University at Stony BrookRehabilitate Chemistry Building $218.4 Million... State University of New York 2021/2022 Capital Program Plan In Thousands Major Ongoing Academic Facilities Proj
Trang 1University at Stony Brook
Rehabilitate Chemistry Building
($218.4 Million)
Trang 2State University of New York 2021/2022 Capital Program Plan (In Thousands) Major Ongoing Academic Facilities Projects (Over $1 M Construction Cost)
State University of New York at Stony Brook
PROJECTS UNDER DESIGN
Anticipated Start of Construction
Capital Plan Projects
Rehabilitate Nassau Hall for Surge Space
Rehabilitate Chemistry Building
Rehabilitate Southampton Hall for Student Services
Rehabilitate Administration & Library
Replace Air Conditoning Systems & Three Heat Exchangers in Math
Construct Institute for Discovery and Innovation in Medicine and Engineering
Replace Electric Sub Station Switehgear and Transformers
Replace 15kv Switchgear
Total Estimated Project Cost
$n,ooc
$218,403
$5,OOC
$7,OOC
$10,951
$75,OOC
$9,60C
$3,30C
YTD Expend
thru
07-31-21
$865
$2,227
$c
$94
$19C
$1,671
$172
$c
LTD Expend
thru
07-31-21
$86£
$4,24£
$25C S9A
$19C
$3,96£
S21~i
$24-;
Encumbered Amount 07-31-21
$439
$3,074
$0
$394
$761
$4,139
$396
$45
21/22 x
x
x x x
22/23
x
x
23/24
x 24/25 25/26
Design Totals: $340,254 $5,220 $10,077 $9,249
Data as of July 2021
Trang 3State University of New York 2021/2022 Capital Program Plan (In Thousands) Major Ongoing Academic Facilities Projects (Over $1 M Construction Cost)
State University of New York at Stony Brook
PROJECTS UNDER CONSTRUCTION
Anticipated Completion Date
Capital Plan Projects
Rehabilitate Mechanical Systems - Various Buildings
Renovate & Modernize Buildings and Site Southhampton Campus
Upgrade Site Infrastructure - Campus Wide
Interior and Exterior Rehabilitation - Various Buildings
Expand and Upgrade Flax Pond Hatchery for Clam Hatchery
Campus Wide Electrical Feeder Completion
Replace Air Conditioning Units and Upgrade Controls for Psychology A
Repair Facade - Melville Library and Staller Center
Rehabilitate Javits Lecture Center
Replace Absorption Chillers - Recreation Center
Replace Return Lines High Temperature Hot Water
Replace Roof- Light Engineering & Vander Graff
Repair Structural Concrete and Steel - Administration Garage
Rehabilitate Roads and ADA Sidewalks
Construct Mezzanine Building (Innovation and Discovery Center)
Replace Air Handling Units Long Island State Veteran's Home
Upgrade Resident Lift and Transport System Long Island State Veteran's Home
Replace Doors Long Island State Veteran's Home
Upgrade Lighting to LED Long Island State Veteran's Home
Construct Parking, Upgrade Sight Lighting & Roadways Long Island State Veteran's Home
Renovate Resident Unit Ancillary/Support Space at Long Island State Veteran's Home
Replace East Power Plant Boilerffl
Renovate Resident Unit Dining Room, Long Island State Veteran's Home
Install Exterior Protection for the Health Science Center
Interior Renovations & Expansion of Long Island State Veteran's Home
Building Upgrades at Long Island State Veteran's Home
Total Estimated Project Cost
$4,900
$7,500
$6,000
$6,000
$10,934
$5,600
$10,800
$3,593
$34,101
$2,607
$5,OOC
$1,50C
$2,OOC
$1,74C
$60,OOC
$2,96C
$3,82C
$1,35C
$1,88S
$6,50C
$2,50C
$5,OOC
$3,10C
$1,11£
$13,OOC
$15,OOC
