Dy plu\ng~ Lho4npha;.thUkJ:>64<\~ lJ9 _ _ (8,88l,U7,000) 1.1,882,847,000)

J Thu~ vi ~ khoan ph•• thu ella SIl&nWe IS

1._ei_kilo,"ph" tbudiib, _'

I~; -I PlIaitho dii ••••<"aklul<hhing 211

2 V&nkinhdoanh,,"""'-vilr\le~ _ 111

• OVpMngli*'" lIii <hu"ll k~ d!~ N dai~hfn m - (2.211,4~4JI4) il,6046,m,olJ1)

V TOI dn dil ,,,IJIi<

" Quy.u.u l~ phit hiln m 79,110,27~,212

o'J~G TY co rH."'j II"\' nI "'''Y IJ~'J',G81~ H CHA~H

Voo<ill jlO "ioU),",II~ W""" r An 1.0<.Q H;nh Tin, TI' II~ Chi M•••

" 9l.l!U~" '!,OOJ ~!-l.1" lll.l!!,!loU2I

" YI.26 I.z::O;.Jla,!11_ ,',1.9.<07.'NO

nl,I!

J. Il<uo.k ,_, 'hi •• 1bO." •••• n., I, d~_.

T'!!"L Ill do"'" 14>"I

" ( _I,_O'h' ~. ,'j, d<HI.~ 'I_~' ~if' ••• _ "

" CIoI pIol.I!,~_,!,'.'''',•••••• ,_~, •••• k,oO _ "

I

cv -G TY CP oAu Tl~ XA\' OJ/SG Bi -H CHAI'HI

Dja chi: 550 KiMD\l<m8 V"""~ P An 4<- Q.BI•.•••Tn TP, H~ C~I MinhB~O0.0 1,01 CH1~H

l" al")' 30 thOa! O'Jaim 1010

BAn cAo LInJ CHUVENTItN T(:

(Iheo phlflJD.gphap try-e ti~p)

-l Tifo thu tiJ Wn ~ CIUl8dp didl '9 ,I olo:>WI1lwl;hj,; , 246.1~I,462,S41 S43,349,J2IJlOl

-7 r;(\n chi kha<<1>0_ho\It~ ~_inhdoonh , (&34,608.919,266) (411.820,147,309

••• <h~yfa tii tlIu.la Ii<bu' dOo kloh ~., h , (307,190,744,043) (3O,oJO,177,485.Luu c111.t)-tnIi! t~i'lo4Idoln¥~ -~.- -

I:ritn chi dt m•••_ XD TSl-'O 'i <II<TIl dii "'" kha<

-4.o.J~_"!'!lftllQpe ""'_ " - (52.371624.336) (51,ISH 12.163

S r;(\n <nilr'llQ th~ Iii chi""

-FIi -I ~""'Itil du kt ~ E!~~_9,26~~ J9Ml3.1S1,4~

Dinchi: 550 Kinh DlrongVo.wng.ph"""" An I"" 'I'4n BinhTOn.11' He {:hl ~inh

IlAocAo TAl CHiNH

COOnfun'ili chinh ktl thok ngay 30 thang 09 111m 2010

BA!'IlTHuvtT MI"'IIIlAD CAD TAl CHiN II

QUY 3/2010

I ll*C IlItM HO~T £IQ:"GCUACO:"GTY

I Hinh Ihln: •••.hiN an

2 flon 'jli~n If ,ir d\lng Irani klloan

flon vi li!n t~ sir d~ng trong ke loan la 06ng V* Nnm(VNO)

l Ch~di,ok~lnh.pdvnlj(

Cong ly ip dVng CM di,oK~ to.in Doonh nghi~p v* Nam.

2 Tu}'in M.i vito: lo:llllhu choin mt,rt ki 10"" va ch~ di,oki 1000n

BaJIT6ng Giam dbe dam b:io <!lI1"""Ihu ~y dit yt!u do cUnc3< ChuAn mo,n;kt loan ~a eM ~ K~ loan Doonh nghi~p Vi~ Nnm hi~o hilrlhlrong ,i~ Iw Bao do lai chinh.

