Sumnary o[ the findings of the thesis: Ly analyzing the correlation between ten key metrics and total shareholder returns, the study found that the metrics in analyzing the operational c
Trang 1INFORMATION ON FINAL THESIS:
1 Full name: Nguyễn Quang Tuân 2 Sex: Male
3 Date of birt: October 23 1998 4, Place of bins Ha Nội
5 Official thesis title: Manufacturing industry: Key metrics and stock performance
6 Major: Accounting, Analyzing and Auditing
7 Code: 16071260
8 Guider Lecturer: Dr Lê Dức Thịnh
9 Sumnary o[ the findings of the thesis:
Ly analyzing the correlation between ten key metrics and total shareholder returns, the study found that the metrics in analyzing the operational conditions including Inventory tumover, RPE, ROCK, and CF/Capex of manufacturing companies
have more significant relationship with TSR than other standards metrics like GPM,
TYE ratios Tl is also noteworthy that for all 20 manufacturing companies, the D/E
ratios and GPM have the least significant nnpact on both TSR calculation
This study also finds multiple regression models to test the impact of key
metnes ou total shareholder returns The result collected using the Bayestan Model
Average (BMA) package in R shows that Revere Growth and ROCE have a very
high probability of appearing in any regression model and have a positive linear
relationship with TSR while EPS Growth has a negative lincar relationship with TSR
10, Practical applicability, if any:
This study is an academic research which provides basic understanding of
financial analysis of manufacturing industries from different regions around the world These manufacturing, companies are among, leading companies, which can be used as Tepresenlatives for the manulacluring industries
The study ananlyzes and provides overview of understanding about the impacts
of featured and standard metrics on the effectiveness and efficiency of manufacturing
Trang 2companies outcomes which reflects on stock price of these companies in different regions
The study also contributes to the research part of financial analysis and stock
evaluation By using findings of this study, the financial analyst or investor can have
information about what metrics can be important in evaluating each manufacturing
companies and its stock performance
Date: 27/05/2020
Signature:
Full name: Nguyén Quang Tuan
Trang 3Acknowledgement
With this topic, I would first like to thank my thesis instructor Dr Le Duc Thinh
of the International School, Vietnam National University for the continuous suppor!
of my study and research, for his patience, enthusiasm, and profound knowledge
His advice gave me the right direction in writing this thesis Moreover, his
comments my thesis play a very imporlant role in my thesis T could not imagine
how [ could deal with such difficulties without his help
1 would also like to acknowledge my friends who have given me great support
during all the tame T stucied al VNU-TS as well as the period of domg the thesis and
Lam gratefully indebted to his/her for them,
Trang 4Letter of Declaration
L hereby declare that the Graduation Project Manutacturing Industry: Key metrics and stock performance is the result of my own research and has never been published in any work of others During the implementation provess of this project, L have seriously taken research ethics; all findings of this project are results of my own research and surveys; all references in this project are clearly cited according to regulations
1 will take full responsibility for the fidelity of the number and data and other
contents of my graduation project
Hanai, May 27" 2020
Nguyễn Quang Tuấn.
