Báo cáo tài chính công ty mẹ quý 3 năm 2010 - Công ty Cổ phần Đầu tư Alphanam

Báo cáo tài chính công ty mẹ quý 3 năm 2010 - Công ty Cổ phần Đầu tư Alphanam tài liệu, giáo án, bài giảng , luận văn, l...

1 353201 (28)

Chi lien

• Gi' 'b ,milo In ~t

4 0Ii I U d <0b8n dOdaII

'1A06 Th"~a

(1144021919)

1I1.11AH andAIi tu

.,.

.W "homOdlu tt

'"

'"

N UM v6n

~

-<

ONGn

6 PH'"

PHANAJ

Ii 2.81 230 993

29 156 9ll :loll

1700000000 1000(000)

SllHS7750

S 655 IS7 543

694 182 577

6'H 182 577

801954 291 432

I'" 598 575 354

1511311344 361

87664 6116636

11 003 692 776

6 646 8J!l 216

1424012654

I 472 260 l<IO

348 900)76

563753500000 562061~000

197320 160000

111848 315 914

144041000

1928304150 10977591O~

910781743

~131 743

20 918 232966

306625160621 194776844713 1J4431 119419

29180 219 181

8 9111144700 2031143960 142310156 12291000 HII841815}

485 430 960 000

US 110lI«I 000

145000000 9tI6 792 032 04ll

V.ll

,~

V.15

'"

V,17 ,.~

'"

""

V,41 V,42

V.4)

,~

'"

HI> v.~

J37 V.SI

150 :!.Sl V.26

300

'"

'"

'"

m

'"

m

'"

m

'"

'"

,w

'"

'"

,

261 V.JO

m

" ~

I.N n , ••han

LV vlo • '" b.an

2 PM; Iri D :IiN.n

3, N I/tIim•• 1ri Iio!Il UII<lc

4,Tbuhi de Lhoin li

S, Phii lrii D ","]""

6.011I "Iri

7 RIM •••

8 Ph tri tb<oli6l kt

9.0dlooOn ri,

10 ' tri n b ••

II U_ Ill"""

IV.a.t kboan cU•• II, til dllnb dillban

1 Dto hi vi<> <:00 1 C<lfI

2 £>I hi •••• alii 1 lie l~ lioeDdoanb

3 Dto "' dOi han kloK

~ "am ;'oboln thoolnd'",.dOib.an

V.TilI ••n<ill han khAc

I.OIl llri tntt dllib.an

2.n; ••• Uultlhu" booinloi

3.Iti ••• <Iii U1ic

II 'Ij dill han

l.Ph.lti dtIi n D1libU

2 Phi; lti d/ij II

3 IWIi td dai khk

4 V Ioin dli ban

5.lbutlb.nh_I 'Ira

1 lridlli h

8 Doonb lbn ch ••• tb II

9, ~khoo v.l.c60n

12.0i00

•

•

iLV6ndlll ••• blhl 400=410+430

I V6uh,; .abil'll

II.;;:<Un til cWo c1uloilbllu

2 ••••du so cd '"

3 V60l kid< du.d1ii ••• btho

• <> "~.

S.Cl>enb _" 1 lli ••••

6.aab iH ••••dooh

•••

'"

.11 V.SoI

412 V,SoI 41J V.SoI

414 V.SoI 15 V.SoI

1.16 IvSoI

6110166811413 6JIO166 811 413

413 201 9)0 000

181790 020 000

643355116078 643355116078 418203930000 181796020000

2733'IlI8 191 I

L1f; •

11 N •••••.004iu In XDCB

" •• e doanb D

2 N ••••• kinb ,

3 N ••••• kiDb r dl binb Ibllob Iti ••• <>.'lhb ." ,~

T', ,N win vOn "'"""300+400

"" 986 792.032 040 807954 291 431 C'ubi lltu n I bin

, • ••••• • - «,

•

CONG TV CO PHlN ALPHANAM

Dia cbl: Khu ClIng na:hitp PM NAiA,Tnm8 TI1oc.Vln LIm, H""l1YOn

BAo cAo TAl CHiNH TONG HQP

ClIo kybOo cOo quy 1Il iJt Ill"" ngOy 30 IlIIinj1 09 nlm 2(lLO

sAo cAn Kt:T Ql'A II()~T u(JSG KISH DOASfi

Q,,1Il ••• 1011

Miu 568 Ola DN (BanIoanh1booQDoIfI~ 1m:

npy 2Om/'2OO6eN II(l""""II mq

Dan vi tlnh: VND Cbi,I<u , ~Ii s "l' " Qui ill ••mBOy QuI'ill"m ,tuoIt KQioy "," I.KQut 1Il•• ~