J Hinh Ihm: k~ lotln ap dVng

Cong Iy ,ird",og hioh (hin: kt loan ~I ky siJ dL

IV CACCHiNH sAclI Kt ToA:" Ar lllJNG

I Ca.rr lip Rio do liii chinh

Rao can lai chinh dlrqC!rinh b.ilylhe<>ogoytn tk gili gk.

Cic dem vi 1IV<IhuQ<hiah Ihanh bOm1iykt loan ritng, ~h loin ph", IhuQ<.Bao can lai chinh cUa tOOnCong ly dt/<,1C lip !ren COs<'r16ng hqp Bao do Iii chinh cUa clc &m vi In,r<:thUQ<.Doanh Ihu vii slJ du gilta cic dem vi In,r<:Ih,* "lrqC l04i In'r khi ijp Bao cao lai chinh tbnghqp.

2 Tiin va lorong """ng li'n

!,,~!lf1J).1I'~18l1U1l)'Id

!4'

~IUVIl"!~

wopn~p u"'ll$lu

Ill\!"'"''Ill!'

l1''1dttl

"VI'ul'SS1I91'~

urI'

""nbu~11!4d

!lId

\4":>YO 9<lUVUI '1111"\'1'

tnr'

~plJI'I

"1''' V,Su~,(nSN 'vll!

~'IVI'Sufip1)<~,(nb

'I01"VI'1I~':illg"

lf1l

"')n~1' u~.jluqp

"0

-

.oz"-;-ii-f •.

. "iii,

~!'1ltA ""'"

,qN

quIp93

ltIVil~-Uji!

,f!'!M11

:n",-:;ijiiijti!p

._-'P IM"IiiI-reo!

"",-~3

Oilij;,V'ri liilii-9s-;~iij\

~n

~u~pTI!!'1U~!SW'IIUiUl

BlIpllllll'llS~1'd¥'Id

~uVI!VI

,(~I""'I

"rP1

~A~!llu~,(nSu

'~I'Im''I1,(~'I

"1"1""i1V'Iu!1'

~11\"1~1''1)1

"~'1

llUMIljd\'I~VI"t4u

!411:lllli1'~lui'!'1'1'!1'

UVlU £(llIlllu"'l'llljd

!'I~:l\I:>"9I'

"Il''"

llu~1''."

OP!l'1

1fuMllluo.zl

~'IU]'1'I~!

!'IllXl1lp

!Ip

"VI'tmqu~'l"

!~

"••

'IU]'wljd

!'Id

!4~"1'3'llu~I'.I)'

11""

U!'

!~'11SutJlOO)A "p

""

'VI

ww

W?tl'WIllU.11' qU!!

~u\r.)VIlIiqd

!q~

'!'~

{Iq"'iolwVll

""4qutp

'f'~

'~Iy!llu;',(nSN

""'nr'lull'9'U~<'U

'IU!'l

""'1'lu!p9'u~

,n

-J)ISW)1p'tIllp.,,'1

iVljdU¥O'I'I'!'3

~~'l'ln'llI''Id

~.,!twllu.o.nqln'll

'~'IdU~O'l'3'3

-Su~4'

~qln?'1

""'AOil'

~!'IllIp'l"!l

"'Jll

!'Id

!'I~~AWV'ld""

'I"'i'llU¥O'I?P

'Iu)l:w;>n!1fd!q~

l)JI0'1'1

"VIll"'illm:'~'I0ll:w;>n

~

¥Ill~I:lllliP.q!'1

""

uyn'll

!JII'!S

""'IU91"9ll

¥ill\'1'1u~qu

!'Ill:llllil'0'l'lUVl"llUV'l V!*

lU~,lllluQ'Idl\(J

'~~l(tIll'n1lI?!'Idyqd

Su.<mljd<»</1U\101 '1""'1

Jiml'V''1""1''I~)pVllldY'ld

llUllnlldOQ'I1'IU!I:>OOj)0'1'

