Báo cáo tài chính quý 1 năm 2015 - Công ty Cổ phần Alphanam E&C

4 Ti6n l6i vay d5 trd Lwu chuy1n tidn thudn tir hoqt dQng kinh doanh l!... cONc rv c6 pnAN ALPHANAM E&cS6 +Z VU Trgng Phpng, phuong Thanh Xudn Trung, Qufln Thanh XuAn, thdnh ph6 Hd Ngi

CONG TY CO PHAN ALPHANAM E&C

nAo cAo rAl cuiNH- euf rlzots

Hd N|| thdng 04 ndm 2015

Dqn vi b6o cdo : COng ty c6 phdn Atphanam E&C

Dia chi : 47 V0 Trgng Phqng, Q.Thanh Xudn, TP He Nli

M5u s6 Bo1-DN (Ban hdnh theo Th6ng ttt s6 200/2014/TT-BTC Ngdy 22/12/2014 cita BQ Tdi chinh)

3,908,689,005 1'9.9-8*99,9'.999

BANG CAU O6I TE TOAN

Tqi ngdy 31 th5ng 03 ndm 2015

ll Tii sin co o;11r

1 Tdi sdn c6 oinn hou hinh

12,083,259,419

NQI DUNG Md s0 Thuy€t

minh KV niy (31/03/2015) Sd d6u nim

to'U01t20151

- Gia tri hao mdn luy k6 (.)

2 Tdi sdn c6 oinn thue tdri chinh

- Nguy6n gi6

- Gi6 tri ha-o md-l ly.I ke O .

,l-,

3 Tdi sdn c6 dinh vo hinh

223 224

225

341,979,405,343

\8_t!46,.947 ,760)

180,OOO,OOO (180-,000,000)

62,657,895,502

62,657,895,502

81,1.1.1,782,7.97.

81,111,782,797

364,478,482,985

(8,174,5'!9,414)

180,000,000 (1 80,000,000)

30,005,690,502

30,005 690,502.

az,,*iz,,',zit.5Aas 82,442,735,483

226

227

- Gi6 tri hao mdn lu! k6 (")

lll Bdt dQng 9dn dAu !9

- Nguyen gi5

- Gia tri hao mon Lyy f6- (.:)

lv Taisdn d& dqng.9ii ttql .

1 Chi phi sdn xu6t, xill"r goqnh o.q.9gn.g -d-?i F-gn

2 Chi phi x6v dunq co bdn dd danq

229 230 231 232

240

241 242 250 251

V DAu tu tii chinh da! !r3n

1 DAu !u vdro 96ng !y- 9gl

2 DAu tu vdro c6nq tv li6n doanh, li6n k6t 252

253 254

3 DAu tu ggp y6n ,v,9o _don" vi !lng_e .

5 DAu tu nim qi0 d5n nqdy d6o han 255

260 261 262

263

268 270

1 Chi phi trd trucvc dq! lEn .

2 Tdi s6n thu6 thu 1.l1Qp hoan !.9! .

2 Thiet bi, vat tu, phu tlltg tlgy !!.'e.-d-e! b-e.1 .

3 Tai sdn da! hg1 fhag

T6NG CONG TAI SAN

NGUON VON

c.Nq PHA| TRA

1 Phei tr6 nguoi.n{n lg6l hqr: .

2 Ngucri mug lqi lid-1.!tggq lg_i.! l?n

3 Thu6 yq c6c khgdn pl,rdi nQp Nhd_.1.qgc- .

4 Pheitri ngucri lao p_Qng .

5 Chi phi phdi trd ng5rl hq1

6 Phditrd ngi bQ ng51.hqn

7 Phai trd theo ti6n d0 re hoegh !:'.gp- 9-d-n.g X?y"-q.H.ll9

8 Doanh thu.chua thUc hien lgin lEl

9 Phaitrd ngSn hgl.bh.qg .

'10 Vay vd nq lhq6 ta! 9!!nh 1s5n l,r.gn

1 1 Du pnQng phqi ltl lgal hel

i tri"p!ri.-Lt-9ninh P!"tq

hen

ddi han

990

9-:!-g

"911 . 312

".9;1-3

314 315

qlq

1q

318 9.1.q

349.

321 322 3?9.

l?t *3-l-9 .

9.3_:l 332

?09J?9t+.?f?0 ?99,.,!.9.6-,17.9,999

qq,999.q31,999 29.,997.,.9?2P.91.