Trang 5Constant Exchage rates
Cash flow to Capilal Expenditure
Cost of goods sold
Debt Lo Equity ratio
Earnings per share Earnings per share growth
FEeonomic value added
Gross Profit Margin Inventory Turnover Market valuc added
Profit margin Quick ratio Revenue growth
Revenue per employee ratio
Retumn on Assets
Return on Capital Employed
Return on Equity
Relum on Tnvesiment Return on Net Assets
Tolal slock retam
Trang 62 Analyzing the correkation of metrics with TSR
2.4 Summary table of correlation between featured metrics and TSRL
2.2 Summary table of correlation between featured metrics and TSR2
2.3 Summary table of correlation between standard metrics and TSR
2.4 Summary table of carrels
3 Case study of GlaxoSmithKline:
4 Analyzing the multiple regression
Chapter 4: Conclusion, Implication and Recommeniation
1, Conclusion and discussion
Trang 7
References
List of figures and table Figtre 1 Average TSR1 and TSR2 of 20 mnanufacturing cermpanies 2010-2019 24
Figure 2, Average Inventory Tumnover of 20 manufueturing companies 2010-2019 25
Figure 3 Average Revenue growth of 20 manufacturing companics 2010-2019 26 Figure 4 Avorage RPE and EPSG af 20 nemufackaring companies 2010-2019 a 26 Figure 5 Average QR and D/E of 20 manufacturing comparties 2010-2019 eT Figure 6, Average CE/Capex of 20 manufacturing eompanies 2010-2019 28
Figure 7, Average Gross profit margin of 20 manufacturing companies 2010-2019 28
Figure 8, Average ROCE and RONA of 20 manufacturing companies 2010-2019 28
Table 1 Summary significant conclations with p-value < 10% with TSR1 calculation 48
Table 2 Summary significant corelations with p-value < 30% with TSR2 calculation 49
‘Table 3 Correlations between 10 metrics in the thesis - 30
Trang 8Chapter 1; Introduction
1 The necessity of topic:
In 2013, the State Board of Administration (SBA) sponsored an executive
compensation research study by Farient Advisors LLC identifying the primary metrics used in executive compensation plans, company size and valuation premiums, and testing whether the metrics used have any impact on total stock returns (or total
shareholder retums — TSR) The study found that, in aggregate, performance metrics
are generally well-aligned with shareowner value However, the optimal use of measures differs considerably by industry [1]
Manufachuring indusines are those that, engage in the lransformation of goods, materials or substances into new products The transformational process can be
physical, chemical or mechanical Manufacturers often have plants, mills or factories
that produce goods for public consumption Machines and equipment are lypivally used
in the process of manufacturing Although, in some cases, goods can be manufactured
by hand An example of this would be baked goods, handcraled jewelry, other
handicrafts and art There are several massive manufacturing industries in the world
including food, beverage, tobacco, textiles, apparel, leather, paper, oil and coal, plastics
and rubbers metal, machinery, computers and electronics, transportation, furniture and others [2]
Manufacturers create physical goods How these goods are created varies depending on the specilic company and industry However, mosl manufacturers use machinery and industrial equipment to produce goods for public consumption The manufacturing process creates value, meaning companies can charge a premium for whal they orcate Today’s advaucement of computer technology allows manulaclurers
to do more with less time Now, thousands of items can be manufactured within the
space of minules Computer technology can be uscd lo assemble, test and track
production Hach year, technology continues to make manufacturing increasingly
10
Trang 9efficient, faster and more cost-effective Llowever, automation also eliminates many
manufacturing, jobs, leaving skilled employees without work [2]
Manulaclunng is one of the few industries where a worker willioul an advanced
degree can earn a living wage Because it is one of the country’s largest employment sectors, a lot of families rely on manufacturing industries to pul fond on the table The industrial scctor also supports many secondary industrics Manufacturing supports roughly 1 -in-6 service jobs Even manufacturing companies need lawyers, accountants,
doctors, financial advisors and olher service professionals Manufacturing indusirics
also spur investments and encourage the building of infrastructure ‘here are few areas
of the economy that manufacturing industries don't touch Many other industries contribute directly and indircetly to manufacturing [2]
One important role of the stock market is to provide price discovery (Dow and
Gorton,1997 Dow and Rahi,2003) [3][4] Investors and managers lea from stock
price (Benjamin Bennett, René Stulz, Zexi Wang, 2019) [5], Therefore, research of
factors which can influence stock price and stock retum helps investors a lot in decision-making, [2]
2 The goal of topic:
This research provides an empirical study to identify the relationship between
key metrics including financial rating or [catured indicators and total stock retum of
manufacturing companies to see whether those metries have any significant influences
on The fluctualion of manufacturing compamiss’ stock price
Annual data are collected from the financial statement among the biggest manufacturing companies around the world then used to caloulate the necessary
metrics and the correlations between these metrics and TSR Furthermore, these data
are used to create a multiple regression model to evaluate the effects of each metric to
the TSR
11
Trang 103 Research outcomes:
This study analyzes data of twenty manufacturing companies in the US, UK,
Europe, and Asia: folal shareholder retums (TSR), five featured metrics [or
