---***---MID-COURSE INTERNSHIP REPORT Major: International Finance THE PROCESS OF CORPORATE BONDS PRINCIPAL AND INTEREST PAYMENT AT CT LAND CORPORATION Student: Đinh Hà Phương Student ID
Trang 1-*** -MID-COURSE INTERNSHIP REPORT
Major: International Finance
THE PROCESS OF CORPORATE BONDS PRINCIPAL AND INTEREST PAYMENT AT CT
LAND CORPORATION
Student: Đinh Hà Phương Student ID: 1913316133 Class: K58CLC2
Supervisor: Chu Mai Linh
Ho Chi Minh City, August 2022
TIEU LUAN MOI download : skknchat123@gmail.com moi nhat
Trang 3Organization’s legal name:
Address:
Tax code:
Main business sectors:
We hereby confirm that Mr./Ms
has completed an internship at our organization from (DD/MM/YYYY) to………(DD/MM/YYYY) - For his/her attitude:
- For his/her perception of the organization’s activities:
- For the data illustrated in the report (Please confirm the accuracy of the data):
- Other remarks:
Signature
(Please write the full title, sign and
seal)
TIEU LUAN MOI download : skknchat123@gmail.com moi nhat
Trang 5MIDTERM PROFESSIONAL REPORT REMARKS
Student’s full name:
Student code:
Name of the report:
Remarks:
Assessment of compliance with regulations, progress and work ethics (Maximum of 1.0 point, with one decimal number):
Ho Chi Minh City, … /… /
Supervisor
(Signature with full name)
TIEU LUAN MOI download : skknchat123@gmail.com moi nhat
Trang 6I hereby declare this report “The Process of Corporate Bonds Principal and InterestPayment at CT Land Corporation” is my own research work for the purpose ofpresenting my experiences from the mid-term internship period Except wherereference is made in the text of the report, this report contains no material publishedelsewhere No other person's work has been used without due acknowledgments inthe report
This report has not been submitted for the award of any degree or diploma in anyother tertiary institution I shall take full responsibility for this commitment
Ho Chi Minh City, August 2022
Student
Đinh Hà Phương
TIEU LUAN MOI download : skknchat123@gmail.com moi nhat
Trang 8This report is the result of my internship at position of Finance Intern at CT LandCorp., which is a great opportunity for me to improve my professional knowledge,gain practical experiences and attain more helpful knowledge Therefore, I amgrateful for this precious opportunity and for those who have assisted me directly orindirectly in completing the internship report
First of all, I would like to express my gratitude and appreciation to Ms Tran KhueGiao – President of CT Land Corp for facilitating the opportunity to perform myinternship at the company In addition, I would like to thank my mentor, Ms.Nguyen Thi Minh – Finance Manager, for directly supports me with valuableinstructions and dedicated advice, which made up an important foundation for me
to build up this paper and all the members of the Finance Department for theirenthusiastic guidance and for creating good conditions for me to learn as well assharing valuable work experiences so that I can supplement my knowledge
With my endeavour to accomplish the report, I was constantly trying to gatherinformation, brainstorm ideas, and draft the outline Obviously, despite my greateffort and concentration, this report cannot be completed without any mistakes.Therefore, I want to show my most profound appreciation for my supervisor, Ms.Chu Mai Linh, who accompanied me throughout the reporting period and gave memany detailed recommendations on improving my report I wish you all the best,and I hope that I can have another chance to work with you in the future
Finally, my deepest thanks come to the teachers at Foreign Trade University – HoChi Minh City Campus for their enthusiasm and dedication to teaching and forequipping me with a good foundation of professional knowledge during the pastthree years of study
TIEU LUAN MOI download : skknchat123@gmail.com moi nhat
Trang 9LIST OF TABLES AND FIGURES
PREFACE
CHAPTER 1: INTRODUCTION OF CT LAND CORPORATION
1.1 Overview of CT Land Corporation
1.1.1 General information of CT Land Corporation
1.1.2 Brief history and development of CT Land Joint Stock Company
1.1.3 Structure of the Finance Department at CT Land Corporation
1.1.5 Financial health and business outcomes of CT Land Corporation in 2018-2020
1.2 Summary of internship activities
CHAPTER 2: PROCESS OF CORPORATE BONDS PRINCIPAL AND INTEREST PAYMENT AT CT LAND CORPORATION
2.1 Overview of corporate bonds issuance at CT Land Corporation
2.2 Payment of bond principal and interest process
2.2.1 Before issuing bonds
2.2.2 When the bonds have just been issued
2.2.3 At interest payment period
2.3 Overall assessment of issuing corporate bonds procedure at CT Land Corporation
2.3.1 Strengths
2.3.2 Limitations
CHAPTER 3: THE OUTLOOK, RECOMMENDATIONS FOR IMPROVEMENT IN CORPORATE BONDS PRINCIPAL AND INTEREST PAYMENT PROCESS AT CT LAND CORPORATION
3.1 Outlook of CT Land Corporation
3.1.1 Opportunities
3.1.2 Challenges
TIEU LUAN MOI download : skknchat123@gmail.com moi nhat
Trang 103.2 Recommendations for improvement of Corporate Bonds Principal andInterest Payment Process at CT Land Corporation 24