"VIS"'i'l'''9ll

Q

o~,uVIll,,¥'I

""np

""

i'I''IU\'1I"Id"'J'l'Id

j"P

!ljd

!4~"nw!qd1'1~wV~

""40'l~

UVI~UV'l

"911W)-"9llliS

~001li'JI'Iulp

"1'"Will'oq,

U,?lll"¥H04'u9111u~H

"f

'!!?Pur'nq~

""!Allu<IJIOJ!lU

"?!4U""

SUQ'n"'Iulllll!~'lull'

"1'"~'11lw>n119W'I"'N1

!,?P""mp

Suw

~I''1mw'(~Su')1?~

S"I''II(ynb

~U9'l'utqOW

*'4

',?'In'llu~4

!'.''II

Q~

ut'lu~u

"I

"VI'""">In

'Y'~'

"1',(nq~StmpUr]l'1l,,¥'1

U¥llutJ.1i1

"i!1'rnw

"i'lwQ~"""

"1'8Ollf

,nj)

1l"!lDIYJ.O,!,JOY"

'IuLI~R)VII'dl''''ll'!UtO

utnl>'*1uvSUQll~d'S"""",

Sw>na'lUDI0>1'

O,!,GNlHd Q:>A.l.

!:INQ:>

•

•

•

•

Diu chi:'5{) Kinh D<rongV"""g, Pn.mnglln 4< Qt4n Binh Un, TP, HOChi ~H"~

B,\O cAo TAl C11j'lIQuy:VlO

Ban !hoyt minI> Boo COoIll! chlnlI (til;> !boo)

Khl Wl &)ng an <tAu 1Ir dlll;JCMn, nguyen gi •• ~a khl han !(ly xl! du<,JCx6a SA va t I.l ky khoan Iii

10nao ph;\! sinh d~u dU'qCh;w;h loan vao tho n~p hay chi phi Irong kyo

Hit "(lng ,an d~util dU"\lckhin hoo lheo ph.,,"S phap dWng thing d"" trio lhlli gianhihl d\lllS.roc

linh S6 "am knt !lAoC\ul bM d(lng ,lin <fd 1lInhll sau:

Chi phi dli 1U'cO 50 h~ tJu,g: theo thlYigian ron I~i cUa d\l an k~ ill khi khai IMe,Nha wOng: t" 10 - 20 nfull

7 n,i.linJ;dinh va hlnh

PIrJn Jm may link

Ph/u, mtm may linh hi \OlIn II<)cae chi phI rnA Coog ty "I chi", tinh <ft" lh<:ridibn d"" ph!n m~v30 ,,,dung PhAn m!m may vi linh dlt(lC kMu hoo lrong 4_' "am

9 D~u llJ lai chinhClk "hoan di" tU' va ch""g "hoWl e","gly 0011.cOng ty lib! "et va co sCI"inn doanh d60g kibnsoil du"" ghi nh~ l/>eo gia gk

D\! phong giam gia eh""g khOOn dl/l;1Clw eho limg l(>fi ch""g khOlln d\fQ'Cmua ban trtn lhi InliJng

va cO gia Ihi IMmg giam $0 v6i gia dang hloch tOlln lre ,j, """h D\I phong Ibn lhllt clio cae khOllnd~1I1l1 lai chinh "'" eac Ib eh(rc kinh I! kha.c dtn;le !rich IW khi cae t6 ch(rc kinh I! nay bi It; (trirtruIJng hvp It; the<) k~ h"""h en dl/l;1Cde dinh trong phu<JTlgan kinh <.loanh ~ khi dAu Ill) ,mmLIe lrich I~p tllOllg ""g viii ly I~ gop ~n eliaCoog l)' lrong ea.c 16 chire kinh l~ nay

Khi Inanh ly m.;.t "holln dii" Ill, phlm ehenh IQch giita gia lri thanh ly thulm va gia trj ghi s6dl/l;1Ch~h toan vA<:>th" nh~p h<>{lcchi pnl lrong kyo

10 Hnfl d.;.nl: li.n dn~nhll'i ich cu Cong ly trong nnilng ~l «mg kinh doanh d6ng kibn SOal va tAi san dbng ki~m soildu(IC gili nt4n vA<:>Bao eao tAi ehinh bAng each phan b6 ph~n cu Congly lrong tAi san rong nq.thu nMp "a chi phi vii<>nMng kholln m"e llJ<mg ""g