manufacturing and for standard metrics used in corporate finance analysis The correlations between TSR and these metrics are calculated to see whether there are positive/negative linear relationships between stock-returns and these metrics This study also finds a multiple linear repression model between TSR and the key metrics
4 Practical contributions:
‘This research provides some useful knowledge about manufacturing industries, especially the featured metrics used to analyze them It may also provide an indication
for Vietnamese manufacturmg companics in the future te disclose their financial and
operational ratios in an effective way to attract more investors
Trang 11Chapter 2: Literature review and Research methodology
1 Literature re
1.1 Theoretical background
‘The State Board of Administration (SI3A) sponsored an executive
compensation research study by Farient Advisors LLC, covering 1,800
companies, 24 Indusiry groups, and fourteen years of data (from 1998-2011}
‘The research project identifies the primary metrics used in executive
compensation plans, overall and by industry, company size and valuation
premiums, and then tests these metrics to determine whether the metrics used
have the highest impact on total stock retums (or total shareholder returns TSR) The study found thal, in aggregate, performance motries arc generally well-aligned with shareowner value Karnings growth, followed by returns and revenne prowth, has the greatest impact on stock prices This review also
found that many industries have a number of metrics lo choose from; wille
half of the 24 industrial groups studied having at least three metric categories
with strong correlations to TSR However, the optimal use of measures
differs considerably by industry [1
In “Manufacturing the future: The next era of global growth and innovation”,
a major report from the McKinsey Global Tustitute, presenis a clear view of how manufacturing contributes to the global economy today and how it will probably evolve over the coming decade It also claims that manufacturing's role is changing The way i contributes to the
conomy shills as nations mature: in today's advanced economies, manufacturing, promotes innovation, productivity, and trade more than growth and employment In these countries, manufacturing also has begun to consume more services and to rely more heavily on them to operate [6]
Trang 12‘Ihe economic strength of one country can be measure by the manufacturing development The importance of manufacturing can be defined by these senlcncos “The growth of manufacturing machinery output, and technological improvements in that machinery, are the main drivers of ecouomic growth No machinery industries, no sustained, long-term economic growth”, said in the article “Six reasons manufacturing is contral to the economy” by Rossevelt institute [7]
Tr the research “Predictability of Stock Returns using Financial Staicment
Information: Evidence on Semi-strong Kfficiency of Emerging Greek
Stock Market” by Christos Alexakis, Theophano Patra and Sunil Poshakwale,
the paper examines the predictability of stock xeturms in the Athons stock
exchange during 1993-2006 by using accounting information Using panel
data analysis, the paper concludes that the selected set of financial ratios
contain significant information for predicting the cross-section of stock
retums Results indicate that portfolios selected on the basis of financial
rahos produce higher than average returns, suggesting that the emerging Greek market does not fully incorporate accounting information into stock prices and hence it is not semi-strong efficient [8]
Tr the research “International Stock Return Predictability: Evidence from New Statistical Tests” by Amelie Charles, Olivier Dame and Jae H KIM,
they investigate whether stock telus of intornalional markets arc predictable from a range of fundamentals including key financial ratios (dividend-price ratio, dividend yield, eamings-price ratio, dividend-payout ratio), technical indicators (price pressiwe, change in volume), and short-term interest rates
‘They adopt two new alternative testing and estimation methods: the improved augmented regression method and wild bootstrapping of predictive madel
based on a restricled VAR fonn Roth methods take explicit, account of
endogeneity of predictors, providing bias-reduced estimation and improved
14
Trang 13statistical inference in small samples l'rom monthly data of 16 Asia-Pacific
{including U.S.) and 21 European stock markets from 2000 to 2014, they find
that the financial ratios show weak predicuve ability with small effect sixes
and poor out-of-sample forecasting performances In contrast, the price pressure and interest rale are found to be strong predictors for stock relumm with large cffcct sizes and satisfactory out-of-sample forecasting performance [9]
Tn 2016, the research “Price to Karrongs Multiple and Stock Selection:
Evidence from Malaysian Listed ¥ums” by 1 Shitty, A Masud and Y.M
Alkali investigated the influence of price to eamings PE multiple in predicting the value of growth and value securities The study utilized data of
233 randomly selected listed firms in Malaysia covering the period of 2008-
2013 Pooled Ordinary Least Square CLS was used to estimate the repression however failed to satisfy the post estimation tests ‘Then random effect and
fixed effect models are used to estimate the regression and selection test between the models favoured the random effect model The results reveal a
significant positive relationship between price to earnings nrultiple and the stock retums The implication is that, growth stocks provide higher stack relums compared to the value stock The low R2 suggests that prediction of stock returns is not only determined by price to earnings multiple, but, by combinalion of various factors.[10]