II DoanbIbn bU ~I ~ eUIIJ~ dleb !, It VI.25 IllS ~ :zss120 'I8_15UU}~ J6.( 112 'mI 5JO 176134 245~~

1 etc •••••••••~ •• lnr ••••• b Ibn i'}- VI,u_ -1-.'145 66J~ f -!l5!l6 569 720 24 J21_1lI164\1 11lI4t S6llflil

~Doan~lbu Ib•••••.!tbQ •••••1 •• CUDI!',"lIcb' I'

"-" 119_594 524 , 65464361' }oMI 50151' SIll ~ I_n "ill"

.s.LuI b"'" rip f _ bin." en"1Irip <!ieh~'(~ 2t !mU8!1.~ 5 8l$7064Ul " 152193 619 II 557 7'J7p!

.111phi ~ <!Ii""

.

~ Tronl dO:LaI "Y ~ IrOo

1:-,,~ 3 1110200381 1 387M5 610 17116214136 4}Ulfll5ll

~ld ph!'1U:: If ~b n.h~ 25 VI.JJ 3574 8lI655} 1817)97121 ~. J611lf 5ll&l643914

'178!113l19lj

I" ~ ••••••••.Ib"", '* _ oI(lnlklnh _nb ~ 742166 32 I 4141161rn _41 f>376SB081

I

.

,II, L.tl "" biIIoIn"•••• pillM ~

NgAy 2~ TlW>g 10 Nlm 2010 K~ toan trU<'mg

J

CClNG TV cO PHAN ALPHANAM

Coo ky bao c&o quy III kb ,Mc ngay JO tMng 09 rWn 2010

Miu s6 BOla DN

( Ban hWIlheo QD 06 1~12OO6IQD-B1

ng.I.y 20103(2006 cua flo:Itr'\I'l'Ing BTC)

I

BANG LUU ClluVtN TltN T~ GJOA NltN D<)

Til ~'Y OlmOOIO O!D ,loy JlW9I2OIO

L LICUchuv 1111111 til' botll d II klnh doanh

I.Th"ulabNIhln • ••• 0 d'ok n<loallhthuUIK

2 T.to doirio hlon bolnd'ok

l TIt ohi!do'*'. II/IiI",

4.m.ohiri Iii va

5 Th obi thulTh

6 T>o!:nlIl.lldo la b

7 T\o!.dB UIK ,a kiDildoonh

LICU chu 1Illlihuin I"lwat Mn ,;n xut klnh """lib

III Luu ohu tiClllil' hoal dlln iiiohlnh

I Th ,I•• '8 "WDIoro it", lUn v6u o6aoIIi 01>hiJu

2 Th dli ri v60 dloa.oob" ••••~Iho.mool.Iiro d>adoonb•

1.TJ60 • dlii b DiI

4.TIl.dB 1d va

S.TII.dBri lIuoeWctllllh

6.c6tli<.I 'ohoan <II!doctIooIIiJ,.;-bolu

""""" ~lIh Tb••

.-" 406651766457 307 664 221 395

m (U2 722 MI II;') 21(831653296)

m oW5lO2 80110)4) 57976223llll

" (9213 J57 620 915639751112

n

D

~

D

30 n4U22691' 19480080532

"

• " • ";; 91913370000 &4925 184884

~ (11003U41121) (1l2182 163S39)

•• (35280675141i1 (95976840723)

" 114396 114396

y 2.STWnI 10 Nom 2010

OONG TY (:6 pJLlN ALPHANA'\I

()jaoh!: Kbu Clmg "¥h~ I'M N6i A, Tnmi TrI.:, VIn Un> Hung YhI

BAocAo TAl CHtsIl TONG HQP

C1Io kY "'" _ qui 111 ktt th"" "SOY30 thans 09 RIm :roW

T,I g.y 3t IhhC 09 Im 1010

•••, Ti~ •••••• _ •• """ G""" •• i~"

OWfu

Tih>"*

Tih> goli "iOn hU>i

Til <tan, <h"y&.