11 Chil'hiphjitnlChi phI phii Ira al/l;1Cghi nhtn dl'" trtn cae lI6c linh hw I)' v~ J,titn phai tnl eho cae hang h6a,dien v~ aA sli dVng trong kyo

12 T ri"h I~l' quS dl/ phOn!: Irq dp mil ,It" I~mQu9 d\l pMng trq cAp mAt vi~ him dLf\>Cdling d~ chi tn! Irq cAp Ihoi viQc mlil ,iQc M(rc lrich qujd\l phOng Irq cap mAt ,iQc lim la 3% qu91U'ong lam COsll dong too hi&" xA!l(ii va duqc h~h loan

•

•

Dj.chl: ~so Kin~ Drnmg Vll<mg,I'hulrng An LfC ~ Illnll no, TP IIrlChi Minh

Il,\U ci\o TAl CHi'; H

Qut Jll0

BOnthuylt minb 1'1""clo to; dIin" (li~ iii"")

vO<>chi phi Irung k~_ TnrCm~ hqp qu9 d", pMog tIVdp miil vi~ 1;lm kMng dO.,,1chi Irq dJIcoo

ngl!<'rilao d~ng lh61vi~, mat vi~ 'n:mg ky thl pbAnchen" I~h {hi~ud,,?"c ~h loan vOochi phI.

Trong nim 2009 {hi kho3.n nay kMnjt Irkh n(la Coog ty dong bao hibn rhill ngh;~ the<>1\$ djnh

13 Cic kho;,"d",phungphi rni.

Chi 1'''1/>tin Iraoll rong lrin" xliy /dp

D\I phimg eho bao hanll san phiun duqo; l~p cho timg loai dmg trinh xay lar cO cam k.!t bOOhllnh,,(~ mire lrich l~p theo cae cam kb vrn khkh hang,

Vi~ (rich I~ d\l' phong chi phi bOOhimh cila COng ty dl.rqC roc linh bAng 5.~ 1m. doonh thu eMgtrinh xay lap cO }'eu du bao hanh

14 ~gu,'m.An kin" doanll - quf

Nguon von kinh doonh cila COOg ty bao 8bm;

• VIm dliuIIIeUa ehoi '" hllu: dlfqC gill nil"" Iheo "" th\!Cto!<B diu Ill'cUa cae dJMog

• Tt$lg dITv5n c5 phln: ehenh lech do ph!l hanh c5 phi!u cao h<:mmtnh gi;l

• V5n khk hiob th3nh do b6 sunl til kh qCli ho\It d{ml kinh doanh, gi;l trj cae tai sAn dllQ'C$1g,bi~ t;li lrv va dAnh gi;ll~i tai san,

ClIe 4UYdotV\' lricn lip , • sir dung 1110<>Di~u ieCoog ty,I~.do , ,

C5 t.rc <fllQ'Cghi nh~ I• nq p~ai Ira trong ky c51.rc <fuqc "'ng 1:>6

16 Thu! thu n~,1' dn.nh nl(hifp

Cong ly cO nghi "u n{>plhut lhu n~~ dolm~ nghitp vo; !hu~ su!t 25% tren!hu nh~ chiu thu~ d6ivo; h~t <filng cl1uytn quytn wdung <til rong ty phAi dOng thut thu n~doanh nghih' M sung.Chi p~; lnU~ thu nh.jp doanh nghih' trong ky bao gbm thut thu obiI' hien h;loh

Thul1~u nh.jp hi~ hAnh hI "hOOn lhut <fu\ICtlnh dlllllret1 lhu nh.jl' chiu thu~ Irong "y vQi!hut sult

ip dung W ogiy cubi "y, Thu nh~ chiu!hut chtnh I~h <0 vrn Ivi nhu.jn kltoAn IAdo di~ ehinhcAe kholm chenh I~h l~m thOi gilllt lhul vA "lloo •• ding nn" di&, chinh cole Holln!hu nl\4.p vA cl1iphi "Mng pMi chiu lhuo! hay khOng dlf\}C khAu nil.