‘The research with the topic “Risk-return through financial ratios as determinants of stock price: a study from ASDAN region” by Kittisak
Jermsittiparsert, Dedy E Ambarita, Leanardus W W Mihardjo, Erlane K
Ghani, helps to analyze the risk-retwmn through financial ratios as determinants of stock price in ASEAN region To address this purpose, business firms from Malaysia, Tndonosia, Thailand and Singapore are
selected with a sample of 10 firms in each state over 2012 to 2016, Multiple
15
Trang 14regression technique is applied to analyze the relationship between financial ratios and stock prices It is observed that current ratio, quick ratio, assets growth, reium on assels, Tetum on equily, return on capital employed, and price to earning ratio are significant determinants of stock price Although
us study is 4 reasonable addition in existing literature of financial ratios as determinants of stock price However, contribution of the study can be viewed through covering a gap from the context of ASEAN region, which is
under reserachers alientions for stock price delerminants Core lnmitalions ol”
the study covers limited number of sample size and five years of time
duration Besides, some ratios are missing which can be reconsidered in
upcoming studies Those ratios inchide debt ratios, interest payment ratios,
and fixed cost cavered ratios as well.[11]
In the research “Determinants of Stock Return of Nigerian-Listed Firms”
(Olowoniyi A O and Ojenike J.0),based on the result from Hausman test, results of fixed effect model is better Expected growth would significantly
improve stock reusm level of firmus in developing, countries if appropriate
attention is focused on it Efforts at mereasing assets of firms are also
expected to raise the level of listed firms Lower net profit after tax is also
expected to reduce level of stock retum of listed fina Similarly leverage of
firms is also expected to lower the level of stock retum ‘'he finding suggests thal allention needs to be paid Lo the improving growlh and size of the firms
in order to benefit the advantages that could arise from substantial stock
retum The finding of this study may also imply a need to further assess how
tangibility can be improved upon to raise the level of stock retum This will
ensure the correctness of several policies formulated to stabilise financial
base of firms based on either capital structure or stock return [12]
Several studies, explaining the factors affecling slock returns, have been
published both in developed and developing countries In many of these
16
Trang 15papers, either cross-sectional or time series methods have been applied In the study ‘actors Affecting Stack Retums of Firms Quoted in ISE Market: A
Dynamic Panel” by Sebnem Fr and Bengt Vuran, Dynatnic Panel Data Analysis Methods have been conducted to explain the factors affecting stack Telus of 64 tanufacturing firms that, are continuously quoted im TSE during
the period of 2003-2007 The results indicate that stock performance,
financial structure, activity and profitability ratios can he used to explain the
slogk returns as well as the oil prices, ceonomie growlh, exchange rate,
interest rate, and money supply.[13]
In 2016, a research on the impact of firm’s performance on stook retum was conducted by Maryyam Anvwaar, covering listed companies of FTSE-100
Index London, UK and ten years of data (from 2005-2014) The research
used earings per share, quick ratio, retum on assets, retum an equity, and net
profit margin as independent variables while total stock return was used as dependent variable These independent metrics then were tested to determine whelher they fad great impacls on tolal stock returns The result shows that net profit margin, return on assets has got significant positive impact on stock retums while earnings per share has got significant negative impact on stock relums Moreover, return on cquily and quick ratio show insignificant impact
ơn stock returns [14]
To the same yeur of Maryyam Anwaar’s research, a study by Nurah Musa
Alloa and Ghassan S Obeidat was conducted to examine the relationship
between several financial indicators (profitability & leverage measures) and
stock return in manufacturing companies listed in Amman Stock Exchange
‘They found that four out of five financial ratios (which are ROA, ROE, GPM
and EPS) used have a significant relationship with stock return while all loverage measures used do nol have a signilicant relationship wilh slack
retum As a result, they suggest that financial ratios should be more
17
Trang 16concentrated on as they have significant relationship with stock retum
Furthermore, they recommend future research should examine this relation in
otber financial ralios, which ean show us #4 significant mllucnce of Cinancial
ratios on stock retum [15]
Tr 2018, Saradhadevi Anandasayanan performed a study aboul slock retim in Sti Lanka This study specifically examines the financial ratios (dividend yield earings per share, and earnings yield), which are considered as the prediclors of slock rolurns in share market The study used the data during the period of 2012-2017 and reveals that only earnings yield has positive impact
on share price of listed companies in Sti Lanka The limitation of the study is that the data conducted in only 5 years, which perhaps is not long period of
time to find out the impacts on stock return Moreover, the research should
use more financial ratios ta examine instead of using only three [16]
‘There was already a research by Nguyen Ngoc Lam student majoring in
and Dr Le Duc Thinh — lecturer of Vietnam National University —
Tnlemational School aboul the key metrics and stock performance of airline companies which focusing on calculating the correlation between the special