Trang 11LIST OF ABBREVIATIONS
TIEU LUAN MOI download : skknchat123@gmail.com moi nhat
Trang 12LIST OF TABLES AND FIGURES
LIST OF TABLES
Table 1 1 The business outcome of CT Land Corporation in 2018-2020
Table 1 2 Projected Revenue for the period of 2021-2025
Table 2 1 Information of Casablanca Bonds
Table 2 2 Information of Casablanca Bondholders
Table 2 3 Situation of using capital raised from Bonds
Table 2 4 Projected cash flow plan for bond principal and interest payment
Table 2 5 Interest paid to bondholders on the first interest payment period
LIST OF FIFURES Figure 1 1 Organizational structure of the Finance Department at CT Land Corporation
Figure 2 1 Corporate bond issuance flowchart at CT Land Corporation
Figure 3 1 Corporate bonds issuance in the first 6 months of 2022
TIEU LUAN MOI download : skknchat123@gmail.com moi nhat
Trang 13Vietnam's bond market was formed in the 1990s and started to develop in 2000 Inthe period from 2011 to now, the bond market has developed strongly to meet thecapital mobilization requirements of the government, local authorities, policy banksand corporates
It can be said that the corporate bond market is a profitable capital mobilizationchannel for real estate corporations to develop production and business as well asconstruction of new projects In 2022, when the economy began to recover fromCOVID-19 pandemic, the demand for capital mobilization of enterprises isexpected to continue to increase However, the unsustainable growth of thecorporate bond market will affect the financial market in general and affect thecapital raising demand of businesses for the purpose of investment, development,and business expansion
Macro economy has many difficulties; Liquidity of apartment transactions has notbeen able to recover as before; Bond maturity pressure is high while capital for realestate is under strict control are the cause of poor financial health of real estateenterprises However, as one of the big companies in the real estate industry with ahistory of more than 30 years, CT Land Corporation is confident that by providingprojects serving the real needs of customers and investors, these difficulties are also
Chapter 1: Introduction to CT Land Corporation.
Chapter 2: Process of corporate bonds principal and interest payment at CT Land
Corporation
Chapter 3: The outlook, oriented development, recommendations for improvement
in corporate bonds principal and interest payment at CT Land Corporation
This report aims to show clearly how Finance Department at CT Land Corporation
TIEU LUAN MOI download : skknchat123@gmail.com moi nhat
Trang 14deal with capital mobilization by issuing corrporate bonds through my observation
during my internship In spite of my hard work, this report cannot demonstrate and
explain in full details of the corporate bond issuance procedure in this company due
to my limited knowledge and short-time of internship, and it may contain many
inevitable errors and mistakes I look forward to receiving comments and feedbacks
from my supervisor to make it better
TIEU LUAN MOI download : skknchat123@gmail.com moi nhat
Trang 15CHAPTER 1: INTRODUCTION OF CT LAND CORPORATION 1.1 Overview of CT Land Corporation 1.1.1 General information of CT Land
Corporation Legal Vietnamese name: Công ty Cổ phần Bất
động sản CT Legal English name: CT LAND CORPORATION Abbreviated name: CTLANDHead Office: 117 Nguyen Dinh Chieu Street, Vo Thi Sau Ward, District 3, Ho ChiMinh City, Vietnam
Business Registration Certificate No 0306240094Tel: 08 6297 1936
Fax: 08 6297 2000Email: infor@ctland.com.vnWebsite: ctland.com.vnCharter capital: 4.200.000.000.000 VNDMain business activities: CT Land engages in real estate sector, including renting,leasing and managing properties
1.1.2 Brief history and development of CT Land Joint Stock Company
CT Land Corporation is a company belonging to CT Group Joint Stock Company,established to operate in the field of real estate Currently, CT Land is focusing on 4key real estate industries including: residential - retail - logistics - tourism
With more than 30 years of operating history and being one of the longest operatingprivate enterprises in Vietnam, CT Land has accumulated vast experiences indeveloping projects in a wide range of real estate segments including all residentialsegments (luxury, highend, mid end and affordable), supermarkets, shopping malls,offices, logistics,
CT Land has grown strongly with more than 36 member companies, 2,000employees working in many different fields, won more than 100 awards in bothdomestic and international, of which must be mentioned the First-class LaborMedal awarded by the President of Vietnam, Agoda.com's 2018 Gold CircleAwards, Dot Property Vietnam “Best Innovative Green Building”, “Best Mixed-useArchitecture Design” Award and many awards from the Government and the Press
TIEU LUAN MOI download : skknchat123@gmail.com moi nhat
Trang 16Moving forward, CT Land aims to utilize its unique competitive advantages in
addititon to its extensive experience and capabilities to become the larrgest Real