77;?_17 ,!27 411;129t9.19 283,295,523

I Q,1q4,999,74.e 83,891,911,448

3,933,571,521

231.,693,983,092 227,754;.661.,57'.l

98 069,706,085 24,8.1 '1 00 9,680

253,711,166 534,819,994 283,295,523

8,108,082,7.01 95,694,036,422

NQI DUNG Mi s0 Thuy0t

minh K!' niy (31/03/2015) SO diu nim

to1l01t2015l

3 Chi phi phdi tri ddi han 333

4 Phdi trd n6i bO vd v6n kinh doanh 334

5 Phet tta lQi b0 gai !?!

6 Doanh thr,r chua th.y9 f iQl 9a! hg.!

7 Phei trd ddi !a1 kngc

"

8 Vay vdr nq thu6 tdri chinh {li f.an.

,.a , l -r.

9 lrar pnreu cnuyen oor

10 C6 phi6u uu clSi

335 336

3,933,571,521

1.1,-r.r+ri9,r4.9 19?,!59,,?!9,9?.9 120,000,000,000

840.866.910

11 943 632,983 74,760,030

3,939,321,521

13 2,784,499,893 132,784,499,893

1 20 000 000,000

840,866 910

11.,943,632 983

337 338 339

340 341

342

11 Thu6 thu nhQp_ hoen lqi p,n6! !1d

12 Dv ph91g phei tri ddi hen

13 Qu! phat tri6n khqa hgq v9 c-6n9 nglQ

D voN cHU sO Ht/u (490 5 +.!Q +-a-!Q)

l VOn chri sd hii,u

1 V6n g6p cia cf0 qd h0u .

- c6 phi6u pn6 qo;'rg 99 _qqyA! olQy qy.yi! .

^: ,,1

- uo pqteu [^Pu oal

2 rhdng du y61 cQ p.hAn

3 Quydn chen .chuy61 q,6Lttgi pnfiV

4 V6n kh6c c0a chi s&.h0u

s c6 p!i69r gyy (:)

6 ch6nh tQgh d91trgld lai!i! qan.

7 Chdnh lech tV gi6 h6i do6i

8 Quy ddu tu ph6t tri6n

e Qu! h6 trq sip x6p doanh lSliQp

10 Quy khdc thuQc v6n cht sd hou

11 Loi nhudn sau thu6 chua p!61.Ph6i

- LNST chua ohAn oh6i lov t<6 O6n cu6i kV trudc

343 400 410 411

411a

411b 412 413 414 415 416 417 418 419 420 421

421a

- LNST chua ph6n.pn5i ty,nay

12 Ngudn v6n dAu tu IPcQ.

ll Ngu6n kinh phi vdr qu!- klr6c

1 Ngu6n kinh phi

2 Nqudn kinh phi d5 hinh thdnh TSCD

421b 422

430

432 433

xti to6n tru&ng

(Kfr, hq tdn)

6lifii.Vbd*

Don vib6o c6o : C6ng ty c6 phin Alphanam E&C

M5u s6 BO2-DN (Ban hdnh theo Th6ng tu sd 200/2014/TT-BTC

BAO CAO KET QUA HOAT D9NG KINH DOANH

tinh:

so

Thuyiit

minh

quy I

1 Doanh thu ban hirng vd cung e5p dich vu 01 61,781,832,664 45.727.947.532 61.781.832.664 45,727,947,532

2 Citc khodn gidm tru doanh thu 02 236,467,522 559,942,404 236.467.522 559,942,404

3 Doanh thu thuin vd Uen hing vi cung

28 61 ,545,365,'142 45,1 68,005,1 28

4 Gi6 v6n hdrng b6n 11 54,744,9',t7,132 40,427,610,492 54.744,917,132 40,427,610,492

5 Lqi nhuqn SQp ve b6n hirng vd cung

6 Doanh thu hoEt ilQng titi chinh 21 3.505.759 3,768,707 3,505,759 3,768,707

7 Chi phi tai chinh 22 3,475,876,110 2,443,455,571 3,475,876,1 1 0 2,443,455,571 Trong do: Chi phi ldivay 23 2,622,511J50 2,443,398,642 2,622,511,150 2,443,398,642