metrics used in airlines analysis and their total stock return with data of filicon leading airlines in the world [17]
For investigating the impacts of companies’ performance on stock return, in
2020, Jumiarla T Wayan also has a research in manufacturing companies of
Indonesia The study shows that ROI, EPS and MVA have insignificant
impacts on stock performance while EVA has positive impact and Operational cash flow has negative impact The study also has a limitation, which is that it is only conducted in one area or one country (in Indonesia) 30 perhaps it may not be used as globally representative models to forecast stock
performance Cor the world manufacturing industrics.[18]
18
Trang 17Finally, there is a document refer to other key ratios of manufacturing industries analysis mentioning about three different important key metrics which are Inventory turnover, Revenue per employee ratio, and Retum on
background lor this thesis [19]
1.2 Key metrics
L2L Total Stock Return (TSR)
TSR is the lotal retum of a slock 10 an investor, or the capital gain plus dividends TSR
can be calculated with the following fonnula:
(Ending Price — Beginning Price) + Dividends
Beginning Price
= (Ending adjusted closing price — Beginning adjusted closing price
Beginning adjusted closing price
The stock price used in this study is adjusted close price that has already been included
the dividend The stock price is obtained [rom Yahoo Finance In this thesis, TSR1 1s
calculated according to the fiscal year stated in the financial statement I'SR2 is calculated according 1o the financial stalement release date
1.2.2 Featured metrics
1 Inventory turnover helps to measure the effectiveness of a firm’s manufacturing
process This ratio indicates how many times a company’s inventory are sold and
replaced over a specific period of time {t is useful for a company to make devisions about their pricing, manufacturing and also marketing,
Cost of goods sold Average balance in inventory
2 Revenue per employee (RPE) helps to measure the revenue generated by each
Inventory turnover =
cinployce of the company on average, Revenues per employee rnlio is a usclul tool for
19
Trang 18manufacturing industries where human capital is more important than physical capital for generating revenue In this research, RPE unit is millions USD per employee
Total revenues
RPE = ——— _
Number of employees generate the revenue
3 Return on capital employed (ROCE) is a financial ratio which helps to measure a
company’s profitability and the cificiency with which its capital is used Since the ratio gauges how well a company generates profits from its capital, it is commonly used by
investors while considering for suitable investment candidates
EBIT
ROCE = ca Tompbyed
where
EBIT — Eamings betiore interest and tax
Capital employed = Total assets — Current liabilities
4 Return on net assets (RONA) is used to show how well a organization utilizes those assets to generate eamings The high retum on net assets means the use of the firm’s assets is maximized by the management Return on net assets is also used to assess how well a company is performing compared to others in its industry
Net income
RONA = eee
Fixed assets + (Current Assets — Current Liabilities)
5 Cash flow do Capital Expenditure (CP/Capex) is a ratio thal measures a company’s ability to acquire long-term using free cash flow he ratio will often fluctuate as businesses go through cycles of large and small capital expenditures The higher the ratio is, the more suflivient capital the firm has to fund operations
Cash flow from operations
There are many financial ratios can be used for making decisions by investors in
companics These ratios are typically divided into four categories: Profitability ratios,
Trang 19liquidity ratios, solvency ratios and valuation ratios Hence, for four types of common
financial ratios, I chose the representatives as follow:
6 Gross profit margin is one of the commonly used profitability ratios to measure the degrec to which a firm activity makes moncy It shows what percentage of sales has tumed into profits Gross profit margin is considered to be an indicator of an organization’ financial health, and growth potential
Profit Margin = ————_—_
Net sales
7 Revenue growth shows sales imcreases/decreases aver time This a tool to moasure
how fast a business is expanding It helps to illustrate trends in order to gauge revenue
growlh overtime
Revenue of current year — Revenue of previous year
Revenue of previous year
8 Earnings per share growth (EPS growth) is the peroenlage change in normalized earnings per share over the previous 12 months period to the last year end It helps to illustrate the rate at which a company has grown its profitability
EPS of current year — EPS of previous year
EPS growth = EPS of previous year where:
Prefered Starks End —of—Periad Common Shares Outstanding
Net Incat
Earnings per share (EPS) =
9 Quick ratio is 4 financial ralio winch helps to measure a company’s ability to cover its short-term obligation with its most liquid assets Since it indicates a company’s
capacily Lo pay ils current habihties without selling ils invenlory or get additional
financing, the higher the ratio results, the better a company’s liquidity and finance
10, The debt-to-cquity (D/E) ratio helps to measure the degree to which a company is
financing its operations through liabilities versus wholly-owned funds Moreover, it
21
Trang 20reflects the shareholder ability of equity to cover all outstanding debt in the event of a business downturn
Total liabilities
D/E ratio = Total shareholder equity
2 Research questions, methodology and scope
2.1, Research questions
— What metrics have a positive/negative linear relationship with TSR for each manufacturing companies?