Estate Developer in Southern Vietnam with focus on Transportation Oriented and
Integrated Townships Development Following international best practices, CT
Land recently adopted current IFC Corporate Governance standards Given its clear
vision and dedication, CT Land's development strategy revolves around the 6
golden words Culture, Speed, Technology, Globalization, Differentiation, and
WestPoint
1.1.3 Structure of the Finance Department at CT Land Corporation
Financial Force is divided into two main departments: Finance and Accounting
Due to the specific nature of the report, I only focus on Finance Department The
Structure Hierarchy Chart of Finance Department at CT Land Corp is structured as
figure 1.1 below
The diagram briefly illustrates the functions and responsibilities of each team in
Financial Deparment as well as clearly point out how each department related to
other departments There are four teams in total, which are: Back Office (BO) team,
Front Office (FO) team, Initial Public Offering (IPO) team and International
Product Development (IPD) team In which, the Back Office will be the team that
prepares the plans, reports, statements and all the essential documents related to the
project and provides it to the Front Office Based on documents collected from the
BO team, Front Office is responsible for communicating and dealing with partners
about business cooperation or capital raising The name of IPO team and IPD team
is also the subjects to which such team is responsible
TIEU LUAN MOI download : skknchat123@gmail.com moi nhat
Trang 17Figure 1 1 Organizational structure of the Finance Department at CT Land
Financial IndividualIntermediates customers
Source: CT Land Corporation
1.1.4 Main products
CT land is currently developing 4 main product lines, including: CT Homes, CT
Town, CT World, CT Com Each product lines are described as folows:
CT Homes
Commercially known as "DIYAS“, is the first 4.0 technology-based housing
product line serving the affordable housing market, with the goal of solving the
hugely unmet affordable housing market demand and providing housing for yound
people
CT Town
This product line focuses on projects with land size of less than 3 hectares, located
in prime location at centers of Ho Chi Minh City’s District and along city arterial
roads such as Pham Van Dong Avenue, Ha Noi Highway, Ring Road 2 and Metro
Lines No 1 and 2
CT World
Trang 18TIEU LUAN MOI download : skknchat123@gmail.com moi nhat
Trang 19CT World is the long-term strategy product line of CT Land CT World utilizes all
strengths CT Group has built over its 30 years history to develop an ecosystems for
its townships and mega townships
CT Com
CT Com are commercial assets with diverse layout designs according to business
needs -from scale as small as 10 m2 to 200,000 m2 in floor area CT Com offers
commercial, office, logistical spaces located on large frontage of the busy
commercial and financial axes of big cities It also offer tourism projects with
design embodies the philosophy of solidarity and harmony between people and
nature
1.1.5 Financial health and business outcomes of CT Land Corporation
in 2018-2020
Table 1.1 presents the business outcomes of CT Land Corp for the period of
2018-2021 The collected data is based on the company's consolidated financial
statements in 2018-2021 Due to progess of construction and handing over to
customers, the company's growth rate has changed significantly from year to year
Table 1 1 The business outcome of CT Land Corporation in 2018-2020
Trang 20TIEU LUAN MOI download : skknchat123@gmail.com moi nhat
Trang 21Source: Consolidated Financial Statements in 2018, 2019, 2020 of CT
of short-term receivables from sales of goods and rendering of services tocustomers
Table 1.1 has drawn the fact that 2020 is considered a challenging year for CT Land
as the company has faced a decline in revenues and profits relative to the sameperiod last year Revenue fell more than 57,6% during 2019-2020, leading to asharp decline in profit before tax, which still only recorded at VND 95,78 billion,equivalent to a decrease of 85% compared to 2019 It is largely explained by thesevere impact of the COVID-19 pandemic Overall, the whole beer industry isnegatively affected as a part of the economy Therefore, the decline in thesenumbers is entirely understandable
However, with the experience drawn from the year of 2020 and preparation ofcontingency plans, the observation of market situation and assessment of financialimpacts by the Board of Directors, the year 2021 shows a prosperity of CT Land,although not much, but still a positive signal
Debt situation
According to the Credit Information Center, as of March 2021, CT Land has nodebt at any financial or credit institutions (According to the consolidated financialstatements, CT Land has very low debt in its subsidiary companies) That provesthe sound financial management as well as financial potential for development inthe next period
Valuation of projects
TIEU LUAN MOI download : skknchat123@gmail.com moi nhat
Trang 22CT Land is developing 80 projects, of which only 15/80 projects have been valued