8 Chi phi b6n hdng 24 2,257,972,155 1,855,447,582 2,257,972,155 1,859,447,582

9 Chi phi qudn lf doanh nghiQP 25 't ,014,868,497 963,419,138 1,014,868,497 963,41 9,1 38

10 Lei nhu{n thuin tu hoqt dgng kinh

s8,948)

i9:-193:lll

95,846,192

64,703

14 T6ng lEi nhuf n kii toan tru6c thuii

(522,094,2451 {'522,094,24s1

17 Lqi nhufn sau thu6 TNDN (60 = 50 - 51

fii to6n trudng

(K!, ho En)

Dqn vi b6o edto : C6ng ty c6 philn Atphanam E&C M5u si5 BO3-ON

(Theo phuong phip trlrc ti6p)

Quf I nim 2015

ti6u

Tnuyiit

minh

LOy kC tir diu n5m

d6n cuiSi quf niy(Nim nay)

LOy k6 tir diu nim

d6n cui5i quli niy(Nim truoc)

l Luu chuyen ti6n !tu h9-q! ttQng fh! ggenlt

1 ri6n thu tu ben hg1g_,

-q!1.t9 9ep- 9!gh._v-y y.-e gpelh,Jhy .fhiq .

2 ri6n chitrd c!9 ngqgi9_11t'g

-ggp lelg.le?,yi.9tgh".yV

3 Ti6n chitrd chg n.guQ! !g-o-.dO!S.

4 Ti6n l6i vay d5 trd

Lwu chuy1n tidn thudn tir hoqt dQng kinh doanh

l! Luu chuyon tiiin !u f9?1.gQ,trg.flig.f.g"

kh6c

han kh5c

4 Ti6n thu h6i cho vay, Fal tq! cac c_Q19.991 19 qy"a qgn.yi fnfg

6 Ti6n thq h6i dAu tu g6p y6n rlao {o-r1 yi Fla"c

7 Ti6n thu l5i 9ho 1ya.y, c6 t,r-rc yra tg! 1Lr!€U,0uqq -q!tq

Luu chuy1n ti6n thuin tu.h.9q.t QQ1g cld.y.tu .

lll Luu chuyen !ip.n.lir Fg?l-d_Q_ng.te! g-hinh .

1 Ti0n thu tu phdt hdnh c6 phi6u, nhan v6n g6p cOa ch0 s& hffu

2 Ti6n bhi tr6 von g6p cho cac ch0 sd hou, rii[d iai"C6 phieLi

crla doanh n-ghlOp d-a phat fafl'"t

3 Ti6n thu tu di vay

4 Ti6n chi tr6 ng g6c vay

01

02

03

04

05

06

07

20

21

22

23

24

25

v6

27

30

31

12

33

34

77 ;7 1 7 \142.,977

( 3_9, 1q9-, q-8,:1, q 1 q )

{1,8::21,9?.4.,!9?)

(1,q9?,qzp,z99) (9?-4,Qq??77) q4 79-q,9.e_5- geq

(4,5q1 ?e1.,17s.)

70,503,303,107

(4.5,1{?,?Q5,q00) 1?,199,0q9,099

.:

(32,652,205,000)

(28,067,483,544

70,885,535,053 (45,833,897,76'l) (1,592,230,534) (1,534,974,432) (199,2-4,q,8-3_1)

1,773,799,957

14,183,625,266

(14,042,607 ,382)

Chi ti6u Mi chi

ti6u

Thuy€t minh

LOy kA tir diu nim

niy(Nim nay)

LUy kO tir diu nim tl6n cutii quf niy(Nim tru6c)

2

(1.1942,6-07,3-92)

.|41.,017.|884

'1,264,967,936

1,405,985,820

35

3:

4?

50

(2-9,99 0-,?_8-3-r9441

, 7-' 9 9.0-,,8- l!.1.' I

93-.+,759,7.51,!42,

60

61

31

Anh huons ct]a thay il6i ty- glt hQ! d,g.et.9.y.y.!Qt.n.9"9.?! !e

Nguoilqp

(Ky,, ha ten)

rii to6n tru&ng

(Ki, hq rcn)