17 Nl:uy~ntic chu}fn oJt.1 ngn,l tt

Cic nghih' Vu phil ,inh bAng ng""i It <f""" e~uyo!n dbi lhen ty &ii~ingay pIlAt sinh nghiw vu 56

01"cae khoAn mue lito ~ co gik ng",i If cubi "rduqc qui dbi then ly gi • t(li ngay cu6i ky,

Chenh I~h ty Ilia phit sinh trong ky vi ehenh lec~ li gii do danh Iii I~i cae "1IoAn mil" litn If c6gik ngo\li If cubi ky01""" ghi nMn voo th" nhAp h,* chi phi lrong ky,

Ty gia ,Lxdung d~ qui <fbil<lithlli <fitm ngiy' 3010612010: 18,544 VNDlusn

3010912010: 18,932 VNIJ/USD

"

•

,

•

CONG TV c6 PHAN DAU TU'XAY Dl/NG SINH CHANH

Dja chi: SlO KiM lJu<mg Vucmg PhOOng An I""" Qui:> Bioh T •••• TP _H6 Chi Minh

0'\0 CAOT,\I ('lli~1l

Q.~J!lOBOn!huyt! minh Bilo clo Ill; hinh (nip lheo)

18. l'igu~.nlic ghiohin doanh tho

Khi bolo htng h6a, tMnh pMm doanh thu d<l<,1Cghi nl$l khi pIlln 1"" rui ro ,'I> I"'; feh gin H~n v<ii,j~c '" hO'u hIlog hila dO dlrq<: chuy~ giao clio ngum mua va H6ng cOn llin ~ y~u t6lhOng chitechin dang k~ li~n quan den viec thanh loan lifo chi phi ktm theo h<4c khil nang himg ban hi tri.l~,

Doanh thu <ho thoi! dAII~i kbu rongnghii!p Li! Minh Xu",,:

oJ, vmhw' Jrng cho Ihue ddt rg; khu g'oi <1(J(p1lvilwnxlMllI' Do""h tho dWC ghi nhin khi dieh v~ d""", lh\lch;~.

doanh thu nhin tn.rcrc Hi thu tio!n tni mroc va ph •.!hanh hoa <I"", ~au dO philn b6 vi<> <Ioanh Ihutrong ky (heo lhOi gian cOn 1,; cUa d\f Onkt HI'nam eho (hue

DolInh tho kMe: Ghi nh~ lhi hang h6a va dieh vv dA eung clp eOO khach h;\ng,Ti&o lai, c6lire vlll'i nh14n duge ehia dLlQ'CgIIi nl$t khi Coog ty cO kha n4ng thu du"" ll'i feh kinhI~ lir gia<:>dieh va <Ioanh Ihu <'IUQC,ae dinh tuung <'I5ieh~e eh~n Tibt I!i <'Iuqc ~hi nl$t lttn 00 siJthlli gian 'Iii l!i ,uA! timg 1<)'.cli 1m: va ll'i nhl$! dUQCehia <'Ilfl,1'CgIIi nh:jn khi eo dOng duge quy~nn~n eli tire ho~ cae bo!ntham giag6p vbo duqc quy~n nh~ 1<,Jinhl$!lir viee gop v50,

Kni k~t qua thl'C hi~ hqp dbog <'IUQCuac tioh "*each <'langlio eay thi,

• Dbi 'cr; de ho;rp<'Ibog,ay d\l1ll\ qui <'IinhnhalM <'I""" thanh toan thoo Ii& d\\ k~ hoi\Ch, doanhthu va chi phi lito 'loan <'I~ohqp <'Iiing<'Iu"" ghi nMn luung img vcri ph&n e6ng viee <'II OOilnth;\nh do C6ng ty tI,r><liedinh

• obi ,<ii eac hqp dbng JUly dl"'g qui dinn nM tMu d""" thanh toM Ihee giA U; khbi luqttg tho,rchi~ d"""h thu va chi pnl lien 'loan d& hqp dbng <'Iuqc gni nh4n luong ling vrn phL> cOng vitc

<'11hoiln thanh duqc khaeh hAng ,ac nMo trong ky du"" phan anh trtn hoa &Ill d! lap