YTD Expend
thru 07-31-21
$0
$1,835
$372
$404
$1,463
$281
$0
$45
$1,491
$407
$1,154
$92S
$c
$c
$26C
$512
$c
$22£
$302
$472
$63;
$2,34£
$54£
$c
$c
$1,671
LTD Expend
thru
07-31-21
$2,405
$6,720
$4,514
$4,387
$5,851
$933
$597
$204
$1,631
$602
$1,154
$92£
$c
$c
$48,944
$2,17C
$[
$78C
$1,63';
$6,371
$1,66C
$3,04;
$1,12;
$c
$5,72E
$8,202
Encumbered Amount 07-31-21
$131
$0
$380
$68
$4,229
$0
$9,502
$2,671
$2,376
$77C
$9C
$524
$c
$c
$892
$551
$c
$50;
$5S
$2£
$26(
$842
$53:
$99;
$1
$1,29;
21/22 x x x
x x x x x
x x x x
x x
x
22/23
x
x x x x
x
23/24
x 24/25
x 25/26
x x
Construction Totals: $218,505 $15,350 $109,578 $26,704
Data as of July 2021
Trang 4State University of New York 2021/2022 Capital Program Plan (In Thousands) Future Planned Projects - Over $1M Construction (Academic Facilities)
State University of New York at Stony Brook
Capital Plan Projects Rehabilitate Exterior Envelope Social & Behavioral Science Building
Rehabilitate Earth & Space Sciences Plaza
Rehabilitate North Library I Toll Drive Plaza
Rehabilitate Math/Physics Plaza
Construct New Engineering Building
Upgrade Mechanical System - Old Computer Science Building
Upgrade Elevators - Various Buildings
Rehabilitate Interiors/Exteriors - Various Buildings
Repair/Replace IVlechanical Systems - Various Buildings
Upgrades Mechanial Automated Controls - Energy Savings
Repair/Replace Electrical Systems - Various Buildings
Safety Improvements to Campus Wide Site Infrastructure
Improvements to Campus Roadways
Upgrade Elevators - Health Science Center
Upgrade Fire Alarm Systems - Various Buildings
Replace High Temperature Hot Water Piping and Repair Tunnels
Rehabilitate Exterior of Health Sciences Center, Phase 1 of 2
Rehabilitate Exterior of Health Sciences Center, Phase 2 of 2
Rehabilitate Staller Center Mechanical, Electrical, and Plumbing Systems
Rehabilitate Roads and Sidewalks
Rehabilitate Psychology A&B Interiors
Rehabilitate Exterior Envelope - Administration Building
Remove Hazardous Materials - Various Buildings
Replace Site Lighting
Renovate Harriman Hall for Business
Replace Controlled Substance Systems, Long Island Veterans Home
Replace Air Handling Units and Upgrade Air Intake at Health Science Center
Restoration 2nd Floor Plaza Deck at Health Science Center
Replace Windows Facility-wide at Long Island Veterans Home
Total Estimated Project Cost
$8,785
$8,000
$10,OOC
$9,50C
$100,000
$3,55C
$2,50C
$7,50C
$10,OOC
$5,OOC
$7,50C
$12,50C
$3,75C
$1,271
$7,50C
$25,OOC
$25,OOC
$25,OOC
$66,OOC
$2,OOC
$23,90C
$20,OOC
$2,50C
$2,50C
$89,89E
$1,07;
$10,00(
$3,30(
$2,85(
3 3 3 3 3
3
3
;
= s
D
D
SFY 2021/2022
$1,000
$1,000
$500
$12,500
$50
$50C
$1,50C
$2,OOC
$1,OOC
$1,50C
$2,50C
$75C
$1,50C
$5,OOC
$40C
$10,OOC
$40C
$50C
$50C
$10C
$24(
3
3
3
3
3
=
SFY 2022/2023
$338
$9,OOC
$3,50C
$50C
$1,50C
$2,OOC
$1,OOC
$1,50C
$2,50C
$75C
$11£
$1,50C
$5,OOC
$40C
$40C
$5,00(
$50(
$50(
$12,57^
$2,61 (
=
;
=
=
c
c
SFY 2023/2024
$8,447
$7,OOC
$9,OOC
$87,50C
$50C
$1,50C
$2,OOC
$1,OOC
$1,50C
$2,50C
$75C
$1,15;
$1,50C
$5,OOC
$21,OOC
$56,OOC
$40C
$50(
$50(
$97;
=
=
3 c
s
D c D
SFY 2024/2025
$50C
$1,50C
$2,OOC
$1,OOC
$1,50C
$2,50C
$75C
$1,50C
$5,OOC
$21,OOC
$40C
$15,00(
$50(
$50(
$72,98E
$3,00(
$7,00(
$30(
;
D
3 s
c
SFY 2025/2026
$500
$1,500
$2,000
$1,000
$1,500
$2,500
$750
$1,500
$5,000
$400
$5,200
$500
$500