Wfil*%1,.%a

cONc rv c6 pnAN ALPHANAM E&c

S6 +Z VU Trgng Phpng, phuong Thanh Xudn Trung, Qufln Thanh XuAn, thdnh ph6 Hd Ngi

gAN THUYET MINH BAO CAO TAI CHiNH

Quy I nIm 2015

r Dac DrEM HO4.T DQNG CUA nOnmr NGHTEP

01 Hinh thrfoc s& hfru v5n

02 Linh vrgc kinh doanh

X6y lep vd thuong mai

03 Nginh ngtrir kinh doanh

- Bu6n btin v4t liqu, thirSt bi hp d[t kh6c trong xAy dpng;

- Thi c6ng xAy l6p crlc cdng trinh ilign c6 c6p diQn 6p tu' I lOKV tro l6n;

- Bu6n b6n tu liQu sin xu6t (chri ytiu ld hdng vf,t liQu xAy dpng, thitit bi diQn vd v4t liEu diEn);

- Hopt <lQng xdy dyng chuyCn dpng kh6c (XAy dyng c6c c6ng trinh ddn dpng);

- Kinh doanh U6t Ogng s6n, quydn"su dpng d6t thuQc chri sd hftu, chfi sri dpng h96c di thu6 (D6u tu,

rr NAM TAI cHiNH, DoN vI TrtN TE sUDUNG TRoNG rn roAN

Ndrn tdi chinh c[ra C6ng ty Uat AAu il ngdy 01 th6ng 0l vd ktSt thric t4i ngdy 31 thing12 hdng ndm.

02 Don vi ti6n tQ sfr dgng trong kii toin

:.

rrr CHUAN lrl,Ic vA cHf DQ Kf ToAN Ar nqNc

01 Ch6 dO kti todn 6p dgng

B9 Tdi chinh, cac JhuAo mUc k6 to6n ViQt Nam do BO Tdi chinh ban hdnh va' c5c v6n b6n sri'a <li5i,

02 Tuy6n h5 vA viQc tu6n thi Chuin mu c ki5 to6n vir cn6 oE t<6 todn

86o c6o tdi chinh <luqc hp vd trinh bdy phir hqp vdi c6c chuAn mqc k6 to6n, ch6 clO kii to6n doanh nghiQp ViQt Nam hien hanh.

03 Hinh thri,c k6 toin 6p dgng

C6ng ty 6p dung hinh thrlrc k6 to6n tr6n m6y vi tinh'

CONG TY CO PHAN ALPHANAM E&C

Bin thuy6t minh Brlo c6o thi chinh (ti6p theo)

rv cAc cniNH sAcH rc roAN Ap ouNc

01 Nguy6n tic ghi nh$n cic khoin tidn vdr cdc khoin tuong tluong tidn

C6c khoAn tuong cluong ti6n ld c6c khoin clAu tu ng6n hpn kh6ng quri 03 th6ng c6 kh6 n6ng chuy6n OOi aC ddng thdnh ti6n vd khdng c6 nhi6u nii ro trong chuy6n dOl *anl ti6n k6 til'ngdy mua kho6n dAu tu'd6

C6c nghiOp vp kinh tti ph5t sinh bing ngo4i tQ dugc quy <l,ii ra d6ng ViCt Nam theo ty gi5 thpc t6 t4i

thoi <lii5m ph5t sinh giao dich ngopi tQ cria NgAn hdng Thuong m4i no'i doanh nghiQp c6 giao dich ph6t sinh Tai thoi cli6m cutii ndm, c6c khoin muc tiAn tQ c6 g6c ngo4i tQ duoc quy ddi theo tj, gi6 mua vdo c0a Ngdn hdng thuong mai noi doanh nghiOp md tdi khoin cong b6 tai thoi di6m lap 86o

c6o tdi chinh

Ch6nh lQch fj, girl thpc t€ ph6t sinh trong kj, vd ch6nh lQch d gi6 do danh gi6 l4i sti du c6c khoAn muc ti6n te tai thoi di,Sm cuiii n6m dugc ghi nhAn vio doanh thu hoflc chi phi tdi chinh trong ndm tdi chinh