Klli k~ qua thl'C hi~ hqp <'Ibngdy d\l1lg kMng tn.!.roc tinh <'luge m(>1each <'lang tin eay, Ihi;

• D"""h thu chi <'IUI'Cghi nh:jn tuong <'Iuong 6i chi phi cua ho;rpdbng <'11phal sinh rna vitc hooln

10 lI~nli.n '1uan

Cae bo!n<'I""" coi hi lien 'loan nofu milt thl cO kha nAng ki~ soat h,* cO ilnh h"""g dang k~ &!iiv6i bOn kia tNng ,'iee ta qU)'~ <'Iinhcae chinh sach rai chinh "iI hoill 1(\ng

Giao dieh ,<ii cae ~ cO lien quan trong narn 1""" ulnh bily a thu)'~t minh s6 VilLI

'"

C6NG TV CO PHAN OAU TU'xAY Dl/NG BiNH CHANH

Di chi, "0 Kinh OIr<mgV~rmg Phut'mg An 4< Qutn BlnhUII, TP, It~ Chi Minh

B,\OCAO TAl ('Ill~ll

QnpllU

Ban thu).!! minh !lao "'" Iti chlnh (\i~1heo)

• Y. T116~G Tl~ HI) SUN(; eHO CAC "1l()A.~ Ml)C TRhH B ••V TRO'l;G BANGcArrolx'll "f To.iN

7.497.500 3.133.954.585 - 24.450.000

~t_!!.ung S<:m _._ ••.

,_<;_~g.l)'S_~_!!~~'! _.::~_!!<ic_h t;!roa _

,Soo& Ij,<;_I'_!:-{:XD T~n&J:I£p_SO "-:i_~_~!'S

>S.~ng.1i_~_J>_DT: TV.:,'I:.o_!i:<m TnI

, ~~n8l):'l._~!_~!I'P p••• !!.~ ~~!' l?_u.i

f,j-".s.lX TN.HHIK:.~.o.J)i~n :ram "'iI_

!=,j"S.lyKi.hn <fjnh XI:> ~lii GOn

•

•

•

•

•

fJ!.ohi, $SO Kinh Dlf(JJlg VI1CIJ1g,PII"""llAn I¥ Qu~ Ilinn TAn, 11' H6 Chi Minh

11"0 cAo TAl cHi!'H

Quy3Jl0

[loinIh"~~ minnllao do tili chinn(Litp lhco)

L Q!ngty f!'._!y_!,ibl_T~_~ _~a :g> 11'1IC;:_~

lS!'OIi ty ~!!~_[_~J?_~j~_I~!!~_PM!

lS!,ng tyTN"!_I_!~ 1DY M~.vift, Tn.n&.

Lf~S.~~i_ty_IY:_9"_I~_&KitrnAin_~XRS£<)i~

_r;:~ngl)'J;~C_q!'.IIC"! _ C:O~8.!rTN!:'_l:i_~ ~~

C~~& ty )'N!!!~_MI'{Lic~}!""S I'hat.

~S~ngl)'.J?'IHHJ:":1_f!Y PCCf_~NZ~~

C~nll1}' D:'.H.I:'.XD H~ !~.&_J:l_f(_C

C ,ng I)' TNlni ?;P.!K I(\h T!!,.

C6"i1y !NH'-I TY TK vii ~D !';!J!'>n1l9ian_Y~_t

~6n.&.lY TN!:'_H TVD1!.t;:p'y Thl"'.!!l¥.'i_Anh

f Coog ly dieh v~ cl'mg leh TNXP _

•.~.i.nghiw_ X[)_t;',,,,ns tr!n~ clIng

~ Tra.!nn'ic eho ~S".ir~.ban.qiK~.J:'l 1o~X_

158.870.000 -_

39.300.000165.000.000336.750cQl!Q

663.000cQl!Q

52.500.00070.767.35826.487.400. -754.677.0004.485.iJoo.OOOI

807.287.64079.t,!03.l~

%WS~

274.381.80037.380.7501~5J.514c!l11

!HXXl.~J

34436.700

I

77s.434.486 I 43.002.767,929J

•