Percentages accounting on expenses of Pre-retirement and Post-retirement... Pie chart displays the percentages accounting on expenses of post-retirement As a single person, after-tax com
Trang 1BAFI3184: Corporate Finance
Semester 3, 2021
ASSIGNMENT DUE DATE Sunday, 3 April 2022, 23:59 pm rd
Assignment Cover Page
REQUIREMENTS 1 AND 2
According to salary explorer 2022’s website, the average salary for male financial jobs in Viet
Nam is 18,800,000vnd per month However, with 2 to 5 years of experience, the salary is increased by 32% Thus it should be 24,816,000vnd per month Therefore, I would like to choose
Trang 2this standard to set for my beginning salary for the scenario which is myself at 25 years old with
3 years of experience in the financial industry
Gifts Received (Childrens Tet) li xi - -
Table 1 Incomes of Pre-retirement and Post-retirement
Husb
and
In
rest
Inco
me
Divi de s
Gif
s Re
ceiv
ed (C
hild re
Tet ) li x
i
W e
Net
rent
al in
com e
Tran
er F
rom
Sav
ings
Aver
age
0.00
5,000,000.00
10,000,000.00
15,000,000.00
20,000,000.00
25,000,000.00
30,000,000.00
35,000,000.00
40,000,000.00
Pre and Post - Retirement Incomes
Pre-retirement Post-retirement
Figure 1 Incomes of Pre-retirement and Post-retirement
Trang 3Pre-retirement Post-retirement Changes
Table 2 Expenses of Pre-retirement and Post-retirement
Trang 4gs E
xp
se
Hom
Ex
ns
Daily L
ing
Tran sp
tatio
n
Heal th
Insu
nce
Educ at n
Char ity
ifs
Ente rt
nmen t Va tion
SUBS
CRIP
O S
MIS
CELL
ANEO
US
OBL
IGAT
ION
S
Tota l
0
10,000,000
20,000,000
30,000,000
40,000,000
50,000,000
60,000,000
70,000,000
Pre and Post - retirement expenses
Pre-retirement Post-retirement
Figure 2 Expenses of Pre-retirement and Post-retirement
Trang 5Pre-retirement Post-retirement
Table 3 Percentages accounting on expenses of Pre-retirement and Post-retirement
Trang 620.20%
15.15%
9.09%
7.07%
4.04% 3.03%
3.03% 2.02%
Pre-ret irement expenses
Savings Expense Daily Living Transportation Home Expenses OBLIGATIONS Entertainment Vacation Health Charity/Gifs Insurance Education MISCELLANEOUS SUBSCRIPTIONS
Figure 3 Pie chart displays the percentages accounting on expenses of Pre-retirement
Trang 717.10%
5.03%
7.04%
43.26%
3.02%
5.03%
8.05% 0.30% 0.10%
Post-ret irement expenses
Savings Expense Daily Living Transportation Home Expenses OBLIGATIONS Entertainment Vacation Health Charity/Gifs Insurance Education MISCELLANEOUS SUBSCRIPTIONS
Figure 4 Pie chart displays the percentages accounting on expenses of post-retirement
As a single person, after-tax compensation accounts for 83% percent of my pre-retirement income Rent and interest payments are among the others After retirement, there are different sources of income most are from rental income, dividends and interest
Daily living expenses cost a lot during the pre-retirement and post-retirement stages, with 20 percent and 3 percent, respectively In both periods, saving is encouraged because unforeseen events may occur Education costs are also prohibitively expensive for the advancement of one's life and profession After retirement, however, this keep unchanged
Vacations are limited at a young age because employment consumes all of one's time However, three vacations each year after retirement costs a lot of money Since retiring, I've increased my
Trang 8giving back to the community by a factor of two Due to the importance of health care and preservation, health-care costs are on the rise The expense of transportation is also highered Other expenses, on the other hand, are mostly have a lot of changes
Monthly expenses in Pre- & Post-retirement periods (VND)
Month Incomes Expenses Replacement Income required
Jan 35.000.000 ₫
150.880.000
₫ 115.880.000 ₫ Feb 35.000.000 ₫
38.715.000
₫ 3.715.000 ₫ Mar 35.000.000 ₫
33.215.000
₫ - 1.785.000 ₫ Apr 35.000.000 ₫
33.760.000
₫ - 1.240.000 ₫ May 35.000.000 ₫
32.565.000
₫ - 2.435.000 ₫ Jun 35.000.000 ₫
36.310.000
₫ 1.310.000 ₫ Jul 35.000.000 ₫
142.288.000
₫ 107.288.000 ₫ Aug 35.000.000 ₫
33.140.000
₫ - 1.860.000 ₫ Sep 35.000.000 ₫
33.063.000
₫ - 1.937.000 ₫ Oct 35.000.000 ₫
33.744.000
₫ - 1.256.000 ₫ Nov 35.000.000 ₫
32.538.000
₫ - 2.462.000 ₫ Dec 35.000.000 ₫
140.582.000
₫ 105.582.000 ₫
Total 420.000.000 ₫
740.800.000
₫ 320.800.000 ₫
Table 4 Post-Retirement Incomes and Expenses Summary
Trang 9Because post-retirement income is insufficient to cover expenses (Table 4), a monthly
replacement income must be set aside to cover post-retirement expenses:
“Replacement Income required” = Total monthly expenses – income currently
Thus, a 26,733,333 VNDreplacement income must be deposited monthly to sufficiently fund retirement budget plan
REQUIREMENT 3
An annuity-due cash flow is used to collect 26,733,333 VND at the beginning of each month
since the 65th birthday
PV= PMT + PMT x PV= PMT + PMT x 26,733,333 + 26,733,333 x = 2,946,308,849
To reach planned retirement, 2,946,208,839 VND must be accumulated by the 65th birthday
Where:
PMT is the monthly income requirement for post-retirement income (VND/month)
r (%) annual rate of return, compound yearly.