c*, kl>oiInnroni d"""ll titn

,~,

V1-'Ck k••••• til" t •.• ~" ••••khk

OJ tito

Nu III<hUnt; kbo4n "gin h ,

nAn lit ngIn "'" khk

• I),r p/I<lnj:gi •••• li' "'"lit chUng

u.-q••

ek ldloi""••••1•••

Olllfu

!'hlIi tho cUI.kh60tl tdng

Tn lI\fIl< cbo "iWi b/ItI

I'hiIi tho nOi h(I

I'bti thu ll>eotiin «I keh-.h bqp ($,)nilxl)' d\lllJ

0< khoin pbiIIi "'" I<M<

,~,

I),r p/I<lnj: phti th" kll6.soi

GlJ.trj ••• 1 "•• p••••itho th"""l •••,1 11

"hili tho1dI1l0

~ !'lolli Ih klo•• ~ ••• g

C.llif

q"1

• ~ T.'In.'It••••• grit w.

Oltif"

,~,

';l,l no khoi" ""11 •• khi<

C.ltifu

,~,

VI-.l Hinl t6 1dI

".-Hilng mua dang di i

N~ I;eu.'Ill>eu

CiI"i ell d""' ••••

Chi phi •••• xuk, Icinb doanb dlr <lq:

- •• - •.

!J<oJ.iquf

~3,05(,556 3.112.0&1,127 81,531.311

!J ••• ~ 9.i

124,443,m.28li

(1.Q39,455.&OO1

1n,40!,M3,U~

!Jou~9"1 ll1,161,311,~

6,1001,522,200 (2,611,6011.11751

1211,802,601.221 2",211,593,1301 (102,126,3301

144, 11",,",~

!J ••~ g.i 1111111,J11,Sl5

s.i 0"61 gu;

I2I,105SOl.Z21

2.602,030I,W 21,116,461,1,", 5,(191,1tl,142

!Jdul 320,382,0lIO

3.652.118220

16,100,000,000

!Jdud 951,1111,285 16,691,2115,000 [S9oI,101,1!OO) 11,1160,222,6"

s.i<Ii •• 1••

lWS!,31U51

!Jd •• , 1,11'&V11

s.l G'•• 1

183,:142,1.25

13,968.966.102

234,m.:m

19,315,521,076 5,1163,17&,663

,

C()NG IT cO PHAN ALPHANAM

f>i.dl!: Kh~ C6na nahi4> 1'116NO; A,TI\Il\i T•••••van Urn, Ilona Vb>

BAo cAo TA.IOlINH roNG HOP

Cho kYl>ioo"", q:.rfIII ka 1Ilu.:nJiy 30 Ill"", 0\1 " 2010

THuvtT MINII BAD CAD TAl ClliNIl (D~NG TOM TAT)

U N.I •.•••• 6ooIIy•••

COOg I)' C<\ ""'" Alp/IInfm Co "j~

C6na I)' C<\ ""'" Alp/wIom MiitJ lrurI¥

• C)na I)' C<\ ""'" Alpbmom S.li <Jon

COOSI)' litn oXwIIIhji-Alpha

Olo'lll)' 0' <JJul\"~ PTb 1iD,Vi ••••••••

Alphon"

u vi I•.••• '6oo11yI~ lJI l;t••••••••

C.llih

11 It c6 pili w hllu Tlu, gOp v6il eli" ~

~'.oo'lo 61,200,000,000 9'-3''''' 43,480,000,000 1llI.91'No :111,1190,000,000' 15.oo'lo 43,000,000,000

91."""

91.4040,800,000

,~,

DIy Ii Lhooirl<!Autilvio oOOj:ty litn ka """" II\lP """ Il>eoph"""l p/IAp'On eM '" hllu

v." Dlo.hrdloi.,.kIok

Oll~u

Tllhl'hitu SSI

asphituMOMOTA

as phitu c\oa I'h~ Thai

as phitu <6a Wall¥<

,~,

23.000,000.000 13ll.5oo,000.000 31.820,'60,000 1'78&'10.000

~4io•• 1•• l.7oo.ooo.ooo

•

OONG TY cO PIt,\N ALJ'ItAS"M

Dia <hi: Khu COngnahie\>I'h6 N6iA Tnmg T•.••• Vin Urn, H""g YbI

BAa cAa TAl rnlNH roNO HOP

0.0 ki Mo "'" 9u£ III llt lIuk way JQ!Mng 1)\1nllm2010

Kk <by' d

trona Oli ph! ri tnlO<

7S1,W,(lII(l 140,212,153 166,111.490 165,181.743

•

Ef.rii• ""i;iiO••.w6< 1,911.844,~ I 4,lI69,5112~1

Vl-11Tku'" <k _ p." n~p s •••••.••.•

C.llii'a 56 (#I '*" r>OP"'-6 p/Iillinh It'onlll<j'.,," , "' , Sol(#I phji r>OPw6i I<j' ,