at more than USD 1.27 billion by Colliers International (UK) (equivalent to more
than VND 29.265 billion)
Land bank
CT Land’s current land bank is approximately 8.875.000 m2 Land bank will
expand in the period of 2021 – 2025 Owning a large land bank is one of the proofs
of investment efficiency This will be an advantage for CT Land to quickly become
a target for domestic and foreign investors, especially in the context that "cheap
capital" flow is appearing in the market
Projected Revenue and Cash Flow for the period of 2021-2025
This projection is only based on the 20 projects mentioned below As can be seen
from Table 1.2, projected revenue has a significant growth rate, especially from
2023 By 2025, the total projected revenue from 20 projects will reach more than
USD 3.200 million (VND 75.000 billion), the total projected revenue from before
2021 to 2025 will reach the level of more than USD 9.000 million (VND 210.000
billion) This number will increase significantly when the land bank is developed
every year
Table 1 2 Projected Revenue for the period of 2021-2025
Unit: million USD
TIEU LUAN MOI download : skknchat123@gmail.com moi nhat
Trang 23Source: CT Land Profile, 2022
In addition to the above 20 projects, CT Land continues to develop many othernew projects, which are expected to bring in additional revenue of 5.000 –10.000 billion VND per year
Figure 1.2 Projected Cash Flow for the period of 2021-2025
Unit: million USD
Source: CT Land Profile, 2022
1.2 Summary of internship activities
My position is a Finance Intern of Financial Department, which belongs to FinanceForce My internship at CT Land JSC was set forth on March 14th, 2022 up to thepresent Over the course of four months being an intern in the Back Office ofFinance Department, I have had the opportunities to learn and experience muchnew practical knowledge from my manager and colleagues Therefore, I stood thechance to get acquainted with the work related to capital raising by issuingcorporate bonds, specially as follows:
At the beginning, I was assigned to read the legal documents related to all theprojects that have been completed and are under construction by the Company toensure that I fully understand all the key information, the legal status andconstruction progress of each project so that I can assist my manager in preparingthe loan/debt application
TIEU LUAN MOI download : skknchat123@gmail.com moi nhat
Trang 24After that, I was trained on how to analyze financial statements and learned about
Feasibility Study as well as key ratios in a Feasibility Study to help prepare
financial plans and fundraising plans for each project: Borrowing from domestic
banks, issuing bonds, borrowing from international funds,
I also support my team in drafting, translating documents into English (for
international deals), arranging and packing all the necessary documents into a file
for the Front Office team to deal with partners about capital raising, including the
bond issuance file
Although it is only been 4 months since my internship here, I did get exposure to
the professional working environment and understand how a bond issuance
procedure really works, as well as have a chance to apply what I have learned in the
university to the process in reality Moreover, this internship also provides me the
preparing step in choosing my future careers after graduating in the next year
TIEU LUAN MOI download : skknchat123@gmail.com moi nhat
Trang 25CHAPTER 2: PROCESS OF CORPORATE BONDS PRINCIPAL AND INTEREST PAYMENT AT CT LAND
CORPORATION
2.1 Overview of corporate bonds issuance at CT Land Corporation
Issuing bonds is considered one of the ways to help real estate businesses thosehave not yet IPO, mobilize capital to develop projects based on advantages such ashigh interest rates, short interest payment periods
To get a deep understanding of the process of paying corporate bonds’ principal andinterest, we first have to understand the corporate bonds issuance procedure at CTLand Corp Chart 2.1 demonstrates steps in the procedure of issuing corporatebonds at CT Land Corp Following the figure is my brief explanation
for the overall procedure, and at the same time I will give a practical example of thebonds issuance process to raise capital for the Léman Cap Residence projectdeveloped by Casablanca Joint Stock Company – a subsidiary of CT Land Corp.,which is also the bond issuer
The process of issuing corporate bonds at CT Land Corp is built on the basis ofLaw on Enterprises No 59/2020/QH14 and Decree No.163/2018/ND-CP aboutIssuance of Corporate Bonds and regulations as well as requirements of the Ha NoiStock Exchange, can be summarized in the chart below:
TIEU LUAN MOI download : skknchat123@gmail.com moi nhat
Trang 26Figure 2 1 Corporate bond issuance flowchart at CT Land Corporation
- Issuer
1 + FD prepares
Issuer prepare bonds issuance
documents+ BOD approves
Issuer make bond principal and
Source: Bond Issuance Procedure at CT Land Corporation,
2022 Before the bond issuance, Issuer conducts an asset valuation, usually the land