02 Nguy6n tic ghi nhfln hing tdn kho

dia di€m vd tr4ng thSi hiQn tai

Gi6 tri hdng tdn kho tluo c x6c <linh theo phuong phrlp binh qudn gia quy6n

03 Nguy6n tic ghi nhfln vA kh6u hao tiri sin cii Olnt

Nguyhn tiic ghi nhQn TSCD hitu hinh, TSCD vO hinlt

Tdi s6n cO Oi.rn hfru hinh, v6 hinh tlu-o c ghi nhdn theo gi6 g6c, Trong qu5 trinh su dpng, tdi s6n c6

dfnh hiLu hinh, tdi sin c5 <linh vd hinh dugc ghi nh4n theo nguy6n gi6, gi|tri hao mdn lu! k6 vA gi6

tri con lpi

Phrong phdp khiiu hao TSCD hfru hinh, TSCD vO hinh

Tdi s6n c6 dintr <lugc kh6u hao theo phuong ph6p ducrng thing dga tr6n thoi gian hfiu dpng u6c tinh Thoi gian kh6u hao cta ciic lopi tdi sin cti <linh cu th6 nhrr sau;

Tt ngdy l0 th6ng 6 n[m 2013, C6ng ty 6p dsng c6c quy tlinh tqi Th6ng fi s6 4512013/TT-BTC

cira BQ tru'&ng B9 Tdi chinh hudng ddn che dQ quin lj, sft dpng vd trich kh6u hao tdi sin c6 dintr

Page2

cONc rY co pnAN ALPHANAM E&c

SO +Z Vu Trgng Phung, phuong Thanh Xudn Trung, quan Thanh Xuin, thdnh ph6 Hd Ngi

04 Nguy6n tic ghi nhfn cic khofln tliu tutii chinh

c6ng ty con ph6t sinh sau ngdy clAu tu dugc ghi nhan vdo 86o c6o K6t qui ho4t <lQng kinh doanh.

clugc ghi nhdn ld khoin gi6m trri gi6 gdc diu tu

g6c cua c6c kho6n <lAu tu <lugc hach toSn tr6n sO k6 to6n l6n hon gi6 tri thitrudng cria chitng tai thoi di6m lap dg phong

05 Nguy0n tic ghi nhfn vir viin h6a cdc khoin chi phi tli vay

Chi phi cli vay du'o-c ghi nhAn vdo chi phi s6n xu6t, kinh doanh trong kj,khi ph6t sinh, tru chi phi cli

vay liOn quan trp'c ti6p dtSn vi6c dAu tu x6y dyng hopc s6n xuAt tdi sin d0 dang dugc tinh vdo gi6 trf

cfra thi s6n d6 (du'qc v6n ho6) khi c6 chi c6c didu kiQn quy tlinh trong ChuAn muc K6 to6n Vigt Nam s6 l6 "chi phi di vay"

06 Nguy6n tic ghi nhfn vdrv5n h6a cic khoin chi phi kh6c

C6c khoin chi phi trd tru6c clugc vtSn h6a d6 phAn bd dAn vdo kt5t qu6 hogt ctQng kinh doanh bao

gom:

- C6ng cq, dyng cq xu6t dirng c6 gi6 tri lcrn;

- Chi phi c6i t4o, sua chta tda nhd thud tai sti 02 Dai Cd Viet, Hd NOi.

- Chi phi thu6 sdn tAng 2&3 tdanhd Sakura Tower;

- Chi phi thu6 sdn tAng 38 toa nhd Sakura Tower;

Chi phi trA trudc <lugc ph6n b6 theo phucrng ph6p tluong thing

OOi vOi chi phf thuO sdn cria tda nhd Sakura Tower sO +Z VU Trgng Phgng dugc ph6n b6 theo thoi

07 Nguy6n tic ghi nhin chi phi phii tri

AC aam b6o khi chi phi ph6t sinh thuc t6 khOng

tlAm b6o nguy6n t6c phn hqp gifta doanh thu

vdi sti da trich, k6 toSn tii5n hanh ghi bi5 sung

08 Nguy0n tlc ghi nh$n v5n chfr sO hfru

V6n rtAu tu cria chir sd hiru dugc ghi nhan theo si5 v6n thgc g6p cria chri so hfr'u.

Doanh thu bdn hdng

PhAn l6n rfli ro vd lgi ich g6n li€n v6i quyOn sd hiru sin phAm hoSc hing h6a <Id tlttgc chuy6n

kiiim so6t hdng h6a;

- C6ng ty <ld thu duo, c ho{c sO thu tlugc lgi ich kinh tti tir giao dlch b6n hdng;

Page 3

c6uc rv cO pnAN ALPTTANAM E&c

SO +Z VU Trgng Phpng, phuong Thanh Xudn Trung, quan Thanh XuAn, thnnh ph6 Hd Ngi

Brln thuy6t minh 86o c6o thi chinh (ti6p theo)

Doanh thu b6n hdng clugc x5c iljnh theo gi6 tri hqp lf cria c6c khoin ti6n cl6 thu hoic sE thu dugc theo nguy6n t6c kO to6n d6n tich Chc khoAn nhdn tru6c cria kh6ch hdng kh6ng tlugc ghi nh0n ld doanh thu trong ndm.