"

Thol GroT han&bin ~i dja 414,117P17 713,4'8,441 1.111,546,458

, Thol GlGT ""'I Dhtp khlu ll94.m,n, 3,l18,w,m ',3OoI,83ol,623 2!ll.2Zl,873

, Thol ~ thn'*hitl

• CIi<loti •••oJ klok, 1nI.1 d6: 35,118,450 7O),JU,3U 496,868,871 2'2,811,i41

n J_1>di

• Ck kII.i phii 04\1kIIk

Ci< khoOnp/v,>1bu

• Ci< l.1IoIIlphi, It pili

, Ck_~

V-'J Ck kho&npIIil trio plW n(>pkba<

e61'iG T\' ro I'UAN AI.l'llA1'iAM

lli.clIl: KhuC4nIl.Dghiep PM N~i A Tnmll.Trk V&nUrn H""lI Yb

BAo eAo TAl eflfNlI roNG itOI'

ClIo kH"'" ok>quf 111kit !hi><ngi.y )(llhi.ng ()9 nl\ln2010

THuvtT MINH BAo cAo TAl CHiNH (D"'NG TOM TAT)

29.671»1.209

:Iusam,343

v., V.y d -v'dll ,

Ol tI'u

PlWridli "'" khk

V.y 'iIl(/ <Iii h",

Dv ph/lna:lnI dp mit ~ lim

voydli "'"

~dii"'"

,~,

~<OI4ig.t 1.~.350

1($,J7$.WO.564 l~,OolI.coo

~ di.all

530,557.570 5.655,157 5ol3

!l5)j15,700

v6 dl t •• u n'.1d •• h I d philu gu' th.'.h •• 1'.1

Tilli M rrongkt

~ 1.qinil•••• ling IrOni nlm IIWI:

~

Tr10hltp de QUf 1nHIII.nI<n

o b tho

Gili•• 1<t'

I

II

Doo.b l~ ~•• t dC"'Illi <hi.h

0'_

•• l-ti ,i~JI'ri, tiin d>o'''l''

•• U; &u 1U'lI1i ph~ ~' phoa tinphotu

•• e6 N<.1qi nh •••• dllQ< <:hi.

•• Lti Wo:>nil."'; It

•• u; clItnh ~ If Jill da th"" hifn

•• Ui cl>enh\k.h If Jill<1",.11>\1< ~

_ ••• _ ool>10•••• j6, """ ••••• "',., ••• """ •••••••• ••••••••

QuiIII 1•• "1

69,732,072

4,800,000,000

Out J1Iall I<ri'<

l0.224.1ll

2,244,020

c6SG TV cO pHANALPllASAM

Dja chi, Khu ~IPl&h~ PlI6 Nbi A Tl'ItIIlITra." VIII Urn, Hung Yb!

lJAo cAo rAJ CHiNH roNG HOP

Cbo kt b6n'*' quf ill Id.!hoi<: ngl.y JOthAng09 !IIl ~10

THUYtT MINH sAo cAo TAl CHiNH (D~NG T6M TAT)

.• Ui bin ••••, Iri chtm

01 phi101."nh

.• 1-' do lhanb It a.: khoin <It •••~ ••••••dai "'"

.•.rJ bin "iOfi It

.• rJ <Mnh ledI It litd", thlJCh~

.• Dv pMngpmpi d<: kbDOII4iu ttl ngin ••••••dai "'"

.• Chi phi ti.i <hI"" kMc

•CIoipbl ba 'b

"

i

}

Chi phiquhIf doanb ngh~p

+ Chi plIl dVpb/log

Thu ~~,p Uk

00' phi khk

PbfI hqp (1,\",

" ~htDI"hlti khk

-"""", _ ••."'~ "'_ •.• - "'- •• ~-"" ""' •.•• _, "

, , , -""" .• • " - • ••.•"', .•.•.• ~ - • - "'" • •.•

.'