$3,000
Capital Plan Project Totals: $496,380 $43,440 $51,191 $208,727 $136,936 $25,850
Project Phases: A = Acquistion, D = Design, C = Construction, E = Equipment
Trang 5State University of New York Summary of Budgetary Changes Capital Program Plan (In Thousands)
Academic Facilities Project Cross-Reference: Current Year Status vs Last Year
State University of New York at Stony Brook
Capital Plan Project
Projects Under Design
Rehabilitate Chemistry Building Replace Air Conditioning Systems & Three Heat Exchangers in Math Replace Electric Sub Station Switchgear and Transformers
Projects Under Construction
Rehabilitate Mechanical Systems - Various Buildings Expand and Upgrade Flax Pond Hatchery for Clam Hatchery Replace Air Conditioning Units and Upgrade Controls for Psychology A
Repair Facade - Melville Library and Staller Center
Rehabilitate Javits Lecture Center
Replace Absorption Chillers - Recreation Center
Install Exterior Protection for the Health Science Center
Completed Projects
Rehabilitate Staller Center Mechanical, Electrical, and Plumbing Systems
Replace Pedestrian Bridge at Health Science Center
Rehabilitate Exterior, Earth & Space Science
2020
Estimated Project Cost
$218,402
$11,200
$7,900
2021
Estimated Project Cost
$218,403
$10,951
$9,600
Incr.Decr.
In Estimate Cost
$1 ($249)
$1,700
Phase Total:
Phase Total:
$237,502
$3,000
$7,770
$8,000
$3,816
$40,503
$2,100
$1,800
$66,989
$80,000
$897
$4,938
$238,954
$4,900
$10,934
$10,800
$3,593
$34,101
$2,607
$1,116
$68,051
$65,860
$1,065
$4,958
$1,452
$1,900
$3,164
$2,800
($223)
($6,402)
$507 ($684)
$1,062
($14,140)
$168
$20
Phase Total: $85,835 $71,883 ($13,952)
Trang 6University Hospital at Stony Brook
Replace Hospital Curtain Wall
($71.3 Million)
Replace Catherization Lab Equipment
($13.4 Million)
Trang 7State University of New York 2021/2022 Capital Program Plan (In Thousands) Major Ongoing Hospital Projects (Over $1M Construction Cost)
State University of New York at Stony Brook
PROJECTS UNDER DESIGN
Anticipated Start of Construction
Capital Plan Projects
Renovation and Upgrade of Hospital Imaging Services
Upgrades to Provide Negative Pressure Rooms
Replace Hospital Curtain Wall
Construction Management - Replace Hospital Curtain Wall
Relocate & Upgrade Connected Generator Loads at Power Plant
Construct Emerging Infectious Disease Unit
Total
Estimated Project Cost
$29,965
$3,624
$71,343
$4,31S
$2,241
$1,392
YTD Expend
thru 07-31-21
$69
$0
$121
$102
$111
$78
LTD Expend
thru 07-31-21
$2,96S
$362
$301
$63C
$13;
$ioe
Encumbered Amount 07-31-21
$4,195
$110
$199
$3,390
$98
$64
21/22
x x
x
x
x
x 22/23 23/24 24/25 25/26
Design Totals: $112,880 $480 $4,494 $8,057
PROJECTS UNDER CONSTRUCTION
Anticipated Completion Date
Capital Plan Projects
Upgrade Fire Alarm System at Student Activity Building
Rehabilitate Elevator Shaft
Upgrade Low Rise Elevators
Rehabilitate Pharmacy Sterile Chemo Compound Room
Repair Mechanical Cores at Hospital Roof
Renovate Level 5 Sen/ery
Replace Catheterization Lab Equipment
Rehabilitate Heart Center Electrophysiology Lab #6
Replace Existing Nurse Call Systems Hospital Wide to the Hill Rom System
Replace Fire Pumps at Health Science Center Serving the Hospital
Total
Estimated Project Cost
$1,344
$12,203
$1,008
$3,513
$2,852
$5,744
$13,376
$6,07£
$6,47£
$i,23e