— Find out a linear multiple regression model between TSR and key metrics when
considering cach analyzed company as a sample
‘The data had been collected from the financial statement of 20 among the 100
largest manufacturing companies in the world in which 9 companies are from the US, 1 from UK, 6 from Europe, and 4 from Asia Some metrics are already been calculated
by the companies in their financial report, however, I only use the metrics which are
calculated by these formulas mentioned above for consensus purpose TSR1 is
calculated according to the fiscal ycar stated im the financial statement TSR2 is calculated according to the financial statement release date [11]
The correlations between both TSR and key molrics for cach company are calculated using the metrics in the original currency used in the financial statement so that the correlations are nol affected by the exchange rale When crealing the multiple
regression model, all thc metrics including currency are converted into USD using the
Trang 21exchange rate stated in the financial statement or the exchange rate at fiscal year ended [12]
2.3 Scope of research
To cover the leading manufacturing companies all aver the world, we chose ta analyze ihe data of 20 among 100 largesl manulacturmg in the world according to Fortune Global 500 listing of the top manufacturing companics Examining the data of manufacturing: companies from various regions will provide an averview of how investors all over the world reaol to the key metrics [13] Twenty companies include
— Nine (09) companies are from the US
— One (01) company from the UK
— Six (06) companies from Europe
Four (04) companies from Asia
Some companies do not have enough data for the period of 2010-2019 to collect,
others do nol present the information needed to calculate the featured metrics
tờ 3
Trang 22Chapter 3: Main results
Figure 1 Average TSR1 and TSR2 of 20 manufacturing companies 2010-2019
Overall, the average total stock return of one company with TSR1 calculation is
approximately equal to the average total stock return of that company with TSR2 However, there are big discrepancies between TSR1 and TSR2 in Magna, Volkswagen,
Sony and Hitachi The reasons for these big gaps may be because investors only care much about the public date of financial statement to invest instead of the year-end or
fiscal year of these companies.
Trang 23of 2010-2019 is approximately 6.8% IBM is the company having the highest average
inventory turnover at 23.53, Following the IBM, Ford and Magna ranked the second
and third largest average inventory turnover at 15.49 and 11.19 respectively Toyota,
Pepsico, Bunge, Nissan, and Sony also have the average inventory turnover being at more than 7% and exceeding the industry average The average inventory turnover of
these companies is quite high, which indicates that IBM, Ford and Magna have quick
sales and have no stagnant inventory in the business Other remaining companies have
lower average inventory tumover than the industry average, especially
GlaxoSmithKline, Boeing, and Sanofi are these companies having lowest average
inventory tumover at 1.94, 1.73 and 1.7 respectively.