n number of year (80 – 65 = 15)
REQUIREMENT 4
I intended to generate a long-term investment during my pre-retirement years With couple of years of financial experience, an investment yielding an average of 8.95 percent is expected Although extremely undesirable risks are possible, the volatility is manageable in comparison to the broader equities market Additionally, for long-term investments, the profits from successful
Trang 10periods may somewhat cover losses As a result, my Investor Profile is classified as Moderately Aggressive, according to table 4 and figure 5
Ave Annual Return (%) (2000-2017)
Standard deviation (%) (Measure of risk*)
MODERATIVEL
Y AGRESSIVE
Large Capitalisation
Small Capitalisation
Government Bonds
Table 4 Post-Retirement Incomes and Expenses Summary
WARR = x + x + x + x x + x + x
= 0.45 x 0.0895 + 0.15 x 0.1033 + 0.2 x 0.0813 + 0.05 x 0.062 + 0.05 x 0.04 + 0.05 x 0.007 +
0.05 x 0
= 0.07748 = 7.748%
My long-term investment is predicted to produce a modest 7.748 percent annual Weighted
Average Rate of Return, which will enable me to spend comfortably after retirement
Trang 1115.00%
20.00%
5.00%
5.00%
5.00% 5.00%
MODERATE AGRESSIVE
Large Capitalisation Common Stocks Small Capitalisation Common Stocks International Common Stocks Corporate Bonds (long-term) Government Bonds (long-term) Treasury Bills (short-term) Cash
Figure 5 Pie chart displays the distribution of investments
PMT =
= = 907,556 VND
Where:
PMT is the monthly contribution required to amass the funds necessary to retire at the age of 65.
(VND/Month)
FV is the money saved from 25th to 65th birthdays to begin spending at 67th birthday, which
equals the calculated cash required at 67th birthday's start (VND)
r (%/year) is the projected rate of return on long-term investments and savings.
n (year) is the total of year from the age 25 to 65 which is 65 – 25 = 40 year.
Trang 12As a monthly deposit starting on the 25th birthday and continuing until the 65th birthday, an annuity payment of 907,556 VND each month is required to collect sufficient cash to retire at the age of 65
REQUIRMENT 5
Table 5 The association between Annual of return and risk
Risk management is the process of identifying the hazards associated with an investment and then managing them optimally Risk management is critical since it can either mitigate or
increase risk, depending on the investors' and portfolio managers' objectives (H Kent Baker and Greg Filbeck 2015) To compensate for increasing risk, higher rates of return are required In other words, the greater the danger, the greater the reward — and vice versa, the lesser the risk, the lesser the reward (Lumen n/d) The most frequently purchased investment items are stocks, bonds, and mutual funds (Investor.gov n/d)
I would like to divide the investment to different periods which can display more accurate the willing of choice with more suitable scenario of investment’s psychology
I The Beginning (age 25 – 45)
As mentioned in Requirement 4 (R4), with a young experience about 3 years’
experience in the financial industry The ‘Moderate aggressive’ is my optimal choice
Trang 13due to the capability to suffer through risk However, an expectation of a high return
is strongly existed in a long run investment
Small-cap firms have the potential for rapid growth, which makes them attractive
investments, even though their stocks may be more volatile and therefore represent
more risks to investors (Anna-Louise Jackson, John Schmidt 2021) However, it has a high risk which up to 23.38% but it brings back more than 11% of profit That is why 15% of portfolio is spend for it The largest money of fund is invested in large
capitalization common stocks (LCCS) because even if they are very new, large-cap
corporations are likely to be well established and prominent in their respective
industries This is because some companies go public and instantly achieve a market capitalization of more than $10 billion (Anna-Louise Jackson, John Schmidt 2021) Although, the risk assessment for this task is up to 18.70%, it still be an endurable
investment in long-term with satisfied profit Besides, my 20% of investment fund
would be in the international common stock (ICS) with 16.9% of acceptable risk The 20% others I would like to spread equally to Cash 5%, Government bonds 5%,
Corporate Bonds 5%, Treasury bills % This could help me to have a stable backup which can against inflations, financial crisis (Charles Swab & Co., Inc 2021) WARR
is 7.75% annually is expectedly feasible to spend comfortably on a retirement plan While losses are highly possible, net interest over a long run of time is still beneficial
II The end (46 – 65)
Ave Annual Return (%) (2000-2017)
Standard deviation (%) (Measure of risk*)
Moderative conservation
Large Capitalisation Common
Small Capitalisation Common
Trang 14Treasury Bills (short-term) 0,70% 0,70% 10%
Table 6 The association between Annual of return and risk