Doanh thu cung cifp dlch vqt

rliing tin c4y Tru'crng hqp viQc cung c6p dich vg li€n quan d6n nhi6u ki, thi doanh.thu duo c ghi nhan

trong kj,theo k6t quA phAn c6ng viQc ctd hodn thdnh vio ngdy lflp Bing cdn d6i.k6 to6n cfia ky d6 Kt5t qud cria giao dich cung c6p dich vp <lugc x6c tlfnh khi thoa mdn tAt cir circ tli6u kiQn sau:

C6 kha ning thu tlugc lgi ich kinh t6 ttr giao dfch cung c6p dich vy <16;

X6c dinh clugc phAn c6ng viQc <16 hodn thdnh vdo ngdy lap BAng cdn d5i t<t5 toan;

X6c clinh tlu'o c chi phi ph5t sinh cho giao dich vd chi phi dd hodn thanh giao dich cung c6p dich vu d6.

Doanh thu h.op cting xAy dryng Hqp cl6ng xdy dung md C6ng ty ilang thUc hi€n quy <linh nhd thAu <lugc thanh Iugng thyc hiQn Doanh thu hgp cl6ng xdy dyng tlugc ghi nhfln tuong rlrng.v

hodnltidnh drro c kh6ch hdng x6c nh{n trong nam f6t qu6 thgc hiQn hgp <l6n

Doanh thu hogt ctdng tdi ch[nh

C6 khe ndng thu <lusc lgi ich kinh tti tir giao dich d6;

Doanh thu tlugc x6c <linh tuong elOi chic chan.

10 Nguy6n tic vi phuong phip ghi nhfn chi phi tii chinh

C6c khoin chi phi tlugc ghi nh4n vdo chi phi tdi chinh g6m:

- Chi phi ho{c c6c khoin t5 lien quan di5n c6c ho4t clQng clAu tu tdi chinh;

- Chi phi cli vay v6n;

C6c khoAn l5 do thay aOi ty gia nOi aoai cria c6c nghiQp vp ph6t sinh li6n quan di5n ngoai te,

dQng tdi chinh

11 Nguy@n tic vdr phuong phfp ghi nhfn chi phi thu6 thu nhfp doanh nghiQp (TNDN) hiQn hdrnh

vh chi phi thu6 thu nhflp doanh nghiQp hofln l4i

Chi phi thur5 thu nh4p doanh nghiQp hiQn hdnh dugc x6c clinlr tr€n co sd thu nh6p chiu thu6 va thu6 suAt thut5 TNDN trong ndm hiQn hdnh.

cONc rv c6 pnAN ALPHANAM E&c

SO +Z Vu Trgng Phpng, phucrng Thanh Xudn Trung, quan Thanh XuAn, thdnh ph6 Ha Ngi

Bin thuyL6t minh Bdo c6o tii chinh (tii5p theo)

v rHONG rrN BO suNG cHo cAc KrroAN MUc rRiNH BAy rRoNG BANG cAN p6t

xn roAN

Don vi tinh: WD

- Ti6n mflt

-.1

- Ti6n gfri ngAn hdng

- Ti6n tlang chuyiSn

c0ng

02, Cric khof,n dAu tu tiri chinh

- Diu tu nim gift tliin ngdy ct6o h4n

- DAu tu g6p v5n vdo tlon vikh6c

cOng

03 Phii thu cria khich hirng

- Ngin h4n

- Ddi han

c0ng

- Ddi han

c0rg

05 Tiri sin thi6u chd xri lf

- Chi phi s6n xu6t, kinh doanh dd dang

- Hing ho6

CQng giri g5c cfra hdrng tdn kho

08 Tii sin d& dang ddri h4n

90.5t4.707 t2.621.054.298

140.656.239 4.610.098.203

^t t.

21.'.|70.93r.146 93.813.423 2s.'729.24t.488

51.460.314.797 93.813.423 20.591920.325