TTD Expend
thru 07-31-21
$107
$4,251
$344
$1,01C
$12£
$1,15;
$15£
$4,11C
$3,20;
$1,00i
LTD Expend
thru 07-31-21
$752
$10,687
$84C
$3,05£
$276
$2,13£
$86£
$4,27;
$4,887
$1,OOE
Encumbered Amount 07-31-21
$551
$1,111
$c
$232
$2,261
$72;
$6,051
$587
$611
$9^
21/22
x x
x
x
x
22/23
x
x
x
x
23/24
x 24/25 25/26
Construction Totals: $53,838 $15,466 $28,779 $12,220
Data as of July 2021
Trang 8State University of New York 2021/2022 Capital Program Plan (In Thousands)
Future Planned Hospital Projects - Over $1M Construction
State University of New York at Stony Brook
Capital Plan Projects
Upgrade Mechanical Systems - Hospital Towers
Upgrade Data Center
Upgrade Patient and Pediatric Emergency Department Rooms
Renovate 10 Original Operating Rooms
Renovate Inpatient Units in Existing Hospital Tower
Renovate Radiation Oncology Roof and Exterior
Renovate to Expand Pediatrics Emergency Department
Rehabilitate Medical Intensive Care Unit
Construct New Parking Garage
Upgrades to Various Mechanical, Electrical, Plumbing Systems
Upgrades to Miscellaneous Infrastructure Systems
Install Redundant 10" Water Main
Renovate Ambulatory Care Pavilion Non-lnvasive Cardiology
Repair Miscellaneous Curtain Wall Defects
Construct New Surface Parking Lot at North Entrance
Upgrade Patient and Pediatric Emergency Department Rooms
Replace Various Hospital Automatic Transfer Switches
Install New Generator & Equipment
Repair Garages
Rehabilitate Endoscopy Unit
Replace Hospital Network Roof at 6th Floor
Total Estimated Project Cost
$2,000
$2,500
$1,000
$15,000
$19,000
$2,500
$30,OOC
$4,OOC
$50,OOC
$15,OOC
$15,OOC
$1,10C
$14,59£
$1,40C
$5,70C
$1,OOC
$3,10C
$1,65C
$17,60C
$1,40C
$7,50C
D D c D c D D c
SFY 2021/2022
Phase $
$100
$127
$1,400
$1,050
$1,000
$100
$150
$17,600
D
c c c
D c D
c c c c c
SFY 2022/2023
Phase $
$350
$2,500
$1,000
$15,000
$19,000
$2,50C
$4,OOC
$5,OOC
$1,OOC
$11,471
$4,65C
$3,OOC
$1,50C
3
D
c
E
D D
SFY 2023/2024
Phase $
$1,650
$250
$45,000
$3,000
$400
$800
c
c c
SFY
2024/2025 Phase $
$24,500
$1,000
$6,700
E
c c
SFY
2025/2026 Phase $
$2,250
$3,000
$15,000
$15,000
Capital Plan Project Totals: $211,048 $21,527 $70,971 $51,100 $32,200 $35,250
Project Phases: A = Acquistion, D = Design, C = Construction, E = Equipment
Trang 9State University of New York Summary of Budgetary Changes Capital Program Plan (In Thousands)
Hospital Project Cross-Reference: Current Year Status vs Last Year
State University of New York at Stony Brook
Capital Plan Project
Projects Under Design
Renovation and Upgrade of Hospital Imaging Services
Upgrades to Provide Negative Pressure Rooms Construction Management - Replace Hospital Curtain Wall
Replace Hospital Curtain Wall
Projects Under Construction
Upgrade Low Rise Elevators
Completed Projects
Future Projects
New Medical & Research Translation & Bed Tower
Install Redundant 10" Water Main
Renovate Ambulatory Care Pavilion - Non-lnvasive Cardiology
2020
Estimated Project Cost
$63,587
$500
$3,965
$69,284
2021
Estimated Project Cost
$29,965
$3,624
$4,315
$71,343
Incr.Decr
In Estimate Cost
($33,622)
$3,124
$350
$2,059 Phase Total:
Phase Total:
Phase Total:
$137,336
$690
$690
$454,099
$454,099
$850
$3,209
$109,247
$1,008
$1,008
$453,241
$453,241
$1,100
$14,598
($28,089)
$318
$318
($858)
($858)
$250
$11,389 Phase Total: $4,059 $15,698 $11,639