WARR = x + x + x + x x + x + x
= 0.25 x 0.0895 + 0.05 x 0.1033 + 0.1 x 0.0813 + 0.1 x 0.062 + 0.1 x 0.04 + 0.2 x 0.007 + 0.1 x 0
= 0.0506 = 5.06%
In these stages, the portfolio now is shifted to lower risk management, due to the nearer of
retirement Thus, the ‘Moderative conservation’ in this circumstance is the optimal choice The primary advantage of fixed income for investors is the reduced risk and potential for capital loss Fixed income, as comparison to equities, is far more stable and bears fewer risks due to its lower exposure to macroeconomic hazards (e.g., recessions, geopolitical risk) (Wall Street prep n/d) Thus, half of the fund is invested in the fixed income, 20% in the government bonds with 1.8%
of risk, 10% in Corporate Bonds, Treasure Bills, Cash with 7.03%, 0.7%, 0% of risk The 25% of portfolio is spent in Large Capitalisation Common Stocks to gain a sufficient profit with
acceptable risk 17.75% The others 15% are in Small Capitalisation Common Stocks (SCCS) and ICS to expect a well return With 5.06% WARR the profit is not high, but it brings the attitude of comfortable
III Financial crisis
If there is a repetitive event as financial crises before, ‘moderative conservation’ still be a best option to ensure Small-cap equities pose a significant risk to investors during economic
recession Thus, only large-cap equities are purchased, albeit at a 15% discount Another 5% is allocated to overseas equity, with the hope that the international markets are unaffected by local ones The majority of 50% and 30% are allocated to fixed income securities and cash
investments, respectively, due to their long-term low volatility As a result, a WARR of 5.06 percent may be feasible
Trang 15REQUIREMENT 6
Economic, events and unforeseen political, all have the potential to affect financial markets As a result, an investor's prompt recognition and evaluation of their influence on his or her personal financial plan is critical Although the financial market is difficult to forecast, particularly during times of global crisis, reference effects can be deduced from the past
A Economic – Great regression 2007 - 2009
The Great Recession began in the United States in 2007–08 and quickly spread to other countries The financial crisis, marked by a sharp decline in liquidity in global financial markets, began in 2007 as a result of the collapse of the US housing bubble (Brian Duignan n/d) Banks and other investors in the United States and overseas increased their borrowing in the run-up to the GFC in order to grow their lending and acquire MBS securities Borrowing money to acquire an item raises potential profits but also potential losses (a process known as growing leverage) As a result of their excessive borrowing, banks and investors suffered huge losses as property prices began to collapse (RBA n/d) The investment outcomes could potentially develop with significantly higher returns as a result of the consequences of money-easing policy Additionally, a Moderately
Aggressive, or even an Aggressive Allocation plan with a higher share of equity market exposure may be worth considering for greater success
B Politic – Crisis in Venezuela
Venezuela is amid a political crisis under President Nicolás Maduro's authoritarian administration, who looks to have been consolidating authority over the political
opposition in recent months Venezuela's political dilemma is rooted in an economic disaster (Rebecca M Nelson 2018) Venezuela, with its illogical system of currency controls, is by far Latin America's most dysfunctional economy This year, inflation is predicted to exceed 1600% (Nathaniel Parish Flannery 2017) Individuals and businesses
in Venezuela are unable to exchange foreign money through the conventional exchange market (banks, exchange bureaus, etc.) Rather than that, customers must go through a bureaucratic process at an official institution in which they are instructed to apply for
Trang 16limited amounts of currency for personal or business needs, with no assurance of success (Yohama Caraballo-Arias, M.D., Jesús Madrid, and Marcial C Barrios 2018)
Due to the substantial reliance on equities and fixed income markets in my portfolio, any political shocks might easily wipe out my investing and saving efforts through significant losses Thus, it is critical for me to immediately acknowledge and revise my investment plan in order to conserve cash and avoid losses, particularly during political situations
Figure 6 Real GDP Growth, International Monetary Fund (2019)
C COVID 19 crisis
Global economic activity has come to a halt as the world takes severe measures to contain the spread of COVID-19, which has wide-ranging ramifications for the
investment management business Globally, aggressive fiscal and monetary policy responses, along with key containment measures, have had a significant economic impact, but liquidity remains limited, and the profit outlook is bleak (Cary Stier 2020)