Dja ebl: Khu Cbng nghit!> Ph6 NAi A.TM'l1 Trio, VIn Lim lIutlg Yhi

BAocAoTAI mlNII TONGHOP

i:"'Cho , "'" "'" gut III \fuM" 0W)(I lbllllg 09 nlnl 2010

C6n& ty a\ plJn AlJlI-n ""'.~

a.n, tyJ,pbin Alpbanom Co Die C6rla ty <01\Wnll ~ <loan

COOi ty aI pbin AlpMnam Mi~ T""'II C6n& ty """ cUoll t4p <t••••

Cbn8ty a\ pIJn Alphan'" ~ (;On C6n& ty «<> """II ttp d"'"

C6ng ty litll _ fIlji _ Alpha Coin ty """ c\mg ttP ""'"

C&I& 1)' a\ ph!n A1phanorn - VinaI:ooex Cqty <00 <Ung ttl> (loin

• ca"l-Vrii eMbh 11ftq•••

ocae~h.il phi!p,UK un

- eMllly CP Alphonam Mit TNn& ),0$8,474,155

_ Coog ty CP AIphaNm C" ~ ',413,272,']8

• C6ng ty ~ &>.nh Fuji_Alpha (6),174,24)

•• C6n1l ty CP Alphanlom Soli GUn (150,27',492)

_ Cly CP DTolPT Vi , , AlplIonam 597,])7,193

• eM lIIllIi pbtllri 1IKJ3!l

• C6ng ty CP Alphorwn M;&' T" , 4.~7.'9\l.911

• C6nl ty CP Alphorwn Co men (607,'Oll.lO1)

• cOns ly CP Alpbanam Sli (;On JS9.9JO.S96

_ COn, ty I ien"'-II Fuji-Alpha 2,1.7.%2.2$0

• C!)' CP DTolPT Vluronex.Alplw,,"" 674.S66.:K18

• eM kW phil lb kbktTKl3Bl

• COOs ty CP A1phanam Co Die

• C6ng 1)' CP Alphmam Sli GUn 20.000.000

_ COO, ty Cp DIu III Alpllanam 9113.888.900

_ C/Inll ty Lito 400nh Fuji-Alpha 4,800.000.000

• C/>nll ty CP AIpIlonam C" o;en J,I77,93J,04O

• Dh ""9 Cio ty <11 !TK1Z!l

• C601l ty CP AIphanoro Mi!n Tl\IOll 43,430,000,000

_ C&1g ty CP A1pb!oom Co DOfn 61,200,000,000

•• C6nlI ty lib:> 400nh Fuji-Alpha 48,000,000,000

• C60lI ty CP AIpbarwn sa; GIIo J8,m,ooo,OOO

_ Cty CP DT4PT Vloaconex-A1phaoam 91,440,800.000

• Yoy 0lli hn UK311l

_ COng ty CP AIp_ Mit" T""'lI 12,4~400,OOO

J GWlrl.~, j.if< IVI.~"' qui 111.1•• !OIOtI"IOYGi<ilnl kt 1 •• 1009

Lqi nh"'" lNOc ltIufQui III nlm 200\1 : \,16016.'11

Lqi nhutn lNOc llu.t Qu~ III nlm 2010 : &,771.675.'17

Du nIm 2009 C6n& ty ""iu ink k~ lib> <\I< til UUi", boina Iii ""Inh >II •••y tbo6i kiollll! nh> kt qua kink doanb nIm

200\1 ooi ""UIl& l qui III 12009 n6i rienll1ln1l1JUOnl iJ III"" 1II1pbtd ".nIl df>Iqi nh ••••• 1IrI1I_1I k•••• 60 cOOl ty pl.ai

billA cllo"* 06 _ <!AuI~ Iii <hlnh TIM blnh "'" _ AI kink do!nb <Ua c6n& ty til <!Aunlm <Ito "*Y.in pbillritr blnh

1II0t6<n5lb6n.l:<6" de< bib • klt qd kinh - •• dorvc t!Ioo dilIIa k~ booch "'" _••• kinh <Ioanh nlm 2010 mt B- !WI

iJao C<"IIIlIty l<Iy d\lllll •• dI dI/q< Doi I>Oic6 dOnll1Mnll qua