Trang 24Figure 3 Average Revenue growth of 20 manufacturing companies 2010-2019
Magna and Volkaswagen have the highest average revenue growth during the
period of 2010-2019 both at nearly 10% Intel and Caterpillar also ranked the third and
fourth place with 7.81% and 6.97% In contrast, General Electric, IBM and Hitachi
experience negative average revenue growth as their revenues decrease significantly in
some years between 2010 and 2019
Trang 25The average RPE of Bunge is outstanding from other companies at 1.54,
following the Bungae are Ford, Nissan and Toyota that share the second, third and
fourth largest average RPE at 0.79, 0.75 and 0.71 respectively The higher the RPE is,
the more efficient technologies with greater capabilities is Meanwhile, Magna, IBM,
Hitachi and Pepsico are in the lowest companies average RPE ratios, ArcelorMittal has
the highest average EPSG at approximately 157% while Sony is the second largest
average EPSG at approximately 148% Hitachi and General Electric, whose average
revenue growth are among the smallest, are also two out of three having the smallest average earings per share growth Caterpillar is the last companies which has the
smallest average earnings per share growth as the company experience a great shift in
2017 when the ESP change significantly
=
mek ——D/E
Figure 5 Average QR and D/E of 20 manufacturing companies 2010-2019
Ford is the company having the largest average quick ratio at 2.81 during 10
years periods General Electric and Intel share the second and third place with the
average quick ratio value at 2.05 and 1.76 respectively With high quick ratio, Ford,
General Electric and Intel have high ability to fulfil their liabilities and have good financial health Meanwhile, Boeing and ArcelorMittal are these companies which
have the smallest average quick ratio at 0.39 and 0.53 respectively The low average
Trang 26quick ratio means that these companies are likely to struggle with paying debts
Although Ford owns the highest average quick ratio, it is the company which has the
lowest and negative average debt-to-equity ratio due to its negative shareholder's equity in 2010
100
Figure 6 Average CF/Capex of 20 manufaeturing companies 2010-2019
There are three companies which are ArcelorMittal, Bunge and Volkaswagen
have the lowest average CF/Capex at 0.32, 0.48 and 0.78 respectively The CF/Capex
measures ability to acquire long-term assets using free cash-flow, therefore,
ArcelorMittal, Bunge and Volkaswagen are companies having low capability of
sufficient capital to fund operations Nestle seems to be successful in managing their
long-term assets as the company has the highest average CF/Capex at nearly 8.6.
Trang 27Figure 7 Average Gross profit margin of 20 manufacturing companies 2010-2019
The average Gross profit margin of Sanofi, Johnson & Johnson, Novartis and
GlaxoSmithKline are nearly equal at 0.69, these companies all rank in top by average
Gross profit margin Meanwhile, ArcelorMittal and Bunge are these companies which
have the lowest average Gross profit margin at less than 0.1
Figure 8 Average ROCE and RONA of 20 manufacturing companies 2010-2019
The largest average ROCE belongs to Intel and IBL and more than 0.2, which may result from high return of both companies General Electric has the largest average
29
Trang 28RONA during 10 years period from 2010 to 2019, ArcelorMittal has the lowest average RONA and ROCE, The reason leads to this may be because ArcelorMittal has low return, as 4 resull, both ROCE and RONA are quite low
2 Analyzing the correlation of metrics with TSR
2.1, Summary table of correlation between featured metrics and TSR1
jon | 0.06513 -00081 0036/23 0.196 = 03251
1BM Corrdation
P-value Corrdation | 0.02984 0.34901 0.0426 -435 0.07536 PepdCa
P valne Tata Correlation | 0.03254 0.15071 0.0925 -0.1221 -0.2208
P-value
Hs nsnieicpa- | CôrrdaHon |069812 0.4737 9.32557 0.36514 0.65903
GlaxaSmlthKltine P-value 00134 00833 0.0191
Correlation | 0.04827 015528 0.1457 -02148 0.18811 Magna
P-valne Corrdation | 0.07015 004236 044122 0430395 -0.0746 Nestle P value
Trang 29
correlation of -0.457 and p-value of 0.0921 As a result, there is cnough evidence to
support linear relationship between these two metrics
For Bunge, RPE js the only featured metric that has positive linear corelation with TSRI al 0.513 with the p-value of 0.06, so there is enough evidenee to conclude that there is a linear relationship between RPE and TSR1 Other featured metrics do not have any effect on TSR1
In the case of Johnson & Johnson, there is no featured metrics has relationship
wilh TSR1
Tn Bocing, there is only one (oalured metric which is CF/Capex has positive relationship with TSR1 The correlation is 0.548 and the p-value is 0.05, which shows
enough evidence to support the linear relationship
Tn Caterpillar case, there arc RPE and RONA which have negative relationship with I'SR1 as its correlations are -0,52 and -0.512 respectively The p-value being, 0.061 and 0.065 shows that there is enough evidence to support the linear relationship
For General Electric company, there are four cut of five featured metrics have significant impacts on TSR including Inventery turnover, Reverme per employ ralio,
Return on capital employed and Cl'/Capex ‘They positively correlate to ‘'SR1 with the